MIRA INFORM REPORT

 

 

Report Date :

02.01.2015

 

IDENTIFICATION DETAILS

 

Name :

ASO SIDERURGICA SPA

 

 

Registered Office :

Via Seriola, 122,

25035 – Ospitaletto (BS)           

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

24.10.1984

 

 

Legal Form :

Joint Stock Company With Sole Shareholder

 

 

Line of Business :

Engaged in production of Steel Ingots & Forged Bars by Electric Arc Furnace, Smelting, Mold Casting, Forging & Heat Treatments.

 

 

No of Employees :

308

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Italy

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA


Company name & address

 

Aso Siderurgica Spa

 

Via Seriola, 122

 

25035 - Ospitaletto        (BS)      -IT-

 

 

Summary

           

Fiscal Code

:

01420510172

Legal Form

:

Joint stock company with sole shareholder

start of Activities

:

29/03/1985

Equity

:

Over 2.582.254

Turnover Range

:

over 129.114.224

Number of Employees

:

308

 

 

Activity

 

Engaged in production of Steel Ingots & Forged Bars by Electric Arc Furnace, Smelting, Mold Casting, Forging & Heat Treatments.

 

Legal Data

 

Legal Form : Joint stock company with sole shareholder

Fiscal Code : 01420510172

 

Foreign Trade Reg. no. : 32257 of Brescia since 29/01/1992

 

Chamber of Commerce no. : 282405 of Brescia since 26/11/1984

 

Chamber of Commerce no. : 402138 of Verona

 

V.A.T. Code : 01420510172

 

Tribunal Co. Register : 27815 of since 23/11/1984

 

Foundation date

: 24/10/1984

Establishment date

: 24/10/1984

Start of Activities

: 29/03/1985

Legal duration

: 31/12/2070

Nominal Capital

: 10.400.000

Subscribed Capital

: 10.400.000

Paid up Capital

: 10.400.000




Members

 

Cossu

Leonardo

 

Born in Verona

(VR)

on 23/05/1958

- Fiscal Code : CSSLRD58E23L781C

 

Residence:

Castello Di Casaglio

, 29

- 25064

Gussago

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/10/2013



Artioli

Anna Maria

 

Born in Torino

(TO)

on 25/05/1953

- Fiscal Code : RTLNMR53E65L219F

 

Residence:

Seriola

, 122

- 25035

Ospitaletto

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/10/2013

Managing Director

01/11/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Uberto

Francesco

 

Born in Savona

(SV)

on 04/05/1974

- Fiscal Code : BRTFNC74E04I480T

 

Residence:

Santolino

, 5

- 25064

Gussago

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/10/2013

Managing Director

01/11/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Aso Holding Srl

 

 

Residence:

Seriola

, 122

- 25035

Ospitaletto

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

04/08/2008

 

No Prejudicial events are reported

 

No Protests registered

 

Mercurelli

Giuseppe

 

Born in Napoli

(NA)

on 17/02/1964

- Fiscal Code : MRCGPP64B17F839T

 

Residence:

Del Carmine

, 36

- 25122

Brescia

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/10/2013

Managing Director

01/11/2013

 

Prejudicial events registered

 

Legal Mortgage - 25/11/2006. - 19.940 Euro.

  ESATRI ESAZIONE TRIBUTI S.P.A.

 

Legal Mortgage - 15/11/2006. - 19.940 Euro.

  ESATRI ESAZIONE TRIBUTI S.P.A.

 

No Protests registered

 

Artioli

Paola

 

Born in Torino

(TO)

on 26/05/1960

- Fiscal Code : RTLPLA60E66L219D

 

Residence:

San Giovanni

, 31

- 25122

Brescia

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/10/2013

Managing Director

01/11/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Artioli

Bruna

 

Born in Brescia

(BS)

on 26/08/1968

- Fiscal Code : RTLBRN68M66B157I

 

Residence:

Giacomo Matteotti

, 36

- 25122

Brescia

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/10/2013

Managing Director

01/11/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Boano

Maria

 

Born in Torino

(TO)

on 20/07/1931

- Fiscal Code : BNOMRA31L60L219X

 

Residence:

Seriola

, 122

- 25035

Ospitaletto

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

28/10/2013

Director

28/10/2013

Managing Director

01/11/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Lorini

Massimo

 

Born in Brescia

(BS)

on 27/02/1969

- Fiscal Code : LRNMSM69B27B157N

 

Residence:

Martinenga

, 3

- 25030

Berlingo

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Institor

18/12/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Cazzago

Alessandro

 

Born in Brescia

(BS)

on 04/07/1972

- Fiscal Code : CZZLSN72L04B157O

 

Residence:

M.k. Gandhi

, 8

- 24058

Fara Olivana Con Sola

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Institor

01/07/2014

 

No Protests registered

 

Aso Holding Srl

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members *

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Artioli

Anna Maria

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Lo Caraco' Di Petitjacques Monica E C. SNc

Courmayeur (AO) - IT -

00570540070

Partner

Withdrawn

Registered

Courmayeur Griffe di Cangemi e Baioni S.n.c.

