MIRA INFORM REPORT

 

 

Report No. :

309892

Report Date :

28.02.2015

 

IDENTIFICATION DETAILS

 

Name :

NPC

 

 

Registered Office :

289, Haean-ro, Danwon-gu, Ansan-si, Gyeonggi-do

 

 

Country :

South Korea

 

 

Financials (as on) :

30.09.2014

 

 

Date of Incorporation :

28.05.1965

 

 

Com. Reg. No.:

134-81-26904

 

 

Legal Form :

Listed Company

 

 

Line of Business :

Manufacture of Packaging Plastics and Shipping Containers

 

 

No of Employees :

289

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

D

 


 

SOUTH KOREA ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion-dollar club of world economies, and is currently the world's 12th largest economy. Initially, a system of close government and business ties, including directed credit and import restrictions, made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian financial crisis of 1997-98 exposed longstanding weaknesses in South Korea's development model including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 6.9% in 1998, and then recovered by 9% in 1999-2000. South Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. South Korea's export focused economy was hit hard by the 2008 global economic downturn, but quickly rebounded in subsequent years, reaching 6.3% growth in 2010. The US-Korea Free Trade Agreement was ratified by both governments in 2011 and went into effect in March 2012. Throughout 2012 and 2013 the economy experienced sluggish growth because of market slowdowns in the United States, China, and the Eurozone. The administration in 2014 is likely to face the challenge of balancing heavy reliance on exports with developing domestic-oriented sectors, such as services. The South Korean economy's long term challenges include a rapidly aging population, inflexible labor market, dominance of large conglomerates (chaebols), and heavy reliance on exports, which comprise about half of GDP.

 

Source : CIA


Basic Information

 

Basic

 

Company Name

NPC

(English Company Name : NATIONAL PLASTIC COMPANY LIMITED)

(Korean Company Name : “엔피씨()”)

Registered Address

289, Haean-ro, Danwon-gu, Ansan-si, Gyeonggi-do, Korea

Building

 

Zip Code

425-852

Tel

+82-31-361-8614

Fax

+82-31-360-7501

E-mail

jsoh@npc.co.kr

Website

www.nplastic.co.kr

Trading Address

289, Haean-ro, Danwon-gu, Ansan-si, Gyeonggi-do, Korea

(Old Address System : 834, Wonsi-dong, Danwon-gu, Ansan-si, Gyeonggi-do, Korea)

Tel

+82-31-362-2851

Fax

+82-31-360-7501

Other Address-Yeongnam Factory

2484, Myeongseong-ri, Chodong-myeon, Miryang-si, Gyeongsangnam-do, Korea

Tel

+82-55-391-0501

Fax

+82-55-391-0502

Other Address-Cheongwon Factory

469, Naedun-ri, Buki-myeon, Cheongwon-gun, Chungcheongbuk-do, Korea

Tel

+82-43-214-8906

Fax

+82-43-214-8911

Other Address-Gunpo Office

986-4, Dangjeong-dong, Gunpo-si, Gyeonggi-do, Korea

Tel

+82-31-361-8614

Fax

+82-31-360-7501

Type

Export/Import

Industry

Manufacture of Packaging Plastics and Shipping Containers

  Main Business

Container, Plastic Pallet, Chair, Table, Waste Bin, Injection Mold

  Sub Business

 

Established (mm/dd/yyyy)

05/28/1965

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Pallets(24112505)

Sell

Non metallic bins(24112003)

Sell

Furniture(56101500)

Sell

Plastic sheet(30102515)

Sell

Tool chests or boxes or cabinets(24112401)

Buy

Polyvinyl chloride resin(13111025)

Buy

Acrylonitrile butadiene styrene resin(13111004)

Buy

Low Density Polyethylene LDPE(13102018)

Buy

Polypropylene PP(13102022)

Buy

High Density Polyethylene HDPE(13102017)

Buy

Acrylonitrile butadiene styrene ABS(13102001)

 

CEO’s

 

Name

Sung Se-Young

Address

 

Date of Birth

01/1957

Title

Co-President & CEO

Sex

Male

Nationality

Korean

 

Profiles

 

Capital (KRW)

21,000,000,000

Employees

289

Formation

Listed Company (Korea Stock Exchange : 004250) as of 09/08/1969

Bank Details

Woori Bank

Jeonbuk Bank-Banwol Branch

Corporate Registered No.

110111-0212699

Business Registered No.

