MIRA INFORM REPORT

 

 

Report No. :

310053

Report Date :

27.02.2015

           

IDENTIFICATION DETAILS

 

Name :

VIRIDIS BIOPHARMA PRIVATE LIMITED

 

 

Registered Office :

6/10, Jogani Industrial Complex, V N Purav Marg, Chunabhatti, Mumbai – 400022, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.06.2000

 

 

Com. Reg. No.:

11-127016

 

 

Capital Investment / Paid-up Capital :

Rs. 50.834 Million

 

 

CIN No.:

[Company Identification No.]

U24230MH2000PTC127016

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCV0917D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Ayurvedic Medicines / Pharmaceuticals.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 484000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The rating reflects company sound financial risk profile marked by healthy networth and decent profit margin of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long term rating = BBB

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

26.06.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating = A3+

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

26.06.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Uday Kapadia

Designation :

System Manager

Contact No.:

91-22-24055602

Date :

26.02.2015

 

 

LOCATIONS

 

Registered Office :

6/10, Jogani Industrial Complex, V N Purav Marg, Chunabhatti, Mumbai – 400022, Maharashtra, India

Tel. No.:

91-22-24055602 / 24055607-9 / 22652288 / 24055601-06 / 25243020

Fax No.:

91-22-24055952  / 22623986

E-Mail :

vbppladm@hotmail.com

info@viridisbiopharma.com

viridis@vsnl.com

hs@hsconsulting.in 

hasmukh@vsnl.com

Website :

http://www.viridisbiopharma.com

 

 

Correspondence Office:

6/312, Jogani Industrial Complex, V N Purav Marg, Chunabhatti, Mumbai – 400022, Maharashtra, India

 

 

Factory :

Located At:

 

Bhiwandi

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Harshad Chhotalal Vora

Designation :

Director

Address :

903, Pleasant Palace, 16, Narayan Dabholkar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

10.07.1945

Date of Appointment :

06.06.2000

DIN No.:

00061122

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29128MH1965PTC013224

SHAVO NORGREN (INDIA) PRIVATE LIMITED

Managing director

02/09/2010

03/10/1969

-

Active

NO

2

U51900MH1982PTC027148

ALABAMA TRADING CO PVT LTD

Director

20/05/1982

20/05/1982

14/01/2015

Active

NO

3

U34300MH1947GAP005941

MALABAR HILL CLUB LIMITED

Director

13/10/1989

13/10/1989

-

Active

NO

4

U24230MH2000PTC127016

VIRIDIS BIOPHARMA PRIVATE LIMITED

Director

06/06/2000

06/06/2000

-

Active

NO

5

U24230MH2004PTC145390

SYNERGIA LIFE SCIENCES PRIVATE LIMITED

Director

29/03/2004

29/03/2004

-

Active

NO

 

 

Name :

Ashit Harshad Vora

Designation :

Managing Director

Address :

903, Pleasant Palace, 16, Narayan Dabholkar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

06.04.1973

Date of Appointment :

06.06.2000

DIN No.:

00061159

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1982PTC027148

ALABAMA TRADING CO PVT LTD

Director

20/05/1982

20/05/1982

14/01/2015

Active

NO

2

U24230MH2000PTC127016

VIRIDIS BIOPHARMA PRIVATE LIMITED

Managing director

06/06/2000

06/06/2000

-

Active

NO

3

U29128MH1965PTC013224

SHAVO NORGREN (INDIA) PRIVATE LIMITED

Whole-time director

01/11/2011

01/01/2001

-

Active

NO

4

U24230MH2004PTC145390

SYNERGIA LIFE SCIENCES PRIVATE LIMITED

Director

21/04/2004

21/04/2004

-

Active

NO

5

U24239MH2006PTC165368

GENEREX PHARMASSIST PRIVATE LIMITED

Director

21/09/2010

11/04/2007

-

Active

NO

6

U74120MH2011PTC219706

NEURO SANARE HEALTHCARE PRIVATE LIMITED

Director

12/07/2011

12/07/2011

-

Active

NO

7

U24100GJ2013PTC073250

RIATA ORGANICS PRIVATE LIMITED

Director

30/12/2013

14/02/2013

-

Active

NO

 

 

Name :

Vishal Harshad Vora

Designation :

Director

Address :

903, Pleasant Palace, 16, Narayan Dabholkar Road, Mumbai - 400 006, Maharashtra, India

Date of Birth/Age :

09.08.1977

Date of Appointment :

