MIRA INFORM REPORT

 

 

Report No. :

310393

Report Date :

27.02.2015

 

IDENTIFICATION DETAILS

 

Name :

DIAJEWEL NV

 

 

Registered Office :

Hoveniersstraat 9-Bus 9, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

19.10.1978

 

 

Com. Reg. No.:

418772556

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Preparation of diamonds.

 

 

No. of Employee :

04

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

 

Company summary

 

Business number                     418772556

Branche Unit Number               2015505293

Company name                        DIAJEWEL NV

Address                                   HOVENIERSSTRAAT 9-BUS 9

2018 ANTWERPEN

Number of staff                        4

Date of establishment               19/10/1978

Telephone number                   032313770

Fax number                              032260602

 

 

Commentary

 

The business was established over 36 years ago.

The business has 5 employees.

The business has been at the address for over 17 years.

Pre-tax profits decreased by 32% compared to the previous trading period.

The business saw an increase in their Cash Balance of 3455% during the latest trading period.

 

 

ACCOUNTS

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2013

128,594,746

100,004

8,398,234

9,984,270

31/12/2012

157,412,760

147,787

8,744,053

10,346,228

31/12/2011

210,759,089

32,947

8,829,452

10,421,027

 

 

 

 

 

ACCOUNTS

 

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2013

34,379,164

4

7,880,670

74,148

31/12/2012

39,636,533

4

8,237,153

135,355

31/12/2011

41,332,845

4

8,400,179

69,875

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

14.72

Industry  average  payment

101.08

Industry  average  day  sales

111.85

expectation  days

 

outstanding

 

Day  sales  outstanding

76.39

 

 

 

COURT DATA SUMMARY

BANKRUPTCY DETAILS

Court action type

no

 

 

 

 

 

Company information

 

Business  number

418772556

Company  name

DIAJEWEL  NV

Fax  number

032260602

Date  founded

19/10/1978

Company  status

active

Company  type

Public  Limited  Liability Company  (BE)

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2013

Activity  code

32121

Liable  for  VAT

Yes

Activity  description

Preparation  of  diamonds

VAT  Number

BE.0418.772.556  Check  VAT Number

Belgian Bullettin of Acts Publications

Moniteur belge

 

 

 

 

Joint Industrial Committee (JIC)

 

JIC Code                      218

Description                  Additional national joint committee for the employees

category

 

JIC Code                      324.02

Description                  JSC small merchandisers in the diamant industry and trade

category

 

Significant Events

Event Date                    30/09/2013

Event Description         re-appointment of director(s)

Event Details                Commentaar 30-09-2013: Herbenoemd als bestuurders en gedelegeerd bestuurders tot

de jaarvergadering 2019 : Thakker Dilip en Mehta Akshaykumar.

 

 

 

