MIRA INFORM REPORT

 

 

Report Date :

02.01.2015

 

IDENTIFICATION DETAILS

 

Name :

HARDCASTLE PETROFER PRIVATE LIMITED

 

 

Formerly Known As :

HHIL LUBRICANTS PRIVATE LIMITED

 

 

Registered Office :

10, Kitab Mahal, 2nd Floor, 192, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.10.2004

 

 

Com. Reg. No.:

11-149240

 

 

Capital Investment / Paid-up Capital :

Rs.8.462 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2004PTC149240

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH08606D

 

 

PAN No.:

[Permanent Account No.]

AABCH5032R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Specialty Chemical Products.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s sound financial risk profile and decent liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Not Divulged

Designation :

Reception

Contact No.:

91-22-23686617

Date :

01.01.2014

 

 

LOCATIONS

 

Registered Office :

10, Kitab Mahal, 2nd Floor, 192, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-23686617 / 23686618

Fax No.:

91-22-23684644

E-Mail :

ho@hawcoindia.com

Website :

http://www.hawcoindia.com

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Shatadru Sengupta

Designation :

Director

Address :

EMP-34, Flat 101, Neptune Co-Operative Housing. Society Limited, Evershine Millenium Paradise, Thakur Village, Kandivli, Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

25.09.1969

Date of Appointment :

25.10.2005

DIN No. :

00291695

 

 

Name :

Constantin Heinz Marcus Fischer

Designation :

Director

Address :

Mozartstrasse, 20, Hildesheim, Germany 31141

Date of Birth/Age :

31.01.1971

Date of Appointment :

01.09.2009

DIN No. :

02674171

 

 

Name :

Mr. Amit Jatia

Designation :

Director

Address :

Avanti, 67-A, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

11.02.1967

Date of Appointment :

07.10.2011

DIN No. :

00016871

 

 

Name :

Ms. Achal Jatia

Designation :

Director

Address :

Avanti, 67-A, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

 08.12.1943

Date of Appointment :

05.08.2011

DIN No. :

03587681

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

 

No. of Shares

Lalita Devi Jatia

 

178700

 Usha Devi Jatia

 

168700

Winmore Leasing and Holdings Limited

 

10

Shri Ayush Jatia

 

52175

Shri Akshay Jatia

 

52175

Petrofer GmbH

 

220000

Horizon Impex Private Limited

 

20

Vishwas Investments and Trading Corporative Private Limited

 

10

Concept Highland Business Private Limited

 

10

Shri Anurag Jatia

 

104350

Achal Exim Private Limited

 

70000

Saubhagya Impex Private Limited

 

10

Total

 

846160

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

26.00

Bodies corporate

8.00

Directors or relatives of Directors

66.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Specialty Chemical Products.

 

 

Products :

Specialty Chemical Products

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

ING Vysya Bank Limited, Patel Chambers, Ground Floor, Sandhurst Bridge, Opera House, Mumbai – 400007, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Loans repayable on demand from banks

70.509

129.080

Loans repayable on demand from others

0.000

15.028

Total

70.509

144.108

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khare and Company

Chartered Accountants

Address :

795, Mini Apartment, Bhandarkar Road, Deccen Gymkhana, Pune – 411004, Maharashtra, India

PAN No. :

ADWPS9180J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • Petrofer GmbH, Germany (Substantial Interest)
  • Hardcastle Petrofer Enterprises
  • J and K Speciality Chemicals LLP

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

846160

Equity Shares

Rs.10/- each

Rs.8.462 Millions


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.462

8.462

8.462

(b) Reserves & Surplus

431.023

427.729

374.312

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

439.485

436.191

382.774

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.368

0.644

0.535

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.368

0.644

0.535

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

70.589

144.280

61.394

(b) Trade payables

13.483

6.408

4.504

(c) Other current liabilities

32.437

28.325

41.362

(d) Short-term provisions

58.200

57.888

38.500

Total Current Liabilities (4)

174.709

236.901

145.760

 

 

 

 

TOTAL

614.562

673.736

529.069

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

66.026

59.605

60.498

(ii) Intangible Assets

0.227

0.259

0.407

(iii) Capital work-in-progress

0.338

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.137

0.101

0.103

(c) Deferred tax assets (net)

9.656

10.107

6.283

(d)  Long-term Loan and Advances

4.688

2.092

6.040

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

81.072

72.164

73.331

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

208.827

217.640

193.561

(c) Trade receivables

271.710

238.252

216.446

(d) Cash and cash equivalents

12.102

88.491

15.389

(e) Short-term loans and advances

40.851

57.189

30.342

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

533.490

601.572

455.738

 

 

 

 

TOTAL

614.562

673.736

529.069

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1483.023

1367.597

1287.985

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

105.891

129.935

135.570

 

 

 

 

 

Less

TAX                                                     

48.744

22.247

23.717

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

57.147

107.688

111.853

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

303.827

261.397

195.763

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

6.000

11.8

11.8

 

 

Dividend

45.693

45.693

29.615

 

 

Tax on Dividend

7.765

7.765

4.804

 

BALANCE CARRIED TO THE B/S

301.516

303.827

261.397

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2.945

1.718

2.525

 

TOTAL EARNINGS

2.945

1.718

2.525

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

67.54

127.27

132.19

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

3.85

7.87

8.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.52

19.58

25.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.30

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.16

0.33

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.05

2.54

3.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

8.462

8.462

8.462

Reserves & Surplus

374.312

427.729

431.023

Share Application money pending allotment

0.000

0.000

0.000

Net worth

382.774

436.191

439.485

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

61.394

144.280

70.589

Total borrowings

61.394

144.280

70.589

Debt/Equity ratio

0.160

0.331

0.161

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,287.985

1,367.597

1,483.023

 

 

6.181

8.440

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,287.985

1,367.597

1,483.023

Profit

111.853

107.688

57.147

 

8.68%

7.87%

3.85%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Deposits from others

0.080

0.172

Total

0.080

0.172

 

 

OPERATIONS:

 

Revenue of the Company from operations increased significantly from Rs. 1367.597 Millions to Rs.1483.023 Millions this year, a growth of about 8.44%.However the high cost of materials and finance has taken a toll on the profit before tax which was lower at Rs.105.891 Millions against previous years Rs. 129.935 Millions.

The year 2013-2014 has shown visible signs of a growth trend in the global economy with the Euro zone appearing to come out of recession and registering a positive growth in the second quarter of 2013, while the U.S has recently exhibited signs of strengthening its economy impressively.

 

Indian economy however continued to slide during the year; its GDP growth rate fell to 4.7%, a second consecutive year of sub 5% GDP growth. For most of the last year the economy was hamstrung by rising inflation rates although slightly lower than, the previous year .The Rupee depreciated to Rs. 68.85 per dollar last August, but has now gradually strengthened to an average rate of Rs. 60.47 per dollar owing to measures taken by the government and the RBI.

 

With the new government at the centre, India’s GDP growth is expected to improve from the current levels and as per IMF?s projection the expected growth would be around 6.4% in 2015 The Company has maintained a cautious approach and is focused internally to drive growth through increase of its revenues and in the efficiency of its existing operations.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80001984

25/07/2014 *

175,000,000.00

ING Vysya Bank Limited

Gr. Floor, Patel Chambers, Sandhurst Bridge, Hughes Road, Grant Road, Mumbai, Maharashtra - 400007, 
India

C17555483

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.32

UK Pound

1

Rs.98.64

Euro

1

Rs.76.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.