MIRA INFORM REPORT

 

 

Report No. :

310089

Report Date :

28.02.2015

 

IDENTIFICATION DETAILS

 

Name :

ICEM ENGINEERING COMPANY PRIVATE LIMITED (w.e.f. 13.12.2010)

 

 

Formerly Known As :

ICEM ENGINEERING COMPANY LIMITED

 

 

Registered Office :

A-201, Floral Deck Plaza, Central MIDC, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.08.1964

 

 

Com. Reg. No.:

11-012994

 

 

Capital Investment / Paid-up Capital :

Rs.11.167 Million

 

 

CIN No.:

[Company Identification No.]

U27200MH1964PTC012994

 

 

IEC No.:

0394022254

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI04976G

 

 

PAN No.:

[Permanent Account No.]

AAAC16282M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Dishends, Explosion Bonded Clad Plates, Toricones, Flanged and Flued Joints.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. A. L. Waghale

Designation :

Finance Manager

Contact No.:

91-9321356025

Date :

27.02.2015

 

 

LOCATIONS

 

Registered Office / Head Office:

A-201, Floral Deck Plaza, Central MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-30880032

Mobile No.:

91-9321356025 (Mr. AL Waghale)

Fax No.:

91-22-28217128

E-Mail :

tanujajalan@yahoo.co.in

icem@vsnl.com

alw@icemgroup.com

Website:

www.icemgroup.com

Area:

1200 sq. ft.

Location :

Owned

 

 

Marketing Office:

302, Lake City Mall, Near Big Bazar, Kapurbawadi Circle, Thane - 400602, Maharashtra, India

Tel. No.:

91-22-32514165

Fax No.:

91-22-25415275

Area :

Rented

 

 

Factory 1:

M.S. Road, Raghunath Nagar, Wagle Industry, Thane - 400604, Maharashtra, India

Tel. No.:

91-22-25820549

Fax No.:

91-22-25823215

Area :

1 Lac Sq. Ft.

Location :

Owned

 

 

Factory 2:

Unit No.2, 6013, Village Vasuri, Khurd, Post Khanvali, Taluka – Wada, Thane, Maharashtra, India

Area :

6 Acres

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vishal Vinod Tibrewala

Designation :

Director

Address :

6, Tibrewala House, J B Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

26.03.1972

Date of Appointment :

01.04.1995

Din No.:

00227052

 

 

Name :

Mrs. Uma Vishal Tibrewala

Designation :

Director

Address :

6, Tibrewala House, J B Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

22.04.1972

Date of Appointment :

01.04.2000

Din No.:

00822122

 

 

Name :

Mr. Namdeo Kisan Pingle

Designation :

Director

Address :

2nd Floor, Devdaya Nagar Ch-Operative Housing Limited, Pokhran Road No. 1, Thane – 400059, Maharashtra, India

Date of Birth/Age :

23.05.1970

Date of Appointment :

13.10.2004

Din No.:

00132777

 

 

Name :

Mr. Vinod D Tibrewala

Designation :

Director

Address :

6, Tibrewala House, J B Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

05.03.1946

Date of Appointment :

17.06.1968

Din No.:

00227134

 

 

KEY EXECUTIVES

 

Name :

Mr. A. L. Waghale

Designation :

Finance Manager

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Vinod D. Tibrewala

320000

Vishal V. Tibrewala

259800

Uma Vinod Tibrewala

120000

Ramakant J. Tibrewala

900

Shrikant J. Tibrewala

900

Uma Vishal Tibrewala

115000

Yash Tibrewala U/G Vishal Tibrewala

24533

Ashutosh Tibrewala U/G Vishal Tibrewala

24533

Sonal Sonthalia

70100

Vinod D. Tibrewala (HUF)

153245

Vishal V. Tibrewal (HUF)

27600

N. K. Pingle

100

 

 

Total

1116711

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dishends, Explosion Bonded, Clad Plates, Toricones, Flanged and Flued Joints.

 

 

Products :

  • Dished Ends
  • Explosion Bonded
  • Clad Plates
  • Toricones
  • Flanged
  • Flued Joints

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

  • Dished Ends
  • Clad Plates

Countries :

  • UAE
  • Saudi Arabia
  • Indonesia
  • Iran
  • Bahrain
  • Egypt
  • Far East
  • Kuwait
  • Malaysia
  • Oman
  • Singapore

 

 

Imports :

 

Products :

Raw Material

Countries :

  • France
  • Germany
  • Dubai
  • Korea
  • Italy

 

 

Terms :

 

Selling :

Cash, Credit (30 / 60 / 90 Days)

 

 

Purchasing :

Cash, Credit (30 / 60 / 90 Days)