Company accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2013

%

31-12-2012

%

31-12-2011

%

31-12-2010

%

31-12-2009

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

764,543

-6.08

813,994

-4.76

854,668

3.83

823,117

5.61

779,418

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

599,947

-8.35

654,601

-5.10

689,775

3.97

663,451

2.94

644,533

Land  &  building

502,140

-6.99

539,873

-4.59

565,874

0.55

562,766

5.05

535,732

Plant  &  machinery

75,553

-14.58

88,451

-5.42

93,519

5.14

88,947

-9.22

97,976

Furniture  &  Vehicles

22,254

-15.31

26,277

-13.51

30,381

158

11,738

8.43

10,825

Leasing  &  Other  Similar  Rights

-

-

-

-

-

-

-

-

-

Other  tangible  assets

0

-

0

-100

1

-

0

-

0

Financial  fixed  assets

164,596

3.26

159,393

-3.34

164,894

3.27

159,667

18.37

134,885

Total  current  assets

33,614,621

-13.41

38,822,539

-4.09

40,478,177

1.18

40,007,475

8.84

36,758,659

Inventories

4,723,543

10.89

4,259,560

-55.00

9,465,424

85.26

5,109,364

-50.89

10,403,242

Raw  materials  &  consumables

-

-

-

-

-

-

-

-

-

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

4,723,543

10.89

4,259,560

-55.00

9,465,424

85.26

5,109,364

-50.89

10,403,242

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

26,911,878

-21.19

34,147,243

11.97

30,495,537

-10.93

34,237,077

33.00

25,741,475

Other  amounts  receivable

747,946

441

138,247

-37.79

222,237

-32.58

329,631

-3.66

342,145

Cash

992,158

3455

27,908

93.89

14,394

-83.72

88,390

941

8,484

Miscellaneous  current  assets

239,097

-4.20

249,581

-11.05

280,585

15.46

243,013

-7.71

263,313

Total  Assets

34,379,164

-13.26

39,636,533

-4.10

41,332,845

1.23

40,830,592

8.77

37,538,077

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

8,398,234

-3.95

8,744,053

-0.97

8,829,452

3.40

8,539,372

9.48

7,799,719

Issued  share  capital

7,880,670

-4.33

8,237,153

-1.94

8,400,179

3.27

8,133,903

7.81

7,544,349

Share  premium  account

-

-

-

-

-

-

-

-

-

Revaluation  reserve

-

-

-

-

-

-

-

-

-

Reserves

517,564

2.10

506,900

18.08

429,273

5.87

405,469

58.78

255,369

Provisions  for  Liabilities  & Charges

900,380

0.00

900,369

-0.01

900,442

3.13

873,119

3.23

845,824

Deffered  taxes

-

-

-

-

-

-

-

-

-

Creditors

25,080,551

-16.38

29,992,111

-5.10

31,602,950

0.59

31,418,101

8.74

28,892,535

Other  long  term  loans

1,450,200

-4.33

1,515,800

-1.94

1,545,800

3.27

1,496,800

7.81

1,388,310

Long  term  group  loans

-

-

-

-

-

-

-

-

-

Other  long  term  liabilities

-1

-

0

-100

1

-

0

-

0

Total  long  term  debts

2,350,579

-2.71

2,416,169

-1.23

2,446,243

3.22

2,369,919

6.08

2,234,134

Current  portion  of  long  term  debt

-

-

-

-

-

-

-

-

-

Financial  debts

17,744,573

-28.53

24,828,605

42.37

17,439,902

-11.80

19,772,212

-0.05

19,782,279

Trade  creditors

5,151,994

48.15

3,477,629

-72.16

12,493,007

24.75

10,014,326

37.23

7,297,450

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

58,330

21.21

48,124

99

24,110

-31.71

35,305

-17.19

42,631

Miscellaneous  current  liabilities

675,454

453

121,953

21.79

100,131

0.68

99,458

-73.95

381,865

Total  current  liabilities

23,630,351

-17.02

28,476,311

-5.26

30,057,150

0.45

29,921,301

8.79

27,504,225

Total  Liabilities

34,379,164

-13.26

39,636,533

-4.10

41,332,845

1.23

40,830,592

8.77

37,538,077

 

 

Ratio  Analysis

 

 

 

 

 

 

 

 

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.08

-11.11

0.09

350

0.02

-80.0

0.10

0

0.10

Return  on  capital  employed

0.93

-29.55

1.32

355

0.29

-84.49

1.87

66.96

1.12

Return  on  total  assets  employed

0.29

-21.62

0.37

362

0.08

-84.00

0.50

66.67

0.30

Return  on  net  assets  employed

1.19

-29.59

1.69

356

0.37

-84.45

2.38

65.28

1.44

Sales  /  net  working  capital

12.88

-15.32

15.21

-24.78

20.22

1.20

19.98

71.94

11.62

Stock  turnover  ratio

3.67

35.42

2.71

-39.64

4.49

76.77

2.54

-73.76

9.68

Creditor  days

14.72

81.50

8.11

-62.70

21.74

19.19

18.24

-27.16

25.04

Debtor  days

76.39

-3.52

79.18

49.93

52.81

-14.82

62.00

-29.05

87.39

Short Term Stability

 

 

 

 

 

 

 

 

 