134-81-26904

Permit & Licenses

12/15/1997 ISO 9001

 

Int’l Trade No.: 750484

Shareholder Position

Name

Shares

%

LIM IK-SUNG

7,651,174

18.22

NATIONAL PLUS CO., LTD.(134711-0007800)

5,630,000

13.40

DONGAM CO., LTD.(131111-0361714)

3,215,580

7.66

KOREA VALUE ASSET MANAGEMENT CO., LTD.(110111-3398959)

7,190,551

17.12

NATIONAL PENSION SERVICE(110171-0007134)

2,408,280

5.73

OTHERS

15,904,415

37.87

TOTAL

42,000,000

100.00

Company History

05/28/1965 Incorporated as NATIONAL PLASTIC COMPANY LIMITED

04/2009 Split off the par value to 500 KRW from 5,000 KRW

03/30/2011 Changed company name to the present name from NATIONAL PLASTIC COMPANY LIMITED

12/12/2014 Acquired JEJU NATIONAL PLASTIC CO., LTD.(224111-0011185)

 

 


Detailed Information

 

Management

 

Job Description

Title

Name

Nationality

Date of Birth

Education

Co-President & CEO

Mr.

Sung Se-Young

Korean

1957.01.

Dongkuk University, Korea

Co-President & CEO

Mr.

Kim Jin-Kwan

Korean

1957.08.

Hanyang University, Korea

Director

Mr.

Choi Byung-Min

Korean

1960.08.

Chunbuk National University, Korea

Director

Mr.

Kim Jong-Hoon

Korean

1962.01.

Kyunghee University, Korea

Outside Director

Mr.

Yoon Seung-Yong

Korean

1957.09.

-

Outside Director

Mr.

Song Soon-Sik

Korean

1957.07.

-

Auditor

Mr.

Kim Dong-Kyun

Korean

1944.10.

Seoul National University, Korea

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

(*)09/2014

225,838,903,474

261,017,493,875

13,961,852,883

(*)2013

279,025,182,323

253,084,614,481

16,275,154,311

(*)2012

258,785,157,611

232,589,394,027

12,502,372,304

(*)2011

247,174,854,239

229,279,245,365

12,881,379,822

(*)2010

211,661,633,140

196,158,224,007

17,295,339,233

2009

161,454,144,070

151,971,575,208

9,066,084,541

2008

161,171,288,946

136,803,689,358

6,308,286,942

(*)Figures are based on the K-IFRS Accounting System.

 

Financial Description

 

Authorized Capital(KRW)

45,500,000,000

Paid-Up Capital(KRW)

21,000,000,000

Total Issued Shares

42,000,000

 

 

Balance Sheet

 

Unit : Korean Won

01/01/2014~09/30/2014

As of 12/31/2013

As of 12/31/2012

Total Assets

261,017,493,875

253,084,614,481

232,589,394,027

Current Assets

102,845,900,823

93,301,796,485

85,784,001,626

Cash & Cash Equivalents

1,673,228,478

4,626,580,695

4,625,564,474

Current Financial Instruments

 

180,000,000

180,000,000

Trade Receivables

74,889,602,674

67,081,640,299

60,903,786,678

Other Receivables

75,855,762

89,003,149

197,622,776

Inventories

22,764,348,470

20,697,963,570

19,469,739,751

Other Current Assets

3,442,865,439

626,608,772

407,287,947

Non-Current Assets

158,171,593,052

159,782,817,996

146,805,392,401

Non-Current Financial Instruments

19,753,382

19,753,382

19,753,382

Marketable Financial Instruments

527,134,125

534,837,000

806,262,610

Held-to-Maturity Financial Assets

112,855,000

119,020,000

125,130,000

Long-Term Trade Receivables

19,084,922,580

19,135,837,368

19,145,646,435

Investment_Related Companies

47,916,950,520

51,137,870,520

50,882,939,163

Tangibles

88,396,179,928

86,731,114,355

73,384,731,603

Intangibles

1,625,484,517

1,611,127,371

1,284,998,208

Other Receivables

488,313,000

493,258,000

788,011,000

Other Non-Current Assets

 

 

367,920,000

Total Liabilities

105,613,456,106

109,677,241,801

102,808,131,386

Current Liabilities

82,705,000,086

70,459,306,220

70,915,936,420

Trade Payables

18,450,272,289

22,576,041,288

16,373,066,962

Other Payables

7,141,527,058

7,642,352,085

5,892,054,877

Short-Term Borrowings

38,341,680,000

17,300,000,000

34,500,000,000

Current Portion of Long-Term Debts

12,387,090,395

15,974,160,445

9,186,874,282

Deferred Income Tax Credit

3,817,749,333

3,318,354,308

1,482,816,464

Derivatives

160,196,626

302,250,020

467,415,066

Other Current Liabilities

2,406,484,385

3,346,148,074

3,013,708,769

Non-Current Liabilities

22,908,456,020

39,217,935,581

31,892,194,966

Long-Term Borrowings

20,996,840,000

37,381,450,000

23,450,989,994

Other Payables

 

 

4,866,466,620

Provision for Severance & Retirement

219,543,401

153,340,679

86,103,043

Deferred Income Tax Credit

1,692,072,619

1,683,144,902

3,488,635,309

Capital Stock

21,000,000,000

21,000,000,000

21,000,000,000

Capital Surplus

18,409,192,918

17,621,849,699

17,621,849,699

Others

-258,191,234

-395,399,000

-395,399,000

Installments

71,704,332

77,543,111

47,187,383

Profit Surplus

116,181,331,753

105,103,378,870

91,507,624,559

Total Equity

155,404,037,769

143,407,372,680

129,781,262,641

Liab. & Shareholder’s Equity

261,017,493,875

253,084,614,481

232,589,394,027

 