01.02.2011

DIN No.:

00061305

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1982PTC027148

ALABAMA TRADING CO PVT LTD

Director

02/12/1998

02/12/1998

14/01/2015

Active

NO

2

U27109DL1976PLC008258

ADVANCED AIRTECH (INDIA) LIMITED

Director

26/03/2002

26/03/2002

-

Active

NO

3

U24110MH1975PLC018681

STANDARD PNEUMATICS LIMITED

Director

27/03/2002

27/03/2002

-

Active

NO

4

U24230MH2004PTC145390

SYNERGIA LIFE SCIENCES PRIVATE LIMITED

Director

21/04/2004

21/04/2004

-

Active

NO

5

U29128MH1965PTC013224

SHAVO NORGREN (INDIA) PRIVATE LIMITED

Whole-time director

01/11/2011

28/03/2005

-

Active

NO

6

U29120MH1982PTC028307

TECHNITRON SYSTEMS AND CONTROLS PVT LTD

Director

27/03/2007

27/03/2007

-

Active

NO

7

U24230MH2000PTC127016

VIRIDIS BIOPHARMA PRIVATE LIMITED

Director

01/02/2011

01/02/2011

-

Active

NO

8

U24100GJ2013PTC073250

RIATA ORGANICS PRIVATE LIMITED

Director

30/12/2013

14/02/2013

-

Active

NO

 

 

Name :

Dilip Sukhlal Mehta

Designation :

Director

Address :

8, Pavlova 10, Little Gibbs Road, Malbar Hill, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

10.11.1940

Date of Appointment :

06.06.2000

DIN No.:

00117785

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1988PTC048784

SANJIVANI BUSINESS CONSULTANTS PVT LTD

Director

09/09/1988

09/09/1988

-

Active

NO

2

U24230MH2000PTC127016

VIRIDIS BIOPHARMA PRIVATE LIMITED

Director

06/06/2000

06/06/2000

-

Active

NO

3

U24230MH2004PTC145390

SYNERGIA LIFE SCIENCES PRIVATE LIMITED

Director

29/03/2004

29/03/2004

-

Active

NO

4

U24239MH2006PTC165368

GENEREX PHARMASSIST PRIVATE LIMITED

Director

21/09/2010

06/11/2006

-

Active

NO

5

U24231TN2005PTC057504

NUTRA SPECIALITIES PRIVATE LIMITED

Director

30/09/2008

17/11/2007

31/03/2011

Active

NO

6

U24100GJ2013PTC073250

RIATA ORGANICS PRIVATE LIMITED

Director

03/01/2013

03/01/2013

-

Active

NO

 

 

Name :

Anirudh Dilip Mehta

Designation :

Managing Director

Address :

8, Pavlova 10, Little Gibbs Road, Malbar Hill, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

27.05.1974

Date of Appointment :

06.06.2000

DIN No.:

00117924

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH2000PTC127016

VIRIDIS BIOPHARMA PRIVATE LIMITED

Managing director

06/06/2000

06/06/2000

-

Active

NO

2

U24230MH2004PTC145390

SYNERGIA LIFE SCIENCES PRIVATE LIMITED

Director

21/04/2004

21/04/2004

-

Active

NO

3

U24239MH2006PTC165368

GENEREX PHARMASSIST PRIVATE LIMITED

Director

21/09/2010

11/04/2007

-

Active

NO

4

U74120MH2011PTC219706

NEURO SANARE HEALTHCARE PRIVATE LIMITED

Director

12/07/2011

12/07/2011

-

Active

NO

5

U24100GJ2013PTC073250

RIATA ORGANICS PRIVATE LIMITED

Director

30/12/2013

14/02/2013

-

Active

NO

 

 

Name :

Tejal Anirudh Mehta

Designation :

Director

Address :

8, Pavlova 10th Little Gibbs Road, Malaba Hill, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

09.02.1977

Date of Appointment :

01.02.2011

DIN No.:

00125958

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1988PTC048784

SANJIVANI BUSINESS CONSULTANTS PVT LTD

Director

01/07/2002

01/07/2002

-

Active

NO

2

U24230MH2000PTC127016

VIRIDIS BIOPHARMA PRIVATE LIMITED

Director

01/02/2011

01/02/2011

-

Active

N

 

 

Name :

Anselm De Souza De Souza

Designation :

Director

Address :

A-13, Michael Apartments, P. K. Road, Mulund (West), Mumbai-400080, Maharashtra, India

