MIRA INFORM REPORT

 

 

Report No. :

309731

Report Date :

26.02.2015

 

IDENTIFICATION DETAILS

 

Name :

PROGILITY TECHNOLOGIES PRIVATE LIMITED [w.e.f.10.02.2015]

 

 

Formerly Known As :

UNIFY ENTERPRISE COMMUNICATIONS PRIVATE LIMITED [w.e.f.18.10.2013]

 

SIEMENS ENTERPRISE COMMUNICATIONS PRIVATE LIMITED

 

 

Registered Office :

601, 6th Floor, 247 Park, Tower 'B', L.B.S. Marg, Vikhroli (West), Mumbai – 400083, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

30.09.2014

 

 

Date of Incorporation :

11.01.2007

 

 

Com. Reg. No.:

11-166937

 

 

Capital Investment / Paid-up Capital :

Rs. 610.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31908MH2007FTC166937

 

 

IEC No.:

0307023877

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAKCS5375F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Convergence Communications, Video Conferencing, Call Centre Networking, Mobility, Teleworking and Multimedia Solutions for enterprises.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate operational risk profile marked by low reserves and sharp declining in profitability of the company during financial year 2014.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjeev Bhandarkar

Designation :

Whole-time director

Contact No.:

91-9987039854

Date :

26.02.2015

 

 

LOCATIONS

 

Registered Office :

601, 6th Floor, 247 Park, Tower 'B', L.B.S. Marg, Vikhroli (West), Mumbai – 400083, Maharashtra, India

Tel. No.:

91-22-71447130/ 71447000

Mobile No.: 

91-9987039854 [Mr. Sanjeev Bhandarkar]

Fax No.:

91-22-71447222

E-Mail :

sanjeev.bhandarkar@unify.com

Website :

http://www.unify.com

Area :

1147.40 Sq. Mt.

Location :

Rented

 

 

Branch Offices :

Located at:

 

·         Ahmedabad

·         Vadodara

·         Bangalore

·         Bhopal

·         Chandigarh

·         Chennai

·         Cochin

·         Delhi

·         Gurgaon

·         Hyderabad

·         Jaipur

·         Jammu

·         Kolkata

·         Lucknow

·         Navi Mumbai

·         Pune

 

 

DIRECTORS

 

AS ON 15.12.2014

 

Name :

Mr. Anil Kumar Jain

Designation :

Managing director

Address :

7/4, Twinkle Star Society, Ghatla Marg, Chembur, Mumbai - 400071, Maharashtra, India

Date of Birth/Age :

20.03.1963

Qualification :

B.E (Electricals)

Experience :

28 Years

Date of Appointment :

30.03.2011

PAN No.:

AAIPJ4334J

DIN No.:

02819815

 

 

Name :

Mr. Sanjeev Chandrashekhar Bhandarkar

Designation :

Whole-time director

Address :

Block No. 6, Anuradha Cooperative Housing Society Limited, G. Gupte Road, Vishnu Nagar, Dombivli [West], Thane - 421202, Maharashtra, India

Date of Birth/Age :

29.06.1968

Qualification :

B. Com., PGDCM (Computer Science), DFM (Finance), MBA (Specialization in Logistics and E-Commerce)

Experience :

25 Years

Date of Appointment :

12.08.2014

DIN No.:

06945799

 

 

Name :

Mr. Vivek Saksena

Designation :

Whole-time director

Address :

204, Oceanic-I, Juhu Versova Link Road, Andheri (West), Mumbai - 400061, Maharashtra, India

Date of Birth/Age :

13.09.1964

Qualification :

B. Tech (Computer Science), Program for Business Managers from IIM Bangalore

Experience :

25 Years

Date of Appointment :

12.08.2014

DIN No.:

06946744

 

 

KEY EXECUTIVES

 

Name :

Mr. Milind Satam

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.12.2014

 

Names of Shareholders

 

No. of Shares

 

Unify Overseas Holdings B.V. [Formerly EN Overseas Holdings B.V.], The Netherlands

 

60999999

Unify Germany Holdings B.V., The Netherlands

 

1

 

 

 

Total

 

 

61000000

 

 

AS ON 15.12.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Convergence Communications, Video Conferencing, Call Centre Networking, Mobility, Teleworking and Multimedia Solutions for enterprises.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

99611852

Convergence Communications, Video-Conferencing, Call Centre Networking, Mobility, Teleworking and Multimedia Solutions for Enterprises.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         HDFC Bank Limited

Trade House, Kamal Mills, Lower Parel, Mumbai - 400013, Maharashtra, India

 

·         Deutsche Bank

222, Kodak House, Dr. D.N. Road, Fort Mumbai, Maharashtra, India

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells LLP

Chartered Accountants

Address :

Tower 3, 27th - 32nd Floor, Indiabulls Finance Centre, Elphinstone Mill Compound, Senapati Bapat Marg, Elphinstone (West), Mumbai – 400013, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Holding company :

Unify Overseas Holdings B.V.