Current ratio

1.42

4.41

1.36

0.74

1.35

0.75

1.34

0

1.34

Liquidity  ratio  /  acid  ratio

1.22

0.83

1.21

17.48

1.03

-11.97

1.17

21.88

0.96

Current  debt  ratio

2.81

-13.80

3.26

-4.12

3.40

-2.86

3.50

-0.85

3.53

Liquidity  ratio  reprocessed

-

-

-

-

-

-

-

-

-

Cashflow

74,148

-45.22

135,355

93.71

69,875

-61.98

183,795

54.14

119,241

Net  worth

8,398,234

-3.95

8,744,053

-0.97

8,829,452

3.40

8,539,372

9.48

7,799,719

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

228.56

-24.14

301.28

40.11

215.03

-13.67

249.07

-8.24

271.43

Equity  in  percentage

24.43

10.74

22.06

3.28

21.36

2.15

20.91

0.63

20.78

Total  debt  ratio

3.09

-12.46

3.53

-4.08

3.68

-2.65

3.78

-0.79

3.81

Working  capital

9,984,270

-3.50

10,346,228

-0.72

10,421,027

3.32

10,086,174

8.99

9,254,435

Profit  &  loss

 

 

 

 

 

 

 

 

 

Operating  Income

128,610,567

-18.31

157,437,135

-25.31

210,776,792

4.57

201,566,368

87.45

107,529,724

Turnover

128,594,746

-18.31

157,412,760

-25.31

210,759,089

4.57

201,552,060

87.46

107,516,334

Total  operating  expenses

127,710,547

-18.40

156,504,259

-25.38

209,723,451

4.65

200,410,790

88.38

106,388,267

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

127,726,368

-18.40

156,528,634

-25.37

209,741,154

4.65

200,425,099

88.37

106,401,657

Employee  costs

183,228

34.32

136,408

-0.26

136,767

5.22

129,979

-4.93

136,714

Wages  and  salary

130,571

37.09

95,245

-3.16

98,358

3.92

94,651

-2.30

96,882

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security

30,286

45.73

20,782

6.67

19,482

7.39

18,142

-3.42

18,785

contributions

 

 

 

 

 

 

 

 

 

Other  employee  costs

22,370

9.75

20,382

7.69

18,926

10.12

17,187

-18.34

21,048

Director  remuneration

285,882

-5.24

301,681

-

-

-

313,451

-

-

Amortization  and depreciation

41,547

-15.89

49,397

-16.76

59,344

10.61

53,651

2.82

52,180

Operating  result

884,199

-2.67

908,501

-12.28

1,035,638

-9.26

1,141,270

1.17

1,128,067

Total  financial  income

182,769

86.75

97,869

-16.26

116,866

-45.68

215,149

29794

720

Total  financial  expenses

966,964

12.62

858,582

-23.31

1,119,556

-2.89

1,152,874

13.46

1,016,086

Results  on  ordinary operations  before  taxation

100,004

-32.33

147,787

348

32,947

-83.81

203,545

80.61

112,701

Extraordinary  Income

7,538

73.73

4,339

-77.67

19,428

456

3,488

-

-

Extraordinary  Charges

4,268

983

394

-

-

-

-

-

-

Extraordinary  items

3,270

-17.11

3,945

-79.69

19,428

456

3,488

-

0

Results  for  the  Year  Before Taxation

103,274

-31.94

151,732

189

52,376

-74.70

207,032

83.70

112,701

Other  appropriations

-

-

-

-

-

-

-

-

-

 

Taxation

70,673

7.45

65,774

57.18

41,845

-45.58

76,888

68.47

45,640

 

Results  on  ordinary operations  after  taxation

29,331

-64.24

82,013

921

-8,898

-107

126,657

88.87

67,061

Net result

32,601

-62.07

85,958

716

10,531

-91.91

130,144

94.07

67,061

Profit (Loss) for the year to be appropriated

32,601

-62.07

85,958

716

10,531

-91.91

130,144

94.07

67,061

Dividends

-

-

-

-

-

-

-

-

-

 

Social BALANCE SHEET DETAILS

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2013

 

Full-time  Employees

3

Part-time  Employees

3

Total  Fte  Employees

5

 

 

Number  of  hours  worked

 

Full-time  Employees

5,252

Part-time  Employees

3,085

Total

8,337

 

 

Personnel  Charges

 

Full-time  Employees

98,834

Part-time  Employees

84,394

Total

183,228

 

