MIRA INFORM REPORT

 

 

Report Date :

02.01.2015

 

IDENTIFICATION DETAILS

 

Name :

FORACE POLYMERS PRIVATE LIMITED

 

 

Registered Office :

Delhi Hardwar Road Bahadrabad, Hardwar - 249402, Uttarakhand

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.12.1980

 

 

Com. Reg. No.:

20-005172

 

 

Capital Investment / Paid-up Capital :

Rs. 18.499 Millions

 

 

CIN No.:

[Company Identification No.]

U15142UR1980PTC005172

 

 

TIN No.:

05001786086

 

 

CST No.:

HR-5001359

 

 

UPST No.:

HR-0002534

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTF00069G

 

 

PAN No.:

[Permanent Account No.]

AAACF2295B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers, Commission agents, Sole-selling, del-crede agents, representative, brokers and stokists, distributors, traders, merchants suppliers and dealers of and in all kinds of light, fine and colours and dyes, synthetic resins, hardeners, catalysts, binders, synthetic tanning agents and leather chemical, foundry fluxes, synthetic, vegetables and mineral oil and their bye-product and raw material and stores.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

As per registrar of companies the date of Balance Sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to financials are not available for any sources.

 

As per available financial record of 2013, the rating takes into consideration company’s healthy operational risk profile marked by fair profitability margins and sound liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Chandan Panda

Designation :

Technical Services

Contact No.:

91-9927244777

Date :

30.12.2014

 

 

LOCATIONS

 

Registered Office :

Delhi Hardwar Road Bahadrabad, Hardwar - 249402, Uttarakhand, India

Tel. No.:

91-1334-25182/3334000/325988/325989

Mobile No.:

91-9927244777 (Mr. Chandan)

Fax No.:

91-1334-251824/334043

E-Mail :

forace@sancharnet.in

accounts@foracepolymers.in

mktg@foracepolymers.in 

 

 

Factory :

Hardwar Industrial Area, Saharanpur – 249401, Uttar Pradesh, India

 

 

Courier Address :

38, Nand Vihar, Hardwar, Uttarakhand, India

Tel No.:

91-1334-226841/227063

 

 

DIRECTORS

 

As on31.03.2014

 

Name :

Ms. Rashmi Gupta

Designation :

Director

Address :

36 Nand Vihar, Po Gurukul Kangri, Hardwar – 249402, Utttarakhand, India

Date of Birth/Age :

18.12.1956

Date of Appointment :

04.04.2002

DIN No.:

00785557

 

 

Name :

Mr. Suresh Chandra Gupta

Designation :

Director

Address :

36 Nand Vihar, Po Gurukul Kangri, Hardwar – 249402, Utttarakhand, India

Date of Birth/Age :

06.07.1951

Date of Appointment :

27.12.1980

DIN No.:

00785598

 

 

Name :

Mr. Vikas Garg

Designation :

Managing Director

Address :

38 Nand Vihar, Po Gurukul Kangri, Hardwar – 249402, Utttarakhand, India

Date of Birth/Age :

16.02.1974

Date of Appointment :

17.04.2007

DIN No.:

00785646

 

Name :

Ms. Sonia Garg

Designation :

Director

Address :

38 Nand Vihar, Po Gurukul Kangri, Hardwar – 249402, Utttarakhand, India

Date of Birth/Age :

08.10.1973

Date of Appointment :

17.01.2007

DIN No.:

00786166

 

Name :

Mr. Dipak Kumar Ghosh

Designation :

Director

Address :

27- A Arihant Vihar, Po Gurukul Kangri, Hardwar – 249402, Utttarakhand, India

Date of Birth/Age :

24.09.1954

Date of Appointment :

26.11.2008

DIN No.:

02423195

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandan Panda

Designation :

Technical Services

 

 

MAJOR SHAREHOLDERS

 

Note : Shareholding details file attached

 

 

