MIRA INFORM REPORT

 

 

Report No. :

309993

Report Date :

27.02.2015

 

IDENTIFICATION DETAILS

 

Name :

LALANI SUITINGS PRIVATE LIMITED

 

 

Registered Office :

E-19, Nagori Garden, Bhilwara – 311001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.08.1994

 

 

Com. Reg. No.:

17-008620

 

 

Capital Investment / Paid-up Capital :

Rs.1.102 Million

 

 

CIN No.:

[Company Identification No.]

U18108RJ1994PTC008620

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHL00765C

 

AAACL5964H

PAN No.:

[Permanent Account No.]

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Fabrics.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5500

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company moderate financial risk profile marked by company low reserves level and modest turnover achieved by the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-1482-221775)

 

 

LOCATIONS

 

Registered Office :

E-19, Nagori Garden, Bhilwara – 311001, Rajasthan, India

Tel. No.:

91-1482-221775

Fax No.:

Not Available

E-Mail :

lalanisulzfab@yahoo.com

 


 

DIRECTORS

 

As on 27.09.2014

 

Name :

Mr. Moti Lal Lalani

Designation :

Director

Address :

E-17 and 18,Lalani Bhavan, Shastri Nagar, P and T Colony, Bhilwara - 311001, Rajasthan, India

Date of Birth/Age :

10.10.1953

Date of Appointment :

02.08.1994

DIN No.:

00200827

 

 

Name :

Mr. Harak Chand Lalani

Designation :

Director

Address :

Lalani Bhavan, E-17, Shastri Nagar, P and T Colony, Bhilwara - 311001, Rajasthan, India

Date of Birth/Age :

01.07.1964

Date of Appointment :

02.08.1994

DIN No.:

00236261

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2014

 

Names of Shareholders

 

No. of Shares

Moti Lal Lalani

 

74000

Harak Chand Lalani

 

74000

Neelam Devi Lalani

 

15000

Sayar Devi Lalani

 

70000

Sumitra Devi Lalani

 

15000

Prakash Chand Lalani

 

74000

Hulash Mal Lalani

 

64000

Moti Lal Lalani and Sons

 

2000

Hulash Mal Lalani and Sons

 

2000

Prakash Chand Lalani and Sons

 

2000

Hanuman Mal Lalani and Sons

 

2000

Harak Chand Lalani and Sons

 

2000

Hanuman Mal Lalani

 

4000

Total

 

400000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Fabrics.

 

 

Products :

Fabrics

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Axis Bank Limited, Heera Panna Market, Pur Road, Bhilwara – 311001, Rajasthan, India
  • ICICI Bank Limited, Ganohi Nagar, Pur Road, Bhilwara – 311001, Rajasthan, India

 

 

Facilities :

--

 

 

 

Auditors :

 

Name :

OP Dad and Company

Chartered Accountants

Address :

Bhilwara 1st Floor, Balaji Complex, Pur Road, Bhilwara – 311001, Rajasthan, India

PAN No.:

AAAFO3593Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associate Concern :

  • Prakash Synthetics
  • M R Fabrics
  • Lalani Sulz Fab Private Limited

 


 

CAPITAL STRUCTURE

 

After 31.03.2014

 

Authorised Capital : Rs.13.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.12.750 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110200

Equity Shares

Rs.10/- each

Rs.1.102 Million

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.102

1.102

1.102

(b) Reserves & Surplus

0.817

0.771

0.723

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.919

1.873

1.825

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.079

0.139

0.139

(b) Deferred tax liabilities (Net)

0.117

0.044

0.035

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.196

0.183

0.174

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

1.937

(b) Trade payables

1.872

1.743

0.188

(c) Other current liabilities

0.064

0.257

0.215

(d) Short-term provisions

0.084

0.110

0.137

Total Current Liabilities (4)

2.020

2.110

2.477

 

 

 

 

TOTAL

11.135

4.166

4.476

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.100

2.055

2.092

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

4.007

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.472

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.247

0.023

0.023

(e) Other Non-current assets

0.000

0.247

0.227

Total Non-Current Assets

6.826

2.325

2.342

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.781

1.031

0.241

(c) Trade receivables

2.845

0.231

1.589

(d) Cash and cash equivalents

0.592

0.431

0.135

(e) Short-term loans and advances

0.091

0.148

0.169

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

4.309

1.841

2.134

 

 

 

 

TOTAL

11.135

4.166

4.476

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

6.074

5.565

6.560

 

 

Other Income

0.271

0.133

0.014

 

 

TOTAL                                         (A)

6.345

5.698

6.574

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.642

0.970

0.000

 

 

Purchase of Stock-in-trade

4.507

0.000

1.146

 

 

Changes in Inventories

(0.647)

0.000

0.032

 

 

Manufacturing Expenses

0.602

2.184

2.292

 

 

Employee Benefits Expenses

0.728

2.182

2.521

 

 

Other Expenses

0.186

0.205

0.190

 

 

TOTAL                                         (B)

6.018

5.541

6.181

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.327

0.157

0.393

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.157

0.039

0.226

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

0.170

0.118

0.167

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.049

0.048

0.100

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

0.121

0.070

0.067

 

 

 

 

 

Less

TAX                                                                  (H)

0.074

0.022

0.021

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.047

0.048

0.046

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.634

0.586

0.540

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.681

0.634

0.586

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.42

0.43

0.42

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.77

0.86

0.70

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

5.38

2.82

5.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.82

1.68

1.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.04

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.69

0.07

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.13

0.87

0.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

1.102

1.102

1.102

Reserves & Surplus

0.723

0.771

0.817

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1.825

1.873

1.919

 

 

 

 

Long Term borrowings

0.139

0.139

7.079

Short Term borrowings

1.937

0.000

0.000

Total borrowings

2.076

0.139

7.079

Debt/Equity ratio

1.138

0.074

3.689

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

6.560

5.565

6.074

 

 

(15.168)

9.146

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

6.560

5.565

6.074

Profit

0.046

0.048

0.047

 

0.70%

0.86%

0.77%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

From Shareholder, Associates and Relatives 

7.079

0.139

Total

7.079

0.139

 

 

COMPANY INFORMATION

 

Subject is a private limited company domiciled in India and incorporated under the provision of the Companies Act, 1956. The Company is engaged in manufacturing and selling of fabrics.

 

OPERATIONS:

 

The financial result of the company during the year are quite remarkable. During the year, the turnover the company has increased from Rs.5.565 Million to Rs.6.074 Million making an increase by 9,15%. The profit before depreciation is Rs.0.169 Million compared to Rs.0.118 Million of previous year. The directors are hopeful to achieve much better results in near future.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10488033

21/04/2014

25,000,000.00

Bank Of Baroda

Bank Of Baroda, Pur Road, Bhilwara, Rajasthan - 311001, India

C02484343

2

10488034

21/04/2014

62,500,000.00

Bank Of Baroda

Bank Of Baroda, Pur Road, Bhilwara, Rajasthan - 311001, India

C02485209

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.96.24

Euro

1

Rs.70.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.