Courmayeur (AO) - IT -

00566220075

Partner

Withdrawn

Registered

Aso Holding Srl

Ospitaletto (BS) - IT -

02954700171

Director

Active

Registered

Aso Holding Srl

Ospitaletto (BS) - IT -

02954700171

Managing Director

Active

Registered

T.e.s. Transformer Electro Service S.r.l.

Ospitaletto (BS) - IT -

03438790176

Director

Withdrawn

Registered

 

Uberto

Francesco

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Aso Sps S.p.a.

Oppeano (VR) - IT -

02325930234

Director

Withdrawn

Registered

Bianchi F.lli Spa

Lumezzane (BS) - IT -

00297320178

Director

Active

Registered

Lo Caraco' Di Petitjacques Monica E C. SNc

Courmayeur (AO) - IT -

00570540070

Partner

Withdrawn

Registered

Courmayeur Griffe di Cangemi e Baioni S.n.c.

Courmayeur (AO) - IT -

00566220075

Partner

Withdrawn

Registered

Istituto Superiore Di Formazione E Ricerca 2000 Societa' Consortile Per Azioni,

Brescia (BS) - IT -

03063890176

Director

Withdrawn

Ceased

Nuova Fonderia Di Castenedolo S.p.a.

Castenedolo (BS) - IT -

03261190171

Director

Active

Registered

Holinpart Societa' Operative S.r.l. In FOrma Abbreviata Anche Hipso S.r.l.

Milano (MI) - IT -

02521340139

Director

Withdrawn

Registered

World Web Soccer Di Francesco Uberto

Brescia (BS) - IT -

BRTFNC74E04I480T

Proprietor

Withdrawn

Ceased

Holding Di Investimenti E PartecipazioniS.r.l. In Breve Hol.in.p Art. S.r.l.

Brescia (BS) - IT -

01354580191

Director

Withdrawn

Registered

Holding Di Investimenti E PartecipazioniS.r.l. In Breve Hol.in.p Art. S.r.l.

Brescia (BS) - IT -

01354580191

Board Chairman

Withdrawn

Registered

Holinpart Private Equity S.p.a. O In Forma Abbreviata Hipe Spa

Cremona (CR) - IT -

01419420193

Director

Withdrawn

Registered

Holinpart Private Equity S.p.a. O In Forma Abbreviata Hipe Spa

Cremona (CR) - IT -

01419420193

Board Chairman

Withdrawn

Registered

Centro Formazione Aib

Brescia (BS) - IT -

98012550178

Director

Withdrawn

Registered

Consorzio Tera Energia S.c.p.a. In FormaAbbreviata C.t.e. - S.c.p.a.

San Zeno Naviglio (BS) - IT -

02351120981

Director

Withdrawn

Registered

Aso Sps Steelworks Srl

Ospitaletto (BS) - IT -

03266100985

Director

Withdrawn

Registered

Playce S.r.l.

Brescia (BS) - IT -

03370480984

Director

Active

Registered

Playce S.r.l.

Brescia (BS) - IT -

03370480984

Sole Director

Withdrawn

Registered

Playce S.r.l.

Brescia (BS) - IT -

03370480984

Board Chairman

Active

Registered

 

Mercurelli

Giuseppe

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Aso Sps S.p.a.

Oppeano (VR) - IT -

02325930234

Director

Withdrawn

Registered

Aso Sps S.p.a.

Oppeano (VR) - IT -

02325930234

Board Chairman

Withdrawn

Registered

E.a.b.- S.r.l. (energia Ambientale Bresciana )

Ospitaletto (BS) - IT -

03408850174

Director

Active

Registered

E.a.b.- S.r.l. (energia Ambientale Bresciana )

Ospitaletto (BS) - IT -

03408850174

Board Chairman

Active

Registered

T.e.s. Transformer Electro Service S.r.l.

Ospitaletto (BS) - IT -

03438790176

Director

Active

Registered

T.e.s. Transformer Electro Service S.r.l.

Ospitaletto (BS) - IT -

03438790176

Managing Director

Active

Registered

T.e.s. Transformer Electro Service S.r.l.

