MIRA INFORM REPORT

 

 

Report No. :

309643

Report Date :

26.02.2015

 

IDENTIFICATION DETAILS

 

Name :

HEMLA EMBROIDERY MILLS PRIVATE LIMITED

 

 

Registered Office :

14/6, Hemla Nagar, Mathura Road, Faridabad – 121003, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.08.1958

 

 

Com. Reg. No.:

05-002248

 

 

Capital Investment / Paid-up Capital :

Rs. 4.500 Millions

 

 

CIN No.:

[Company Identification No.]

U74999HR1958PTC002248

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKH01570C

 

 

PAN No.:

[Permanent Account No.]

AAACH4302B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Fabrics and Garments.

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Financial position of the company seems to be sound.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dinesh Kumar

Designation :

Accounts Manager

Contact No.:

91-9810327323

Date :

26.02.2015

 

 

LOCATIONS

 

Registered Office :

14/6, Hemla Nagar, Mathura Road, Faridabad – 121003, Haryana, India

Tel. No.:

91-129-4096500 (30 Lines)

Mobile No.:

91-9810327323 [Mr. Dinesh]

Fax No.:

91-129-4096555

E-Mail :

corporatelaw21@yahoo.co.in

info@hemlaembroidery.com

dinesh@hemlaembroidery.com

Website :

http://www.hemlaembroidery.com

 

 

Showroom :

G-6 Vaikunth, 82-83, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-26422101/ 02/ 26469369 

Fax No.:

91-11-41306709

E-Mail :

showroom@hemlaembroidery.com

 


 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Mohinder Singh Uppal

Designation :

Managing director

Address :

22, Feroze Gandhi Road, Lajpat Nagar - III, New Delhi - 110024, Delhi, India

Date of Birth/Age :

11.04.1930

Date of Appointment :

21.08.1958

DIN No.:

00253242

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74999HR1958PTC002248

HEMLA EMBROIDERY MILLS PRIVATE LIMITED

Managing director

21/08/1958

21/08/1958

Active

NO

2

U74899DL1980PTC010555

PEE EMPRO EXPORTS PRIVATE LIMITED

Managing director

01/08/1981

01/08/1981

Active

NO

 

 

Name :

Prit Mohinder Singh Uppal

Designation :

Director

Address :

22, Feroze Gandhi Road, Lajpat Nagar - III, New Delhi - 110024, Delhi, India

Date of Birth/Age :

19.01.1958

Date of Appointment :

15.10.1994

DIN No.:

00253279

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00000DL1978PTC009374

NARAIN ENTERPRISES PRIVATE LIMITED

Director

23/12/1978

23/12/1978

-

Amalgamated

NO

2

U74899DL1980PTC010555

PEE EMPRO EXPORTS PRIVATE LIMITED

Director

18/06/1980

18/06/1980

-

Active

NO

3

U17100DL1988PTC033074

CREATIVE DYEING AND PRINTING MILLS PRIVATE LIMITED

Director

07/09/1988

07/09/1988

-

Active

NO

4

U74899DL1987PTC027668

H J ENGINEERS PRIVATE LIMITED

Director

22/03/1990

22/03/1990

-

Active

NO

5

U74999HR1958PTC002248

HEMLA EMBROIDERY MILLS PRIVATE LIMITED

Director

15/10/1994

15/10/1994

-

Active

NO

6

U17302DL2007PTC159205

TM GARMENTS PRIVATE LIMITED

Director

13/02/2007

13/02/2007

-

Active

NO

7

U27310DL2007PTC167208

T. M. APPARELS PRIVATE LIMITED

Director

20/08/2007

20/08/2007

17/09/2012

Active

NO

8

U70101HR2010PLC041559

RAJASTHAN INTEGRATED APPAREL CITY LIMITED

Director

20/12/2011

09/12/2010

-

Active

NO

 

 

Name :

Perminder Singh Uppal

Designation :

Director

Address :

3, Southern Avenue, Maharani Bagh, New Delhi - 110065, Delhi, India

Date of Birth/Age :

19.03.1956

Date of Appointment :

01.10.1981

DIN No.:

00253329

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U00000DL1978PTC009374

NARAIN ENTERPRISES PRIVATE LIMITED

Director

23/12/1978

23/12/1978

Amalgamated

NO

2

U74899DL1980PTC010555

PEE EMPRO EXPORTS PRIVATE LIMITED

Director

18/06/1980

18/06/1980

Active

NO

3

U74999HR1958PTC002248

HEMLA EMBROIDERY MILLS PRIVATE LIMITED

Director

01/10/1981

01/10/1981

Active

NO

4

U17100DL1988PTC033074

CREATIVE DYEING AND PRINTING MILLS PRIVATE LIMITED

Director

07/09/1988

07/09/1988

Active

NO

5

U74899DL1987PTC027668

H J ENGINEERS PRIVATE LIMITED

Director

22/03/1990

22/03/1990

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh Kumar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Mohinder Singh Uppal

100

0.22

Perminder Singh Uppal

1925

4.28

Prit Mohinder Singh Uppal

1925

4.28

Ginny Uppal

100

0.22

Pee Empro Exports Private Limited, India

40950

91.00

 

 

 

Total

 

45000

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

91.00

Directors or relatives of directors

9.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fabrics and Garments.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

Machinery

Countries :

·         Switzerland

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit

 

 

Purchasing :

Cash, Advance Payment and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Pee Empro Exports Private Limited

Name of the Person (Designation):

Mr. Divakar [Banking and Finance Manager]

Contact Number:

91-11-26413249/ 9818267145

Since how long known:

Long time

Maximum limit dealt:

Not Divulged

Experience:

Product Quality = Excellent

Delivery Behaviour = Excellent

Overall = Excellent

Remark

They gave us positive response about subject they are satisfied with their product quality and delivery behavior.