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

  • Reliance Industries Limited
  • Colour Roof India Limited
  • Conoco Phillips
  • Ankit Steels, Mumbai
  • Dinesh Mehta and Company, Mumbai
  • Shah (Bros) Ispat Private Limited, Mumbai
  • Salzgitter, Germany

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Banker Name :

The Thane Janata Sahakari Bank Limited

Branch :

Anant Laxmi Chember, B-Cabin, Shivaji Nagar Road, Naupada, Thane - 400602, Maharashtra, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Cash / Credit= Rs.2.700 Million

Account Operation :

Not Divulged

Remark :

Not Divulged

 

·         Kalyan Janata Sahakari Bank Limited, Niharika, Opposite Railway Station, Station Road, Kalyan (West), Thane – 421301, Maharashtra, India

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term Loan

 

 

From Bank

(Secured against stock, book debts, plant and machinery and personal guarantee of all directors and collateral security of land and building)

193.140

135.039

From Other Parties

(The above loans are secured against specified equipment)

0.000

1.520

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand

 

 

From Bank

(Secured against stock, book debts, plant and machinery and personal guarantee of all directors and collateral security of land and building)

162.246

180.499

 

 

 

Total

355.386

317.058

 

Auditors :

 

Name :

Shah and Taparia

Chartered Accountants

Address :

12, Navjeevan Wadi, Dhobi Talao, Mumbai – 400002, Maharashtra, India

Telefax No.:

91-22-40220301/06

Email:

info@shahtaparia.com

Website:

http://www.shahtapar a.com

PAN No.:

AAOFS0663D

 

 

Membership :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1116711

Equity Shares

Rs.10/- each

Rs.11.167 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.167

11.167

11.167

(b) Reserves & Surplus

169.289

162.217

161.854

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

180.456

173.384

173.021

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

193.140

136.559

115.569

(b) Deferred tax liabilities (Net)

1.845

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

20.662

Total Non-current Liabilities (3)

194.985

136.559

136.231

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

192.822

200.112

121.334

(b) Trade payables

80.277

2.656

0.000

(c) Other current liabilities

38.805

121.012

262.961

(d) Short-term provisions

6.110

20.433

24.932

Total Current Liabilities (4)

318.014

344.213

409.227

 

 

 

 

TOTAL

693.455

654.156

718.479

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

217.762

170.218

177.254

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

37.895

13.824

6.457

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.840

5.457

3.484

(c) Deferred tax assets (net)

0.000

0.671

1.028

(d)  Long-term Loan and Advances

32.392

22.249

21.241

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

291.889

212.419

209.464

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

52.866

161.632

164.760

(c) Trade receivables

77.895

38.406

142.004

(d) Cash and cash equivalents

194.366

181.461

139.015

(e) Short-term loans and advances

25.363

16.098

8.240

(f) Other current assets

51.076

44.140

54.996

Total Current Assets

401.566

441.737

509.015

 

 

 

 

TOTAL

693.455

654.156

718.479

 

 

PROFIT & LOSS ACCOUNT

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Sales Turnover (Approximately)

430.000

380.000

NA

 

 

 

 

Profit / (Loss) After Tax

10.823

4.362

5.114

 

 

 

 

Earnings In Foreign Currency

382.986

353.247

0.000

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

9.69

3.91

4.58

 

Expected Sales (2014-2015): Rs.450.000 Million

 

The above information has been parted by Mr. A. L. Waghale (Finance Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt /Networth)

 

2.14

1.94

1.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.28

1.24

 

 


FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

11.167

11.167

11.167

Reserves & Surplus

161.854

162.217

169.289

Net worth

173.021

173.384

180.456

 

 

 

 

long-term borrowings

115.569

136.559

193.140

Short term borrowings

121.334

200.112

192.822

Total borrowings

236.903

336.671

385.962

Debt/Equity ratio

1.369

1.942

2.139

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE.

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Loans and Advances from Related Parties

30.576

19.613

 

 

 

Total

30.576

19.613

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10447524

16/08/2013

2,700,000.00

THE TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHEMBER, B- CABIN,SHIVAJI NAGAR ROAD, NAUPADA, THANE, MAHARASHTRA - 400602, INDIA