 

 

Ultimate controlling entity :

Gores Group LLC

 

 

Intermediate Holding company :

·         Unify Holdings B.V.

·         Unify Germany Holdings B.V.

·         Unify Beteiligungen GmbH and Co. KG, Germany

·         Unify GmbH and Co. KG, Germany

 

 

Fellow Subsidiary :

·         Unify Limited

·         Unify Communications N.V.

·         Unify Inc.

·         Unify GmbH

·         Unify Limited Shanghai

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

62,000,000

Equity Shares

Rs. 10/- each

Rs. 620.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61,000,000

Equity Shares

Rs. 10/- each

Rs. 610.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.09.2014

30.09.2013

30.09.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

610.000

610.000

610.000

(b) Reserves & Surplus

137.700

214.700

166.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

747.700

824.700

776.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.300

0.300

6.800

(d) long-term provisions

14.200

12.000

12.900

Total Non-current Liabilities (3)

14.500

12.300

19.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

235.200

347.100

370.300

(c) Other current liabilities

104.400

98.200

127.400

(d) Short-term provisions

199.700

96.400

133.700

Total Current Liabilities (4)

539.300

541.700

631.400

 

 

 

 

TOTAL

1301.500

1378.700

1427.200

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.900

14.700

16.900

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.600

0.200

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

56.400

51.500

57.100

(d)  Long-term Loan and Advances

105.500

59.000

41.300

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

172.800

125.800

115.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

138.600

146.800

159.300

(c) Trade receivables

630.600

726.900

715.500

(d) Cash and cash equivalents

291.600

314.100

376.700

(e) Short-term loans and advances

60.500

56.600

47.400

(f) Other current assets

7.400

8.500

12.800

Total Current Assets

1128.700

1252.900

1311.700

 

 

 

 

TOTAL

1301.500

1378.700

1427.200

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

30.09.2014

30.09.2013

30.09.2012

 

SALES

 

 

 

 

 

TOTAL                                    

1942.900

2207.700

2332.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1832.200

1922.700

2138.900

 

 

 

 

 

 

PROFIT BEFORE TAX

110.700

285.000

193.900

 

 

 

 

 

Less

TAX                                                                 

37.600

94.600

70.900

 

 

 

 

 

 

PROFIT AFTER TAX

73.100

190.400

123.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

63.700

55.300

92.500

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.20

3.12

2.02

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2014

30.09.2013

30.09.2012

Return on Total Assets

(PBT/Total Assets}

(%)

8.89

21.48

14.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.35

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.09

2.31

2.08

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

30.09.2012

30.09.2013

30.09.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

610.000

610.000

610.000

Reserves & Surplus

166.100

214.700

137.700

Net worth

776.100

824.700

747.700

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.09.2012

30.09.2013

30.09.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2332.800

2207.700

1942.900

 

 

(5.363)

(11.994)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.09.2012

30.09.2013

30.09.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2332.800

2207.700

1942.900

Profit

123.000

190.400

73.100

 

5.27%

8.62%

3.76%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10155246

01/08/2013 *

420,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B83208371

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 130, Pandurang Budhkar Marg, Worli, Mumbai – 400018, Maharashtra, India to the present address w.e.f.11.03.2013.

 

 

BACKGROUND

 

Unify Enterprise Communications Private Limited (formerly Siemens Enterprise Communications Private Limited) (the Company) was incorporated on January 11, 2007. The Company commenced operations on August 1, 2007. The Company purchased the Information and Communications (Com EN) division of Siemens Limited with effect from August 1, 2007.

 

The Company provides convergence communications, video conferencing, call centre networking, mobility, teleworking and multimedia solutions for enterprises.

 

During the year the Company has changed its name to Unify Enterprise Communication Private Limited and has registered with Registrar of Companies as per the revised Certificate of Incorporation dated October 18, 2013.