Date of Birth/Age :

19.05.1960

Date of Appointment :

06.06.2000

DIN No.:

00560765

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH2000PTC127016

VIRIDIS BIOPHARMA PRIVATE LIMITED

Director

06/06/2000

06/06/2000

-

Active

NO

2

U24230MH2004PTC145390

SYNERGIA LIFE SCIENCES PRIVATE LIMITED

Managing director

21/04/2004

21/04/2004

-

Active

NO

3

U24231TN1992PTC023444

NATURE REMEDIES PRIVATE LIMITED

Director

06/09/2004

06/09/2004

31/01/2011

Under liquidation

NO

4

U24294TN1982PTC009401

TEX BIOSCIENCES PRIVATE LIMITED

Director

06/09/2006

06/09/2006

31/01/2011

Active

NO

5

U24100GJ2013PTC073250

RIATA ORGANICS PRIVATE LIMITED

Director

30/12/2013

14/02/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Uday Kapadia

Designation :

System Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Ayurvedic Medicines / Pharmaceuticals.

 

 

Products :

Item Code No.

Product Description

30059090

Hydro Chemical Product

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Russia

 

 

Imports :

 

Products :

Machinery

Countries :

USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Jay Ambe – Mumbai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturers

 

Reference :

Aristo Pharma Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

Bank Name

  • Bank of India
  • ICICI Bank
  • HDFC Bank Limited
  • Bank of Baroda
  • State Bank of India

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Working capital loans from banks

9.285

14.187

 

 

 

Total

9.285

14.187

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

HSMP and Associates LLP

Chartered Accountants

Address :

409 - 410 , Dalamal Chambers, New Marine Lines, Mumbai – 400020, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAHFH8510K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company:

Synergia Life Sciences Private Limited [U24230MH2004PTC145390]

 

 

Associates Enterprise  :

  • Riata Organics Private Limited [U24100GJ2013PTC073250]
  • Eburon Organic International II LLC
  • NU Science Trading, LLC

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Bela Instruments
  • Generex Pharmassist Private Limited [U24239MH2006PTC165368]
  • Shavo Norgren (India) Private Limited [U29128MH1965PTC013224]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,083,422

Equity Shares

Rs.10/- each

Rs.50.834 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.834

50.834

50.834

(b) Reserves & Surplus

118.268

98.226

81.982

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

169.102

149.060

132.816

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

71.986

41.302

10.106

(b) Deferred tax liabilities (Net)

7.772

7.084

6.068

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

79.758

48.386

16.174

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.285

14.187

9.900

(b) Trade payables

13.445

8.363

8.025

(c) Other current liabilities

2.143

2.277

1.569

(d) Short-term provisions

2.549

0.014

5.502

Total Current Liabilities (4)

27.422

24.841

24.996

 

 

 

 

TOTAL

276.282

222.287

173.986

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

77.024

64.155

51.180

(ii) Intangible Assets

14.607

15.016

13.466

(iii) Capital work-in-progress

13.147

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

54.820

54.820

47.705

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

59.114

39.008

4.927

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

218.712

172.999

117.278

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

12.910

7.611

10.865

(c) Trade receivables

33.433

25.237

23.588

(d) Cash and cash equivalents

7.507

9.061

11.627

(e) Short-term loans and advances

2.411

2.897

8.447

(f) Other current assets

1.309

4.482

2.181

Total Current Assets

57.570

49.288

56.708

 

 

 

 

TOTAL

276.282

222.287

173.986

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

142.505

127.660

88.684

 

Other Income

10.271

8.488

 

 

TOTAL

152.776

136.148

88.684

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

112.845

104.312

62.481

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

39.931

31.836

26.203

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

5.624

5.138

4.313

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

34.307

26.698

21.890

 

 

 

 

 

Less

TAX

6.619

5.357

5.846

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

27.688

21.341

16.044

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

31.208

14.964

7.774

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

2.769

0.000

0.802

 

Interim Dividend

5.083

5.083

7.625

 

Dividend

2.542

0.000

0.000

 

Tax on Dividend

0.021

0.013

0.426

 

 

 

 

 

 

Balance Carried to the B/S

48.481

31.208

14.964

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

8.030

2.984

4.856

 

TOTAL EARNINGS

8.030

2.984

4.856

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

10.599

9.408

6.635

 