Ospitaletto (BS) - IT -

03438790176

Board Chairman

Active

Registered

Aso Sps Steelworks Srl

Ospitaletto (BS) - IT -

03266100985

Director

Withdrawn

Registered

Aso Sps Steelworks Srl

Ospitaletto (BS) - IT -

03266100985

Board Chairman

Withdrawn

Registered

Fomec S.p.a.

Mondovi' (CN) - IT -

02924330042

Director

Active

Registered

 

Artioli

Paola

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Aso Sps S.p.a.

Oppeano (VR) - IT -

02325930234

Director

Withdrawn

Registered

A Q M S.r.l.

Provaglio d'Iseo (BS) - IT -

01746710175

Director

Active

Registered

A Q M S.r.l.

Provaglio d'Iseo (BS) - IT -

01746710175

Memb.of the Executive Committee

Withdrawn

Registered

Aso Holding Srl

Ospitaletto (BS) - IT -

02954700171

Director

Active

Registered

Aso Holding Srl

Ospitaletto (BS) - IT -

02954700171

Managing Director

Active

Registered

Immobiliare Sale S.r.l. In Liquidazione

Brescia (BS) - IT -

03443370170

Liquidator

Active

In liquidation

T.e.s. Transformer Electro Service S.r.l.

Ospitaletto (BS) - IT -

03438790176

Director

Active

Registered

Consorzio Tera Energia S.c.p.a. In FormaAbbreviata C.t.e. - S.c.p.a.

San Zeno Naviglio (BS) - IT -

02351120981

Director

Active

Registered

Consorzio Tera Energia S.c.p.a. In FormaAbbreviata C.t.e. - S.c.p.a.

San Zeno Naviglio (BS) - IT -

02351120981

Assistant board Chairman

Active

Registered

Consorzio Tera Energia S.c.p.a. In FormaAbbreviata C.t.e. - S.c.p.a.

San Zeno Naviglio (BS) - IT -

02351120981

Managing Director

Active

Registered

Aso Sps Steelworks Srl

Ospitaletto (BS) - IT -

03266100985

Director

Withdrawn

Registered

Aso Partecipazioni Industriali Srl

Ospitaletto (BS) - IT -

03266060981

Sole Director

Withdrawn

Registered

 

Artioli

Bruna

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Aso Holding Srl

Ospitaletto (BS) - IT -

02954700171

Director

Active

Registered

Aso Holding Srl

Ospitaletto (BS) - IT -

02954700171

Managing Director

Active

Registered

Eba Re-looking S.n.c. Di Eliana BulgariE Bruna Artioli

Brescia (BS) - IT -

03574140988

Partner

Active

Registered

 

Boano

Maria

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Aso Holding Srl

Ospitaletto (BS) - IT -

02954700171

Director

Active

Registered

Aso Holding Srl

Ospitaletto (BS) - IT -

02954700171

Board Chairman

Active

Registered

Immobiliare Sale S.r.l. In Liquidazione

Brescia (BS) - IT -

03443370170

Partner

Withdrawn

In liquidation

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

 

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Aso Holding Srl

Ospitaletto - IT -

02954700171

100,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Nuova Fonderia Di Castenedolo S.p.a.

Castenedolo - IT -

03261190171

460.000 .Eur

20,00

Active

Hig S.p.a. Holding Di Investimenti E Ges Tioni - In Liquidazione

Brescia - IT -

03535700177

51.700 .Eur

1,67

Active

C.e.a. S.r.l.

Travagliato - IT -

03190840177

17.100 .Eur

17,10

Active

E.a.b.- S.r.l. (energia Ambientale Bresc iana )

Ospitaletto - IT -

03408850174

13.600 .Eur

33,33

Active

T.e.s. Transformer Electro Service S.r.l .

Ospitaletto - IT -

03438790176

498.960 .Eur

44,00

Active

Fomec S.p.a.

Mondovi' - IT -

02924330042

448.000 .Eur

22,99

Active

A Q M S.r.l.

Provaglio d'Iseo - IT -

01746710175

448.487 .Eur

12,45

Active

Istituto Superiore Di Formazione E Ricer ca 2000 Societa' Consortile Per Azioni,

Brescia - IT -

03063890176

1.213 .Eur

0,28

Ceased

Csmt Gestione S.c.a.r.l.

Brescia - IT -

02835410982

20.774 .Eur

0,62

Active

Consorzio Tera Energia S.c.p.a. In Forma Abbreviata C.t.e. - S.c.p.a.

San Zeno Naviglio - IT -

02351120981

22.555 .Eur

11,11

Active

Societa' Consortile Per Le Ricerche Ambi entali Per La Metallurgia S.r.l.