 

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

5

Actual  working  hours

7,249

Personnel  Charges

130,504

Benefits  In  Addition  To  Wages

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration Contracts

3

3

5

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

1

-

1

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

1

1

Secondairy  education

2

2

3

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

2

2

Blue  collar  worker

2

1

3

 

 

 

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

1

1

 

 

Industry comparison

Activity code

32121

 

Activity description

Preparation of diamonds

 

 

 

Payment expectations

 

Payment expectations

Payment expectation days

14.72

 

Day sales outstanding

76.39

 

Industry comparison

Activity code

32121

 

Activity description

Preparation of diamonds

 

Industry average payment expectation days

101.08

 

Industry average day sales outstanding

111.85

 

 

Industry quartile analysis

Payment expectations

Company result

14.72

Lower

131.45

Median

74.35

Upper

36.09

 

Day sales outstanding

Company result

76.39

Lower

108.98

Median

56.61

Upper

18.94

 

 

SHAREHOLDER DETAILS

 

Group Structure

No group structure for this company.

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

 

Business Number

Company  name

%

Date  of Accounts

11-41203

GOLDIAM  INTERNATIONAL

10.82

31/03/2014

 

 

Individual  Shareholders

 

 

 

SHAREHOLDER  NAME

 

 

 

Forename

Akshaykumar

Middle  name

-

Surname

Mehta

 

 

 

 

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

17/07/1997(estimated)

End  date

-

Percentage  owned

20%

 

 

 

 

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

Mechelsesteenweg

House  number

213

Minor  town

-

Postal  town

Antwerpen

Post  code

2018

Country

Belgium

 

 

 

 

SHAREHOLDER  NAME

 

 

 

Forename

Dilip

Middle  name

-

Surname

Thakker

 

 

 

 

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

17/07/1997(estimated)

End  date

-

Percentage  owned

40%

 

 

 

 

 

 

Street  name

Van  Eycklei

House  number

6

Minor  town

-

Postal  town

Antwerpen

Post  code

2018

Country

Belgium

 

Companies that match this address

No Companies Match this address

Summons

There is no data for this company

 

Protested Bills

There is no data for this company

 

Bankruptcy and other legal events

There is no data for this company

 

 

Director details

 

Current Director Details

 

Name

SAGAR  MEHTA

 

Position

Director

 

Start  Date

01/10/2013

 

Street

213 MECHELSESTEENWEG  ANTWERPEN

 

Post  code

2018

 

Country

Belgium

 

 

 

 

Former  Director  Details

 

 

Name

SHALIN  JHAVERI

 

Position

Director

 

Start  Date

01/07/2008

 

End  Date

Unknown  date

 

 

 

 

Name

SHEKHAR  NARESH  SEDANI

 

Position

Director

 

Start  Date

01/01/2007

 

End  Date

Unknown  date

 

Street

122 BELGIËLEI  ANTWERPEN

 

Post  code

2018

 

Country

Belgium

 

 

 

 

Name

SANAT  ARVINDBHAI  JHAVERI

 

Position

Director

Start  Date

12/06/2008

End  Date

Unknown  date

Street

2 LANGE  LEEMSTRAAT  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

Name

AKSHAYKUMAR  TRIKAMIAL  MEHTA

Position

Managing  Director

Start  Date

11/08/2010

End  Date

Unknown  date

Street

213 MECHELSESTEENWEG  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

Position

Director

Start  Date

24/04/1997

End  Date

Unknown  date

Street

213 MECHELSESTEENWEG  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

Name

DILIP  RAMNIKLAL  THAKKER

Position

Chairman  of  the  Board

Start  Date

24/04/1997

End  Date

Unknown  date

Street

6 VAN  EYCKLEI  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

Position

Managing  Director

Start  Date

23/09/2011

End  Date

Unknown  date

Street

6 VAN  EYCKLEI  ANTWERPEN

Post  code

2018

Country

Belgium

 

 

Position

Director

Start  Date

24/04/1997

End  Date

01/01/2002

Street

6 VAN  EYCKLEI  ANTWERPEN

Post  code

2018

Country

Belgium


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.96.24

Euro

1

Rs.70.39

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.