 

 

OPERATIONS:

 

For FY 2013-14, turnover of the company is reduced to Rs. 1942.900 Millions from that of Rs. 2207.700 Millions in the previous year. Profit before tax is Rs. 110.700 Millions from that of Rs. 285.000 Millions in previous financial year. Net profit after tax is Rs. 73.100 Millions as compared to Rs. 190.400 Millions in the previous year.

 

They have been able to create value for their customers and forge partnerships for mutual growth and prosperity. Their customers have placed their confidence in their products, services and solutions, for which they are thankful to them. The trend that they see very clearly is that sustainable business is the new mantra within their organization as well as with their customers, partners and suppliers. Hence, their focus for the near future will be on sustainable and capital efficient growth.

 

 

FUTURE OUTLOOK:

 

Today communication market in India both in the Small Medium Enterprises (SME) and Large Enterprise is changing at a rapid pace with a focus on mobility and visual collaboration since there is a major increase in mobile workforce and work from anywhere concept. With these newer customer demand there is a need to upgrade the IT infrastructure to manage the growing demand for higher bandwidth, more secure and faster networks, zero point of failure and system integrators who can seamlessly transform and upgrade the customer IT infrastructure .With these newer enterprise market requirement the market is poised to grow at 15% per. With their system integration skill sets and strong voice background they are in a strong position to address these newer and complex market demands.

 

Internet Protocol (IP) deployment is at a point where it would exceed the traditional Time Division Multiplexing (TDM) deployment in all major markets across India due to the sheer benefits of Unified Communication (UC), ease of deployment and a faster Return on Investment (ROI). Applications and visual collaboration solutions are taking center stage in voice platform decisions. Today the Company has one of the strongest portfolios in IP and UC along with technical, System integration and project management skill set to address this market opportunity where the customer is now looking for one stop shop for its entire wired, wireless and UC application needs.

 

Increase in mobile workforce and younger age profile, Bring the Own Device (BYOD) is the way ahead which puts a demand on corporate security and they have the required solution, design skill and implementation expertise to ensure smooth deployment at customer premises.

 

Demand for higher bandwidth and faster networks has resulted in high growth in Data Networking (wired and wireless) and Security market which is well addressed with its strategic agreement with Juniper Networks and Extreme Networks. Gigabit to the desk requirement to ensure triple play services at the desk is the need of the hour.

 

Video conferencing a key element in Visual Collaboration has shown highest growth in adoption and rapid deployment. The market can be addressed as standalone Videoconferencing / Telepresence solutions as well as part of integrated UC portfolio. Natural extension to video conferencing business is Audio / Video integration business and Company has the required technology tie ups and in house skill set to address these system integration opportunities and large scale deployment.

 

Specialized vertical solutions is the need of the hour and a must have to sustain growth. Company has the skills to design and deploy dedicated solution in every vertical such as Manufacturing, Banking and Finance, Power and Smart Grid, Travel and Hospitality, Healthcare, Education, e-governance, Information Technology (IT) and Information Technology Enabled Service (ITES), etc.

 

Service market for the company is still around Lifecycle services. Professional services market is still nascent and very much scattered. Managed Services is substantially large market but focused only on FMS and Data / Server managed services. Company has also started activities to offer Professional Services but needs to build up its skills to address the managed services market.

 

Cloud services are growing at a rapid pace in the field of data centric solution. Private Cloud for Enterprise Communication is more interesting for many large enterprise customers and most of the cloud investments will be in Private Clouds. Company has end to end offering to address these Hosted communication business opportunities via service providers.

 

Company has transformed over the past years from a pure voice centric player to an end to end Customized Solution Provider and a true system integrator with strong project management capabilities. This has enabled the company to execute end to end solution encompassing voice, video, data, and security bundled with array of services.

 

Customer communication infrastructure requirements are becoming complex with demand for 99.999 availability and integration of their changing business processes to the communication infrastructure to improve employee productivity and reduce cost. Company with its emerging UC portfolio and mobility solutions along with system integration skills and business process knowledge is well positioned to address this fast growing and changing customer demand.

 

 

CONTINGENT LIABILITIES:

 

Particulars

30.09.2014

(Rs. In Millions)

30.09.2014

(Rs. In Millions)

i) Income tax matter in dispute and appealed by the Company

 

 

- Transfer pricing matter

98.100

85.900

-Sales tax matter in dispute and appealed by the Company

7.000

0.000


FIXED ASSETS:

 

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Office equipment

·         Computer equipments

·         Other equipments

·         Goodwill

·         Know-how

·         Commercial contractual rights

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.05

UK Pound

1

Rs. 96.03

Euro

1

Rs. 70.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.