Brescia - IT -

02695550984

1.000 .Eur

3,33

Active

Metal Interconnector Societa' Consortile Per Azioni

Milano - IT -

08837170961

5.872 .Eur

0,75

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 24/10/1984

 

Seriola

, 122

- 25035

- Ospitaletto

(BS)

- IT -

 

PHONE

: 030684033

 

PHONE

: 0306841011

 

FAX

: 0306841011

 

Email

: ASOSIDERURGICA@OPEN.LEGALMAIL.IT

 

-

Branch

(Factory)

since 02/01/2003

 

Verginello

, S.N.C.

- 25045

- Castegnato

(BS)

- IT -

 

-

Branch

(Store)

since 15/11/2008

 

Trepola

, 105

- 25035

- Ospitaletto

(BS)

- IT -

 

-

Branch

(Factory)

since 01/11/2013

 

Antonio Saleri

, 32

- 37050

- Oppeano

(VR)

- IT -

 

-

Branch

(Factory)

since 01/11/2013

 

Fossa Fresca

, 35

- 37057

- San Giovanni Lupatoto

(VR)

- IT -

 

Employees

: 308

 

Fittings and Equipment for a value of 43.650.000

Eur

 

Stocks for a value of 32.090.000

Eur

 

Vehicles for a value of 62.000

Eur

 

The firm has a direct commercial organization

The company sells in Italy and abroad.

The company 's mainly customers are companies.

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- its own agents

 

- direct orders to foreign companies

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- its own agents

 

- direct orders from foreign companies

Financial means used for sale: bank transfers and bank orders.

Company's purchase terms are within 90 and 120 days.

Main used payment modalities are by cash orders and bank transfers.

 

 

Traded Brands / Suppliers

 

- Marcegaglia spa

 

- Fomec S.p.A.

 

- SOCIETA' ATHESIS SPA

 

 

Historical Information and/or Firm's Status

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

ERISA S.r.l.

13/07/1990

 

EX-MEMBERS / EX-POSITIONS:

 

Artioli

Paola

 

Born in Torino

(TO)

on 26/05/1960

 

Residence:

Otranto

, 36

- 00100

Roma

(RM)

- IT -

 

Ex-Postions

Director

 

Artioli

Bruna

 

Born in Brescia

(BS)

on 26/08/1968

 

Residence:

Matteotti

, 36

- 25100

Brescia

(BS)

- IT -

 

Ex-Postions

Director

 

Panza

Silvano

 

Born in Brescia

(BS)

on 30/01/1949

 

Residence:

G.Mazzini

, 37

- 25064

Gussago

(BS)

- IT -

 

Ex-Postions

General Director

 

Cossu

Leonardo

 

Born in Verona

(VR)

on 23/05/1958

- Fiscal Code : CSSLRD58E23L781C

 

Residence:

Castello Di Casaglio

, 29

- 25064

Gussago

(BS)

- IT -

 

Ex-Postions

Permanent Auditor

 

Bruni

Domenico

 

Born in Arezzo

(AR)

on 26/09/1964

- Fiscal Code : BRNDNC64P26A390O

 

Residence:

G. Cimabue

, 12

- 25100

Brescia

(BS)

- IT -

 

Ex-Postions

Temporary Auditor

 

Astori

Marco

 

Born in BRESCIA

(BS)

on 19/02/1962

- Fiscal Code : STRMRC62B19B157T

 

Residence:

QUAI DES SANBARBANI

, 2

MONTECARLO-FONTVIEILLE

- IT -

 

Ex-Postions

Sole Director

 

Artioli

Aldo

 

Born in Mantova

(MN)

on 04/04/1930

- Fiscal Code : RTLLDA30D04E897R

 

Fiscal residence:

Matteotti

, 36

- 25100

Brescia

(BS)

- IT -

 

Ex-Postions

Chairman

 

Panza

Silvano

 

Born in Brescia

(BS)

on 30/01/1949

- Fiscal Code : PNZSVN49A30B157W

 

Residence:

G. Mazzini

, 37

- 25064

Gussago

(BS)

- IT -

 

Ex-Postions

General Director

 

Botta

Mauro

 

Born in Brescia

(BS)

on 25/01/1960

- Fiscal Code : BTTMRA60A25B157D

 

Residence:

Matteotti

, 36

- 25100

Brescia

(BS)

- IT -

 

Ex-Postions

Director

Managing Director

 

Marcelli

Carlo

 

Born in Brescia

(BS)

on 14/01/1969

- Fiscal Code : MRCCRL69A14B157P

 

