MIRA INFORM REPORT

 

 

Report No. :

310544

Report Date :

28.02.2015

 

IDENTIFICATION DETAILS

 

Name :

KARTAVYA HEALTHEON PRIVATE LIMITED (w.e.f. 18.03.2011)

 

 

Formerly Known As :

KARTAVYA BPO PRIVATE LIMITED

 

 

Registered Office :

30-A, Khotachi Wadi, Girgaum, Mumbai – 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.07.2008

 

 

Com. Reg. No.:

11-184213

 

 

Capital Investment / Paid-up Capital :

Rs. 0.114 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH2008PTC184213

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK18253E

 

 

PAN No.:

[Permanent Account No.]

AADCK4268L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing chronic disease management services.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 39300

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

There seems dip in the profitability of the company during FY 2014. However, reserves position of the company is sound. General financial position of the company is good. 

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Madam Tina Makhija

Designation :

General Manager – Operations

Contact No.:

91-9892374949

Date :

28.02.2015

 

 

LOCATIONS

 

Registered Office :

30-A, Khotachi Wadi, Girgaum, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-61131414

Mobile No.:

91-9892374949 (Madam Tina Makhija)

Fax No.:

91-22-61647310

E-Mail :

Tina.makhija@kartavyahealtheon.com  

vikram@sparshmic.com

care@kartavyahealtheon.com

Website :

http://kartavyahealtheon.com

Location :

Owned

 

 

Corporate Office :

514-519, Corporate Avenue, 5th Floor, Sonawala Lane, Goregaon (East), Mumbai, Maharashtra, India

Area :

1200 Sq.ft.

Location :

Rented

 

 

Principal Place of Business / Mailing Address  :

412-413 Corporate Avenue, Nearr Udyog Bhawan, Sonawala Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22- 61131400 / 61131419 / 61131417 / 61131414 / 61131416

Fax No.:

91-22-61131418

 

 

DIRECTORS

 

AS ON 25.08.2014

 

Name :

Anil Nayak

Designation :

Director

Address :

12/14 New Quereshi Mahal, M.M.C. Road, Mahim (West), Mumbai - 400016, Maharashtra, India 

Date of Birth/Age :

07.09.1974

Date of Appointment :

02.07.2008

DIN No.:

02168730

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH2000PTC126534

SPARSH MANAGEMENT INFORMATION CONSULTANCY PRIVATE LIMITED

Managing director

16/05/2000

16/05/2000

02/07/2013

Active

NO

2

U74999MH2008PTC184213

Kartavya Healtheon Private Limited

Director

02/07/2008

02/07/2008

-

Active

NO

3

U70200WB2009PTC132055

KARTAVYA PROPERTIES PRIVATE LIMITED

Director

16/01/2009

16/01/2009

20/03/2012

Active

NO

4

U85191MH2012NPL228731

HealthCare Central Foundation

Director

27/03/2012

27/03/2012

-

Active

NO

5

U74999MH2012PTC237108

Rexyn healtheon private limited

Managing director

22/10/2012

22/10/2012

-

Active

NO

6

U85100MH2014PTC259070

PLUS LAB SYNC PRIVATE LIMITED

Director

01/11/2014

01/11/2014

-

Active

NO

 

 

Name :

Bikram Binay Srivastava

Designation :

Director

Address :

30-A, Khotachi Wadi, Girgaum, Mumbai – 400004, Maharashtra, India 

Date of Birth/Age :

07.07.1973

Date of Appointment :

02.07.2008

DIN No.:

02211157

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH2000PTC126534

SPARSH MANAGEMENT INFORMATION CONSULTANCY PRIVATE LIMITED

Director

16/05/2000

16/05/2000

02/07/2013

Active

NO

2

U74999MH2008PTC184213

Kartavya Healtheon Private Limited

Director

02/07/2008

02/07/2008

-

Active

NO

3

U70200WB2009PTC132055

KARTAVYA PROPERTIES PRIVATE LIMITED

Director

16/01/2009

16/01/2009

20/03/2012

Active

NO

4

U85191MH2012NPL228731

HealthCare Central Foundation

Director

27/03/2012

27/03/2012

-

Active

NO

5

U74999MH2012PTC237108

Rexyn healtheon private limited

Director

22/10/2012

22/10/2012

-

Active

NO

6

U85100MH2014PTC259070

PLUS LAB SYNC PRIVATE LIMITED

Director

01/11/2014

01/11/2014

-

Active

NO

 