B84267244

2

10433931

21/11/2014 *

35,000,000.00

THE TJSB SAHAKARI BANK LIMITED

SHOP NO 10/11, TIP TOP PLAZA, L.B.S.ROAD, WAGLE, INDUSTRIAL ESTATE, THANE, THANE, MAHARASHTRA - 400604, INDIA

C38350112

3

10433930

21/11/2014 *

45,000,000.00

THE TJSB SAHAKARI BANK LIMITED

SHOP NO 10/11, TIP TOP PLAZA, L.B.S.ROAD, WAGLE, INDUSTRIAL ESTATE, THANE, THANE, MAHARASHTRA - 400604, INDIA

C38350401

4

10437186

20/05/2013

12,500,000.00

THE TJSB SAHAKARI BANK LIMITED

SHOP NO 10/11, TIP TOP PLAZA, L.B.S.ROAD,,, WAGLE INDUSTRIAL ESTATE, NDUSTRIAL, THANE, MAHARASHTRA - 400604, INDIA

B79758165

5

10423323

06/03/2013

30,000,000.00

THE TJSB SAHAKARI BANK LIMITED

SHOP NO 10/11, TIP TOP PLAZA, L.B.S.ROAD,, WAGLE INDUSTRIAL ESTATE, NDUSTRIAL ESTATE, THANE,, THANE, MAHARASHTRA - 400604, INDIA

B74257684

6

10318079

24/10/2011

1,438,000.00

THE THANE JANATA SAHAKARI BANK LTD

ANANT LAXMI CHEMBER, B- CABIN,SHIVAJI NAGAR ROAD, NAUPADA, THANE, MAHARASHTRA - 400602, INDIA

B25463985

7

10308349

02/08/2011

94,600,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

SHOP NO 10/11 TIP TOP PLAZA, L.B.S.ROAD,, WAGLE INDUSTRIAL ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B21589312

8

10297880

30/05/2011

34,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

SHOP NO 10/11 TIP TOP PLAZA,, L.B.S.ROAD, THANE (WEST),, THANE, MAHARASHTRA - 400604, INDIA

B17095837

9

10288389

08/04/2011

55,000,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

SHOP NO 10/11 TIP TOP PLAZA,, L.B.S.ROAD, THANE (WEST),, THANE, MAHARASHTRA - 400604, INDIA

B13506183

10

10282350

25/02/2011

6,500,000.00

THE THANE JANATA SAHAKARI BANK LTD.

SHOP NO 10/11 TIP TOP PLAZA,, L.B.S.ROAD, THANE (WEST), THANE, MAHARASHTRA - 400604, INDIA

B10743631

11

10052671

25/02/2009 *

60,000,000.00

THE KALYAN JANATA SAHAKARI BANK LIMITED

RAMBAUG BRANCH, RAMBAUG, KALYAN, MAHARASHTRA - 421301, INDIA

A60414562

12

10013154

18/01/2007 *

20,000,000.00

THANE JANATA SAHAKARI BANK LTD

TIP TOP PLAZA,, WAGLE ESTATE, THANE, MAHARASHTRA
- 400604, INDIA

A03144235

13

90241625

28/10/2005

397,000.00

THANE JANATA BANK

TIN TOP PLAZA, MUMBAI, MAHARASHTRA, INDIA

-

14

90237714

27/12/2007 *

210,000,000.00

THE THANA JANATA SAHAKARI BANK

TIP TOP PLAZA,, WAGLE ESTATE, THANE, MAHARASHTRA
- 400604, INDIA

A34097485

15

80022357

18/01/2007 *

7,500,000.00

THANE JANATA SAHAKARI BANK LTD

TIP TOP PLAZA,, WAGLE ESTATE, THANE, MAHARASHTRA
- 400604, INDIA

-

16

90241281

18/01/2007 *

12,500,000.00

THANE JANATA SAHAKARI BANK LTD

TIP TOP PLAZA,, WAGLE ESTATE, THANE, MAHARASHTRA
- 400604, INDIA

-

17

80022355

18/01/2007 *

10,000,000.00

THANE JANATA SAHAKARI BANK LTD

TIP TOP PLAZA, , WAGLE ESTATE,, THANE, MAHARASHTRA - 400604, INDIA

-

18

80022356

13/07/1998

10,000,000.00

THE THANE JANATA SAHAKARI BANK LTD

INDUSTRIAL ESTATE BRANCH, TMA HOUSE, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

-

19

80022354

18/01/2007 *

16,000,000.00

THANE JANATA SAHAKARI BANK LTD

TIP TOP PLAZA,, WAGLE ESTATE, THANE, MAHARASHTRA
- 400604, INDIA

-

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Office and Flat

·         Building

·         Plant and Machinery

·         Dies

·         Cranes

·         Furniture and Fixtures

·         Electric Installation

·         Office Equipment’s

·         Factory Equipment’s

·         Motor Car

·         Air Conditioner

·         Water Cooler

·         Refrigerator

·         Pump Set

·         Cycles

·         Computer and Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.79

UK Pound

1

Rs.95.42

Euro

1

Rs.69.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.