Residence:

Zambaldi

, 55

- 25100

Brescia

(BS)

- IT -

 

Ex-Postions

Temporary Auditor

 

Mercurelli

Giuseppe

 

Born in Napoli

(NA)

on 17/02/1964

- Fiscal Code : MRCGPP64B17F839T

 

Residence:

Del Carmine

, 36

- 25100

Brescia

(BS)

- IT -

 

Ex-Postions

Director

Managing Director

 

Danovi

Alessandro

 

Born in Milano

(MI)

on 21/05/1966

- Fiscal Code : DNVLSN66E21F205R

 

Residence:

Pace

, 17

- 20122

Milano

(MI)

- IT -

 

Ex-Postions

Permanent Auditor

 

Grazioli

Emilio

 

Born in Brescia

(BS)

on 18/01/1966

- Fiscal Code : GRZMLE66A18B157K

 

Residence:

Moretto

, 13

- 25063

Gardone Val Trompia

(BS)

- IT -

 

Ex-Postions

Permanent Auditor

 

Citarella

Michele

 

Born in Salerno

(SA)

on 02/07/1968

- Fiscal Code : CTRMHL68L02H703F

 

Residence:

Vittorio Emanuele Ii

, 1

- 20122

Milano

(MI)

- IT -

 

Ex-Postions

Chairman of the Board of Aud.



CEASINGS/INCORPORATIONS/MERGES

 

The firm absorbed by merging of

 

A.S.O. Acciai Speciali Ospitaletto S.p.A.

 

Seriola

, 122

, 25035

, Ospitaletto

(BS)

- IT -

 

Fiscal Code: 00574860177

 

Date

:

19/09/1990

 

 

Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.


Bankers

 

The firm operates with:

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

UNICREDIT BANCA SPA

25035

Ospitaletto

2008

SANPAOLO IMI S.P.A. FUS. INTESA SAN PAO

25035

Ospitaletto

1025

CREDITO COOP. POMPIANO FRANCIA

25100

Brescia

8735


Financial and Economical Analysis

 

The company is active since 1985

The analysis is based on the latest 3 balance sheets.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 4,5% in 2013 with a stable trend in the turnover.

The return on Investment in the last financial year was positive (2,42%) and in line with the sector's average.

The amount of the operating result for the year 2013 is of Eur. 6.307.455 with a 85,71% growth.

A gross operating margine for a value of Eur. 14.918.373 was reached. with a 73,32% increase as opposed to the preceding year.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,13 improved in comparison with the year before (0,4.).

With regard to equity capital, an amount of Eur. 154.905.083 is registered. , stable in comparison with the value of the previous year.

In the year 2013 total debts amounted to Eur. 92.015.252 , a more or less stable value.

The company does not exceed in bank borrowings; the recourse to suppliers' credit is also limited which is within the sector's average.

The liquidity level is positive (2,73).

Due from customers average term is high and equal to 110,48 days. also in relation to the average of the sector.

The financial management generated a cash flow of Eur. 15.528.489.

Labour cost amounts to Eur. 19.096.217, with a 11,71% incidence on production costs. , whereas the incidence on sales revenues is of 11,97%.

The financial management has a limited economic impact, equal to -0,03% on the sales.


Financial Data

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

159.577.727

Profit (Loss) for the period

6.968.486

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

165.880.470

Profit (Loss) for the period

1.061.726

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

138.549.218

Profit (Loss) for the period

19.833.097

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

80.149.694

Profit (Loss) for the period

2.173.751

 

Complete balance-sheet for the year

al 31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

88.712.030

Profit (Loss) for the period

9.168.465




Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

13.793

. . Research,develop. and advert.expens.

286.620

297.020

221.660

. . Industrial patent rights

2.540

490

734

. . Concessions,licenses,trademarks,etc.

40.653

40.653

40.653

. . Goodwill

. . Assets in formation and advance paymen.