 

Income Statement

 

Unit : Korean Won

01/01/2014~09/30/2014

As of 12/31/2013

As of 12/31/2012

Sales

225,838,903,474

279,025,182,323

258,785,157,611

Cost of Sold Goods

193,794,821,560

239,140,912,448

218,564,515,235

Gross Profit

32,044,081,914

39,884,269,875

40,220,642,376

Selling & Admin. Expenses

19,137,815,087

25,559,174,439

25,648,648,523

Operating Income

12,906,266,827

14,325,095,436

14,571,993,853

Other Operating Income

460,354,602

5,223,309,700

1,345,339,434

Other Operating Expenses

229,223,370

507,827,664

194,776,789

Finance Income

4,962,451,358

5,021,670,304

4,351,217,443

Finance Expenses

2,325,421,216

3,344,955,085

4,440,470,984

Profits from Investment on Related Companies

2,659,140,000

-1,084,973,995

 

Income Before Taxes

18,433,568,201

19,632,318,696

15,633,302,957

Income Taxes Expenses

4,471,715,318

3,357,164,385

3,357,164,385

Net Income

13,961,852,883

16,275,154,311

12,502,372,304

 

 

Cash Flows

 

Unit : Korean Won

01/01/2014~09/30/2014

As of 12/31/2013

As of 12/31/2012

Operating Activities Cash Flows

6,836,060,514

20,522,593,446

21,584,909,908

Net Income

13,961,852,883

16,275,154,311

12,502,372,304

Adjustment

14,309,411,902

12,887,723,314

15,238,861,024

Changes in Asset/ & Liability

-17,351,205,016

-3,598,803,614

145,306,413

Interests Received

29,036,054

56,602,913

154,402,342

Interests Paid

-2,217,903,735

-3,274,445,468

-3,799,353,739

Dividends Received

2,317,765,058

1,512,040,810

855,911,310

Income Taxes

-4,212,896,632

-3,335,678,820

-3,512,589,746

Cash Flows from Investing

-9,096,919,086

-16,337,140,144

-25,845,821,780

Cash Flows from Financing

-692,493,645

-4,184,437,081

-4,792,240,000

Increase/Decrease in Cash

-2,953,352,217

1,016,221

-9,053,151,872

Cash at the Beginning of Year

4,626,580,695

4,625,564,474

13,678,716,346

Cash at the End of Year

1,673,228,478

4,626,580,695

4,625,564,474

 

 

Products, Technologies, Services Description

 

Main Products & Services

Container, Plastic Pallet, Chair, Table, Waste Bin, Injection Mold

Detailed Products Spec.

 

Technologies Acquired

 

 

 

Trade Partners & Competitors

 

Suppliers

LOTTE CHEMICAL CORPORATION(110111-0193196)

Customers

 

Competitors

GOLD LINE PALLETECH CO., LTD.

SAN 120-8, DAEJEON-RI, HAPDEOK-EUP, DANGJIN-GUN, CHUNGCHEONGNAM-DO, KOREA

TEL:+82-41-363-4800  FAX:+82-41-363-4803

 

DEOK-U CO., LTD.

302-1, DODANG-RI, DOAN-MYEON, JEUNGPYEONG-GUN, CHUNGCHEONGBUK-DO, KOREA

TEL:+82-43-836-8862~3  FAX:+82-43-836-8500

 

TAEGU PLASTIC CO., LTD.

181, CHEONPYEONG-RI, GASAN-MYEON, CHILGOK-GUN, GYEONGSANGBUK-DO, KOREA

TEL:+82-54-971-4441  FAX:+82-54-971-4447

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

 

KOREA PALLET POOL CO., LTD.(110111-0408727)

(33.82% held by the subject company)

Overseas Office

 

Liaison Office

 

Overseas Branch

 

Joint Venture

 

Subsidiary

NATIONAL MOLTECH CO., LTD.(180111-0152809)

(100.00% held by the subject company)

 

NATIONAL CLEAN CO., LTD.( 170111-0414722)

(92.50% held by the subject company)

 

SAMKWANG CO., LTD.(KOREA)

(100.00% held by the subject company)

 

SANSENG NATIONAL PLASTIC PTE LTD.(SINGAPORE)

(100.00% held by the subject company)

Corporate Ownership

 

Major Shareholders

 

Cooperative Enterprise

 

 

Sales by Region (Activity & Markets)

 

Sales/ Unit :Mil KRW

2012

2011

2010

Export

25,088

20,578

14,437

Domestic

233,697

226,597

197,225

Total

258,785

247,175

211,662

Not Available.

 

 

News Clipping

 

--

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.79

UK Pound

1

Rs. 95.42

Euro

1

Rs. 69.28

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.