TOTAL IMPORTS

10.599

9.408

6.635

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 5.45

 4.20

3.16

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

19.43

16.72

18.09

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

28.02

24.94

29.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.47

15.94

17.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.18

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.48

0.37

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

1.98

2.27

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

50.834

50.834

50.834

Reserves & Surplus

81.982

98.226

118.268

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

132.816

149.060

169.102

 

 

 

 

long-term borrowings

10.106

41.302

71.986

Short term borrowings

9.900

14.187

9.285

Total borrowings

20.006

55.489

81.271

Debt/Equity ratio

0.151

0.372

0.481

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

88.684

127.660

142.505

 

 

43.949

11.629

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

88.684

127.660

142.505

Profit

16.044

21.341

27.688

 

18.09%

16.72%

19.43%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Intercorporate borrowings

71.986

41.302

 

 

 

Total

71.986

41.302

 

FINANCIAL HIGHLIGHTS

 

The directors are delighted to inform that the Company has delivered profitable set of financials from successful implementation and commercialization of research projects. Their Sales revenues for the year were Rs.142.505 Million. Other Non-Operating revenue was Rs. 10.271 Million and Profit after tax is Rs. 27.688 Million.

 

REVIEW OF OPERATIONS

The company continues to march ahead strongly to build on a strong foundation of intellectual knowledge. They have witnessed steady performance this year as their various operations consolidate and expand. The company continues to expand and grow in the marketing and distribution of various active pharmaceutical and neutraceutical ingredients.

 

GLOBAL MARKETING EFFORT

 

Viridis had continued participation in Vita Foods May 2014 at Geneva and participate in Vita Foods, September 2014 at Hong Kong as part of their global marketing effort. This is a leading trade fair considered the mecca for nutraceutical ingredient suppliers. Viridis continues awareness of its high quality ingredients (Vitamin K2-7 as the flag ship product) globally.

 

There is an ongoing effort to globalize and market through distributors all over the world.

 

NEW PRODUCTS/PROJECTS

 

The company has established a balance of both near term and long term projects in order to maintain its combination of current cash generation and protégé upside potential within its portfolio of projects

 

Probiotics : Development already completed, and commercialized

 

High Temp Enzymes : This project has been completed but company has decided not to commercialize at this time

 

Synthetic K2-7 process : This process is near completion.

 

Tacrolimus : This project is under advanced development and should be at pilot scale by end of the year

 

HIGHLIGHTS

 

VIRIDIS WADA FACTORY –

 

AMERICAN BIOTECH LABS (ABL)

 

They have commenced manufacturing ASAP solution and downstream products such as Silgel and Silderm based on Viridis patented hydrogel technology. They will also take further their relationship with ABL and become a supplier to them for silgel range of products.

 

TOPICAL THROMBO MODULATOR

 

The Company has Initiated development work on a unique Topical thrombo modulator. These are long term R and D projects which have global Implications.

 

WOUND CLEANSER

 

Novel enzymatic wound cleanser formulation for wound debridement and cleansing This has been their Fourth year of full production. The factory is now fully operational and sales performance has been very solid.

 

FUTURE OUTLOOK

The company is on a very sound footing with steady growth opportunities. As Synergia prospects for additional project opportunities, it will seek to maintain a balance between low risk, near term opportunities of modest size and higher risk, longer term projects with much greater upside potential.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10535046

14/11/2014

53,600,000.00

BANK OF BARODA

N. S. MANIKIKAR MARG,, CHUNABHATII BRANCH,, MUMBAI, MAHARASHTRA - 400022, INDIA

C36043586

2

10070815

30/08/2010 *

20,000,000.00

BANK OF BARODA

CHUNABHATTI BRANCH, N S MANKIKAR MARG, CHUNABHATT 
I, MUMBAI, MAHARASHTRA - 400022, INDIA

A96470448

3

10081337

30/08/2010 *

20,000,000.00

BANK OF BARODA

CHUNABHATTI BRANCH, N S MANKIKAR MARG, CHUNABHATT 
I, MUMBAI, MAHARASHTRA - 400022, INDIA

A96469846

4

10031080

17/11/2006

26,000,000.00

BANK OF BARODA

CHUNABHATTI BRANCH,, CHUNABHATTI,, MUMBAI, MAHARA 
SHTRA - 400022, INDIA

A08433963

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Building

·         Gala Premises

·         Furniture and Fittings

·         Computer

·         Office Equipments

·         Plant and Machinery

·         Leasehold Improvements

·         Vehicle

·         R and D Pending Allocation

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.96.24

Euro

1

Rs.70.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.