1.168.500

. . Other intangible fixed assets

1.008.332

951.470

17.307

. Total Intangible Fixed Assets

1.351.938

1.289.633

1.448.854

. TANGIBLE FIXED ASSETS

. . Real estate

52.512.554

31.777.597

30.828.903

. . Plant and machinery

43.552.489

25.209.171

26.041.571

. . Industrial and commercial equipment

100.622

14.189

19.315

. . Other assets

996.561

1.041.846

1.031.526

. . Assets under construction and advances

5.860.662

12.346.948

7.446.839

. Total Tangible fixed assets

103.022.888

70.389.751

65.368.154

. FINANCIAL FIXED ASSETS

. . Equity investments

9.150.673

8.865.674

8.875.673

. . . Equity invest. in subsidiary companies

20.001

30.000

. . . Equity invest. in associated companies

8.105.215

7.805.215

7.805.215

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

1.045.458

1.040.458

1.040.458

. . Financial receivables

613.011

40.925.826

46.199.426

. . . . Within 12 months

43.156

40.015.346

45.525.638

. . . . Beyond 12 months

569.855

910.480

673.788

. . . Receivab due from subsidiaries

38.465.346

43.865.346

. . . . Within 12 months

38.465.346

43.865.346

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

580.147

799.647

673.247

. . . . Within 12 months

10.292

10.292

. . . . Beyond 12 months

569.855

799.647

662.955

. . . Receivables due from holding comp.

1.550.000

1.550.000

. . . . Within 12 months

1.550.000

1.550.000

. . . . Beyond 12 months

. . . Receivables due from third parties

32.864

110.833

110.833

. . . . Within 12 months

32.864

100.000

. . . . Beyond 12 months

110.833

10.833

. . Other securities

10.345.814

11.505.603

12.503.734

. . Own shares

. . . Total nominal value

. Total financial fixed assets

20.109.498

61.297.103

67.578.833

Total fixed assets

124.484.324

132.976.487

134.395.841

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

17.199.695

14.418.717

17.369.149

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

14.890.600

18.147.285

12.209.604

. . Advance payments

. Total Inventories

32.090.295

32.566.002

29.578.753

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

66.295.251

59.543.011

56.869.348

. . Beyond 12 months

2.615.096

3.338.663

190.350

. . Trade receivables

48.971.872

40.997.066

42.213.225

. . . . Within 12 months

48.971.872

40.997.066

42.213.225

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

9.864.791

1.766.627

. . . . Within 12 months

9.864.791

1.766.627

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

2.086.783

4.062.356

4.017.026

. . . . Within 12 months

2.086.783

4.062.356

4.017.026

. . . . Beyond 12 months

. . Receivables due from holding comp.

1.373.230

241.155

218.261

. . . . Within 12 months

241.155

218.261

. . . . Beyond 12 months

1.373.230

. . Fiscal Receivables

3.255.265

5.858.708

2.976.951

. . . . Within 12 months

3.220.213

3.787.854

2.948.782

. . . . Beyond 12 months

35.052

2.070.854

28.169

. . Receivables for anticipated taxes

10.822.224

275.640

314.649

. . . . Within 12 months

10.822.224

275.640

314.649

. . . . Beyond 12 months

. . Receivables due from third parties

2.400.973

1.581.958

5.552.959

. . . . Within 12 months

1.194.159

314.149

5.390.778

. . . . Beyond 12 months

1.206.814

1.267.809

162.181

. Total Credits not held as fixed assets

68.910.347

62.881.674

57.059.698

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

4.820.376

18.721.548

11.273.658

. Total Financial Assets

4.820.376

18.721.548

11.273.658

. LIQUID FUNDS

. . Bank and post office deposits

29.445.840

6.603.369

5.928.459

. . Checks

. . Banknotes and coins

3.073

3.407

3.200

. Total Liquid funds

29.448.913

6.606.776

5.931.659

Total current assets

135.269.931

120.776.000

103.843.768

ADJUSTMENT ACCOUNTS

. Discount on loans

1.280.926

1.414.004

. Other adjustment accounts

898.371

Total adjustments accounts

898.371

1.280.926

1.414.004

TOTAL ASSETS

260.652.626

255.033.413

239.653.613

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

10.400.000

10.400.000

10.400.000

. Additional paid-in capital

6.762.428

5.164.569

5.164.569

. Revaluation reserves

11.741.985

9.108.264

9.108.264

. Legal reserve

2.080.000

2.080.000

2.080.000

. Reserve for Own shares

. Statute reserves

. Other reserves

112.212.396

111.884.056

95.050.962

. Accumulated Profits (Losses)