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

Bank Name:

Bank of Baroda

Branch:

55, Madhuvan, Nehru Place, New Delhi, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         The Karur Vysya Bank Limited

Central Processing Cell (Loans), 65/7, 1st Floor, New Rohtak Road, New Delhi - 110005, Delhi, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

HDFC Bank Limited [Car Loan]

1.100

1.783

Karur Vysya Bank Limited

[Term Loans against hypothecation of Plant and Machinery]

16.815

21.525

 

 

 

Total

 

17.915

23.308

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Krishan K. Gupta and Company

Chartered Accountants

Address :

1/3-10196, Jhandewalan, Devi Mandir Lane, New Delhi – 110055, India

Tel. No.:

91-11-23678214/ 23520387/ 23559070

Fax No.:

91-11-23675377

E-Mail :

speedex3@gmail.com

Income-tax PAN of auditor or auditor's firm :

AACPG6006E

 

 

Holding Company :

Pee Empro Exports Private Limited [U74899DL1980PTC010555]

 

 

Related Party :

Creative Dyeing and Printing Mills Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 100/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45,000

Equity Shares

Rs. 100/- each

Rs. 4.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.500

4.500

4.500

(b) Reserves & Surplus

182.545

153.421

121.927

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

187.045

157.921

126.427

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

42.915

53.308

51.086

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

42.915

53.308

51.086

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

35.182

24.506

19.097

(c) Other current liabilities

3.940

5.004

4.245

(d) Short-term provisions

0.598

0.221

0.642

Total Current Liabilities (4)

39.720

29.731

23.984

 

 

 

 

TOTAL

269.680

240.960

201.497

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

185.778

164.999

145.505

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

4.243

5.039

2.578

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

190.021

170.038

148.083

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.011

20.359

17.656

(c) Trade receivables

30.207

23.318

14.150

(d) Cash and cash equivalents

23.914

19.582

10.821

(e) Short-term loans and advances

2.527

5.427

8.593

(f) Other current assets

2.000

2.236

2.194

Total Current Assets

79.659

70.922

53.414

 

 

 

 

TOTAL

269.680

240.960

201.497

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Sales and Job Work

256.774

224.223

169.475

 

 

Other Income

2.493

0.781

NA

 

 

Deferred Tax Liability

0.000

2.461

NA

 

 

TOTAL                                     (A)

259.267

227.465

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

99.750

83.580

 

 

Manufacturing Expenses

62.958

51.167

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

-1.808

0.740

 

 

 

Establishment

12.859

11.999

 

 

 

Other expenses

18.414

16.647

 

 

 

Deferred Tax Liability

0.796

0.000

 

 

 

TOTAL                                     (B)

192.969

164.133

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

66.298

63.332

[Including Financial Expenses]

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.823

20.609

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

45.475

42.723

17.854

 

 

 

 

 

Less

TAX                                                                  (H)

16.262

11.129

NA

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

29.213

31.594

NA

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

90.720

64.126

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.000

5.000

NA

 

BALANCE CARRIED TO THE B/S

114.933

90.720

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

649.18

702.09

NA

 

Expected Sales (2014-2015): Rs. 300.000 Millions

 

The above information has been parted by Mr. Dinesh Kumar [Accounts Manager]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

11.38

14.09

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

25.82

28.25

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.13

18.11

8.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.27

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.23

0.34

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01

2.39

2.23

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.500

4.500

4.500

Reserves & Surplus

121.927

153.421

182.545

Net worth

126.427

157.921

187.045

 

 

 

 

Long-term borrowings

51.086

53.308

42.915

Short term borrowings

0.000

0.000

0.000

Total borrowings

51.086

53.308

42.915

Debt/Equity ratio

0.404

0.338

0.229

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

169.475

224.223

256.774

 

 

32.304

14.517

 

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10373905

06/08/2012

54,500,000.00

THE KARUR VYSYA BANK LIMITED

CENTRAL PROCESSING CELL (LOANS), 65/7, 1ST FLOOR, NEW ROHTAK ROAD, NEW DELHI, DELHI - 110005, INDIA

B57006546

2

10240412

30/07/2010

14,000,000.00

THE KARUR VYSYA BANK LIMITED

EAST PARK ROAD, KAROL BAGH, NEW DELHI, DELHI - 110005, INDIA

A94870490

3

10208370

24/02/2010

34,070,000.00

THE KARUR VYSYA BANK LIMITED

KAROL BAGH, NEW DELHI, DELHI - 110005, INDIA

A81607921

4

90049898

29/06/2003

49,840,000.00

THE KARUR VYSYA BANK LIMITED

XVI/2645;POONA CHAMBERS BANK STREET, KAROL BAGH, NEW DELHI, DELHI - 110005, INDIA

-

5

90047983

29/06/2000

49,800,000.00

THE KARUR VYSYA BANK LIMITED

XVI/2645; POONAM CHAMBERS, BANK STREET;KAROL BAGH, NEW DELHI, DELHI - 110005, INDIA

-

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

From Corporate Bodies

Pee Empro Exports Private Limited

25.000

30.000

 

 

 

Total

 

25.000

30.000

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Electrical Installation

·         Land

·         Building

·         Furniture and Fixture

·         Generator

·         Office Equipment

·         Vehicles

·         Other Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.05

UK Pound

1

Rs. 96.03

Euro

1

Rs. 70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.