 

 

 

 

KEY EXECUTIVES

 

Name :

Madam Tina Makhija

Designation :

General Manager – Operations

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.08.2014

 

Names of Shareholders

 

No. of Shares

Anil Nayak

 

5,700

Bikram Binay Srivastava

 

5,700

 

 

 

Total

 

11,400

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.08.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing chronic disease management services.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Bank Name

State Bank of India

Branch

Nariman Pint Branch

Person Name (With Designation)

Mr. M R Mahabal

Contact Number

Not Divulged

Name of Account Holder

Kartavya Healtheon Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Denied to give information on mail, Email sent on sbi.06945@sbi.co.in

 

State Bank of India, SMECCC, Jasmine Co-op. Housing Society, Madhusudan Kalekar Marg, Kalanagar, Bandra (East), Mumbai - 400051, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Garg and Associates

Chartered Accountants

Address :

201 Dimple Arcade  Building No. 10, Asha Nagar Kandivali (East), Mumbai – 400101, Maharashtra, INDIA

Tel. No.:

91-22-32252257

E-Mail :

Gargassociates.mumbai@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAIFG7472Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company :

Rexyn Healtheon Private Limited [U74999MH2012PTC237108]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,400

Equity Shares

Rs.10/- each

Rs.0.114 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.114

0.114

0.114

(b) Reserves & Surplus

13.617

9.902

4.261

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13.731

10.016

4.375

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.542

0.264

0.929

(b) Deferred tax liabilities (Net)

0.154

0.054

0.054

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.696

0.318

0.983

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.236

0.000

0.000

(b) Trade payables

2.149

0.429

0.197

(c) Other current liabilities

7.359

3.732

2.559

(d) Short-term provisions

1.137

1.880

0.833

Total Current Liabilities (4)

14.881

6.041

3.589

 

 

 

 

TOTAL

32.308

16.375

8.947

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.620

1.591

1.558

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

1.262

0.000

0.000

(b) Non-current Investments

0.076

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.958

1.591

1.558

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.700

0.480

0.000

(c) Trade receivables

12.684

9.908

1.937

(d) Cash and cash equivalents

0.542

0.398

2.381

(e) Short-term loans and advances

1.998

0.610

0.555

(f) Other current assets

12.426

3.388

2.516

Total Current Assets

29.350

14.784

7.389

 

 

 

 

TOTAL

32.308

16.375

8.947

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Gross Receipts

46.626

34.857

23.344

 

Other Income

 NA

 NA

 NA

 

TOTAL

 NA

 NA

 NA

 

 

 

 

 

Less

EXPENSES

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.951

7.522

2.629

 

 

 

 

 

Less

TAX

1.236

1.881

0.008

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

3.715

5.641

2.621

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

9.902

4.261

1.640

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

13.617

9.902

4.261

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

325.88

494.84

229.91

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.99

45.94

29.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.75

0.60

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.57

0.03

0.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.97

2.45

2.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.114

0.114

0.114

Reserves & Surplus

4.261

9.902

13.617

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

4.375

10.016

13.731

 

 

 

 

long-term borrowings

0.929

0.264

3.542

Short term borrowings

0.000

0.000

4.236

Total borrowings

0.929

0.264

7.778

Debt/Equity ratio

0.212

0.026

0.566

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Receipts

23.344

34.857

46.626

 

 

49.319

33.764

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Receipts

23.344

34.857

46.626

Profit

2.621

5.641

3.715

 

11.23%

16.18%

7.97%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10452279

01/10/2013

7,500,000.00

STATE BANK OF INDIA

SMECCC, JASMINE CO-OP HOUSING SOCIETY, MADHUSUDAN KALEKAR MARG, KALANAGAR, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B86351731

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.96.24

Euro

1

Rs.70.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.