As on31.03.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

18.00

Directors or relatives of Directors

82.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Commission agents, Sole-selling, del-crede agents, representative, brokers and stokists, distributors, traders, merchants suppliers and dealers of and in all kinds of light, fine and colours and dyes, synthetic resins, hardeners, catalysts, binders, synthetic tanning agents and leather chemical, foundry fluxes, synthetic, vegetables and mineral oil and their bye-product and raw material and stores.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Phenol Formaldehyde resin

3909

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS= Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

  • Punjab National Bank, Ahmedpur Branch, Ranipur More, Hardwar – 249401, Uttarakhand, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Term Loan from Banks

132.068

121.180

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

288.803

282.187

 

 

 

Total

420.871

403.637

 

 

 

Auditors :

 

Name :

Hemant Kumar Arora

Chartered Accountant

Address :

354-B, 30, Civil Lines, Roorkee – 247667, Uttarakhand, India

PAN No.:

AACFH5128G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18499000

Equity Shares

Rs.100/- each

Rs. 18.499 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.499

18.499

17.309

(b) Reserves & Surplus

268.144

230.626

107.433

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

286.643

249.125

124.742

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

132.068

121.180

67.816

(b) Deferred tax liabilities (Net)

6.119

1.332

1.557

(c) Other long term liabilities

0.960

1.661

2.234

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

139.147

124.173

71.607

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

288.803

282.187

227.313

(b) Trade payables

479.370

388.991

277.016

(c) Other current liabilities

43.391

43.866

29.676

(d) Short-term provisions

14.484

18.075

8.376

Total Current Liabilities (4)

826.048

733.119

542.381

 

 

 

 

TOTAL

1251.838

1106.417

738.730

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

174.877

82.964

85.278

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.873

57.600

1.936

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.179

19.083

4.568

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

179.929

159.647

91.782

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

189.952

180.951

64.413

(c) Trade receivables

750.144

652.392

502.431

(d) Cash and cash equivalents

36.621

36.838

23.895

(e) Short-term loans and advances

91.573

74.505

45.737

(f) Other current assets

3.619

2.084

10.472

Total Current Assets

1071.909

946.770

646.948

 

 

 

 

TOTAL

1251.838

1106.417

738.730

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1918.771

1754.360

1352.348

 

Other Income

 NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

TOTAL EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

47.401

43.139

24.774

 

 

 

 

 

Less

TAX

15.566

14.274

8.608

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

31.835

28.865

16.166

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

239.499

192.883

115.823

 

TOTAL EARNINGS

239.499

192.883

115.823

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

172.09

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

1.66

1.65

1.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.79

4.11

3.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.17

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.47

1.62

2.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.29

1.19

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

17.309

18.499

18.499

Reserves & Surplus

107.433

230.626

268.144

Net worth

124.742

249.125

286.643

 

 

 

 

long-term borrowings

67.816

121.180

132.068

Short term borrowings

227.313

282.187

288.803

Total borrowings

295.129

403.367

420.871

Debt/Equity ratio

2.366

1.619

1.468

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1352.348

1754.360

1918.771

 

 

29.727

9.372

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1352.348

1754.360

1918.771

Profit

16.166

28.865

31.835

 

1.20%

1.65%

1.66%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10316936

19/10/2011

460,000.00

PUNJAB NATIONAL BANK

AMHEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

B25047549

2

10285856

09/04/2011

82,500,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

B12593109

3

10227649

30/06/2010

897,208.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

A89341002

4

10205391

19/02/2010

600,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

A80871122

5

10193928

29/09/2010 *

75,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

A96972765

6

10192507

22/12/2009

36,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

A76137462

7

10152957

31/07/2009 *

10,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

A69434637

8

10152955

31/07/2009 *

16,140,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

A69436087

9

10153759

30/08/2012 *

290,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

B58459900

10

10152953

25/02/2014 *

375,000,000.00

PUNJAB NATIONAL BANK

AHMEDPUR BRANCH, RANIPUR MORE, HARIDWAR, Uttarakhand - 249401, INDIA

B98910300

 

* Date of charge modification

 

 

FIXED ASSETS

  • Building
  • Plant and Equipment
  • Furniture and Fixture
  • Vehicle
  • Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.32

UK Pound

1

Rs.98.64

Euro

1

Rs.76.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.