4.739.788

4.739.788

4.739.788

. Profit( loss) of the year

6.968.486

1.061.726

19.833.097

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

154.905.083

144.438.403

146.376.680

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

1.200.042

1.225.038

. . Taxation fund, also differed

3.001.996

622.881

766.514

. . Other funds

8.804.683

205.000

350.000

Total Reserves for Risks and Charges

13.006.721

2.052.919

1.116.514

Employee termination indemnities

654.138

720.586

718.492

ACCOUNTS PAYABLE

. . . . Within 12 months

49.559.295

64.247.124

46.720.355

. . . . Beyond 12 months

42.455.957

43.458.151

44.496.833

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

52.458.149

54.519.955

57.832.334

. . . . Within 12 months

10.278.682

11.061.804

13.335.501

. . . . Beyond 12 months

42.179.467

43.458.151

44.496.833

. . Due to other providers of finance

276.490

. . . . Within 12 months

. . . . Beyond 12 months

276.490

. . Advances from customers

2.387.799

5.428

110.000

. . . . Within 12 months

2.387.799

5.428

110.000

. . . . Beyond 12 months

. . Trade payables

30.943.114

23.498.116

24.688.392

. . . . Within 12 months

30.943.114

23.498.116

24.688.392

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

25.061.094

3.323.657

. . . . Within 12 months

25.061.094

3.323.657

. . . . Beyond 12 months

. . Due to associated companies

916.087

792.525

1.082.375

. . . . Within 12 months

916.087

792.525

1.082.375

. . . . Beyond 12 months

. . Due to holding companies

498.809

. . . . Within 12 months

498.809

. . . . Beyond 12 months

. . Due to the tax authorities

1.041.750

693.380

974.643

. . . . Within 12 months

1.041.750

693.380

974.643

. . . . Beyond 12 months

. . Due to social security and welfare inst.

964.063

824.577

686.903

. . . . Within 12 months

964.063

824.577

686.903

. . . . Beyond 12 months

. . Other payables

3.027.800

1.811.391

2.518.884

. . . . Within 12 months

3.027.800

1.811.391

2.518.884

. . . . Beyond 12 months

Total accounts payable

92.015.252

107.705.275

91.217.188

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

71.432

116.230

224.739

Total adjustment accounts

71.432

116.230

224.739

TOTAL LIABILITIES

260.652.626

255.033.413

239.653.613

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

5.986.229

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

159.577.727

165.880.470

138.549.218

. Changes in work in progress

-7.730.123

5.867.641

5.397.295

. Changes in semi-manufact. products

273.467

81.325

. Capitalization of internal work

86.507

. Other income and revenues

17.448.993

9.535.624

5.877.027

. . Contributions for operating expenses

827.919

118.051

49.405

. . Different income and revenues

16.621.074

9.417.573

5.827.622

Total value of production

169.383.104

181.557.202

149.904.865

PRODUCTION COSTS

. Raw material,other materials and consum.

93.842.633

123.617.255

100.062.877

. Services received

35.038.755

28.365.837

. Leases and rentals

3.481.784

33.297.758

3.099.213

. Payroll and related costs

19.096.217

12.706.622

10.424.470

. . Wages and salaries

13.528.729

8.941.350

7.353.559

. . Social security contributions

4.639.312

3.238.369

2.591.261

. . Employee termination indemnities

782.786

467.736

406.782

. . Pension and similar

. . Other costs

145.390

59.167

72.868

. Amortization and depreciation

8.560.003

5.121.251

5.221.896

. . Amortization of intangible fixed assets

393.779

343.271

111.527

. . Amortization of tangible fixed assets

8.166.224

4.773.636

4.610.094

. . Depreciation of tangible fixed assets

500.275

. . Writedown of current receiv.and of liquid

4.344

. Changes in raw materials

583.202

2.880.392

-4.620.940

. Provisions to risk reserves

50.915

89.764

350.000

. Other provisions

. Other operating costs

2.422.140

447.895

411.954

Total production costs

163.075.649

178.160.937

143.315.307

Diff. between value and cost of product.

6.307.455

3.396.265

6.589.558

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

946.649

144.887

478.737

. . In subsidiary companies

. . In associated companies

59.262

402.763

. . In other companies

85.625

75.974

. Other financial income

1.093.776

1.191.748

838.798

. . Financ.income from receivables

53.862

126.531

. . . Towards subsidiary companies

. . . Towards associated companies

10.292

. . . Towards holding companies

. . . Towards other companies

53.862

116.239

. . Financ.income from secur. t.f.assets

823.242

440.630

367.372

. . Financ.income from secur. cur.assets

550.711

49.035

. . Financ.income other than the above

146.545

295.860

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

146.545

295.860

. Interest and other financial expense

-2.080.377

-1.727.638

-1.481.193

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

1.727.638

1.481.193

Total financial income and expense

-39.952

-391.003

-163.658

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-5.000

-609.999

-768.888

. . Of equity investments

-5.000

-609.999

-234.160

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

-534.728

Total adjustments to financial assets

-5.000

-609.999

-768.888

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

1.225.691

120.587

18.239.962

. . Gains on disposals

35.313

18.157.668

. . Other extraordinary income

1.190.378

120.587

82.294

. Extraordinary expense

-1.083.734

-526.562

-1.907.368

. . Losses on disposals

-40.062

-100

-961.551

. . Taxes relating to prior years

. . Other extraordinary expense

-1.043.672

-526.462

-945.817

Total extraordinary income and expense

141.957

-405.975

16.332.594

Results before income taxes

6.404.460

1.989.288

21.989.606

. Taxes on current income

-564.026

927.562

2.156.509

. . current taxes

2.210.855

1.167.018

2.266.409

. . differed taxes(anticip.)

-2.774.881

-239.456

-109.900

. Net income for the period

6.968.486

1.061.726

19.833.097

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

6.968.486

1.061.726

19.833.097

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,48

0,52

0,56

0,35

Elasticity Ratio

Units

0,52

0,47

0,43

0,63

Availability of stock

Units

0,12

0,13

0,12

0,19

Total Liquidity Ratio

Units

0,40

0,35

0,31

0,45

Quick Ratio

Units

0,13

0,10

0,07

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,13

0,40

0,28

1,59

Self Financing Ratio

Units

0,59

0,57

0,61

0,29

Capital protection Ratio

Units

0,89

0,92

0,79

0,66

Liabilities consolidation quotient

Units

0,87

0,69

0,97

0,35

Financing

Units

0,59

0,75

0,62

2,23

Permanent Indebtedness Ratio

Units

0,76

0,74

0,80

0,50

M/L term Debts Ratio

Units

0,17

0,17

0,19

0,13

Net Financial Indebtedness Ratio

Units

0,15

0,33

0,35

0,66

CORRELATION

Fixed assets ratio

Units

1,59

1,42

1,43

1,28

Current ratio

Units

2,73

1,88

2,22

1,23

Acid Test Ratio-Liquidity Ratio

Units

2,08

1,37

1,59

0,85

Structure's primary quotient

Units

1,24

1,09

1,09

0,82

Treasury's primary quotient

Units

0,69

0,39

0,37

0,03

Rate of indebtedness ( Leverage )

%

168,27

176,57

163,72

333,89

Current Capital ( net )

Value

85.710.636

56.528.876

57.123.413

2.359.274

RETURN

Return on Sales

%

9,73

3,73

18,08

4,79

Return on Equity - Net- ( R.O.E. )

%

4,50

0,74

13,55

6,23

Return on Equity - Gross - ( R.O.E. )

%

4,13

1,38

15,02

12,22

Return on Investment ( R.O.I. )

%

2,42

1,33

2,75

4,96

Return/ Sales

%

3,95

2,05

4,76

4,88

Extra Management revenues/charges incid.

%

110,48

31,26

300,98

37,59

Cash Flow

Value

15.528.489

6.182.977

25.054.993

1.368.449

Operating Profit

Value

6.307.455

3.396.265

6.589.558

1.180.845

Gross Operating Margin

Value

14.918.373

8.607.280

12.161.454

1.810.612

MANAGEMENT

Credits to clients average term

Days

110,48

88,97

109,68

82,56

Debts to suppliers average term

Days

86,65

114,37

79,63

85,89

Average stock waiting period

Days

72,39

70,68

76,86

48,82

Rate of capital employed return ( Turnover )

Units

0,61

0,65

0,58

1,17

Rate of stock return

Units

4,97

5,09

4,68

7,33

Labour cost incidence

%

11,97

7,66

7,52

10,52

Net financial revenues/ charges incidence

%

-0,03

-0,24

-0,12

-1,55

Labour cost on purchasing expenses

%

11,71

7,13

7,27

9,99

Short-term financing charges

%

2,26

1,60

1,62

3,23

Capital on hand

%

163,34

153,75

172,97

84,83

Sales pro employee

Value

521.495

417.834

426.305

401.664

Labour cost pro employee

Value

62.405

32.006

32.075

38.717

 

 

Market / Territory Data

 

Population living in the province

:

1.169.259

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114



Sector Data

 

The values are calculated on a base of 3 significant companies.

The companies cash their credits on an average of 22 dd.

The average duration of suppliers debts is about 100 dd.

The sector's profitability is on an average of 5,45%.

The labour cost affects the turnover in the measure of 10,63%.

Goods are held in stock in a range of 11 dd.

The difference between the sales volume and the resources used to realize it is about 0,94.

The employees costs represent the 10,97% of the production costs.

Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 50.886 protested subjects are found; in the province they count to 5.551.

The insolvency index for the region is 0,55, , while for the province it is 0,48.

Total Bankrupt companies in the province : 3.452.

Total Bankrupt companies in the region : 39.612.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.32

UK Pound

1

Rs.98.64

Euro

1

Rs.76.60

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.