MIRA INFORM REPORT

 

 

Report Date :

02.01.2015

 

IDENTIFICATION DETAILS

 

Name :

SOURCEHOV INDIA PRIVATE LIMITED (w.e.f. 20.09.2013)

 

 

Formerly Known As :

LASON INDIA PRIVTE LIMITED

 

 

Registered Office :

No 106-109, Mount Road, Guindy Chennai – 600032, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.05.1993

 

 

Com. Reg. No.:

18-088604

 

 

Capital Investment / Paid-up Capital :

Rs.20.185 Millions

 

 

CIN No.:

[Company Identification No.]

U72300TN1993PTC088604

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing transaction processing, data conversion, application development and application maintenance services to global clients in the healthcare, financial services, transportation and publishing industries.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s sound financial risk profile and fair liquidity positon of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-44-42203175)

 

LOCATIONS

 

Registered Office :

No 106-109, Mount Road, Guindy Chennai – 600032, Tamilnadu, India

Tel. No.:

91-44-42203175

Fax No.:

91-44-42858528

E-Mail :

Vijaya.Kumar@sourcehov.com

 

 

DIRECTORS

 

As on 15.09.2014

 

Name :

Mr. Suresh

Designation :

Director

Address :

Yannamant, 3818, Hidden Creek Court, Rochester Hills, Mlangan 48309, United of America

Date of Birth/Age :

22.04.1956

Date of Appointment :

19.03.2007

DIN No.:

00170699

 

 

Name :

Xin Cheng

Designation :

Director

Address :

12707  Heritage Glens CT San Diego CA 92130

Date of Birth/Age :

12.04.1956

Date of Appointment :

02.06.2009

DIN No.:

02722137

 

 

KEY EXECUTIVES

 

Name :

Mr. R Vijay Kumar

Designation :

Secretary

Address :

Flat No. E 23 M, Bhagirachy Ammel, Street, T Nagar, Chennai – 600017, Tamilnadu, India

Date of Birth/Age :

13.05.1958

Date of Appointment :

16.06.2006

PAN No.:

ABRPV3520E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 15.09.2014

 

Names of Shareholders

 

No. of Shares

Hov Services Inc

 

2018526

Hov Services Inc and Ron Risier

 

1

Hov Services Inc and Jerry Hon

 

1

Hov Services Inc and Thomas Denomme

 

1

Hov Services Inc and Thomas Ebeling

 

1

Hov Services Inc and Keneth Shaw

 

1

Total

 

2018531

 

Equity Share Break up (Percentage of Total Equity)

 

As on 15.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing transaction processing, data conversion, application development and application maintenance services to global clients in the healthcare, financial services, transportation and publishing industries.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

 

 

 

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

 

 

 

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

IDBI Bank Limited, 115, Anna Salai, Saidapet BO, Chennai - 600015, Tamil Nadu, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

30.000

90.000

Loans repayable on demand from others

25.519

27.245

Total

55.519

117.245

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Associates

Chartered Accountants

Address :

6th and 7th Floor, "A" Block, Tidel Park4, Rajiv Gandhi Salai, Taramani, Chennai – 600113, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company:

  • HOV Services Inc., USA

 

 

Ultimate Holding Company:

  • Source HOV, LLC

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3050000

Equity Shares

Rs.10/- each

Rs. 30.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2018531

Equity Shares

Rs.10/- each

Rs. 20.185 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.185

20.185

20.185

(b) Reserves & Surplus

366.626

336.285

248.644

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

386.811

356.470

268.829

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

55.519

117.245

188.494

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

64.834

61.242

67.514

Total Non-current Liabilities (3)

120.353

178.487

256.008

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

32.444

33.777

41.230

(c) Other current liabilities

190.744

305.168

302.374

(d) Short-term provisions

101.899

34.353

24.247

Total Current Liabilities (4)

325.087

373.298

367.851

 

 

 

 

TOTAL

832.251

908.255

892.688

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

530.136

559.330

577.432

(ii) Intangible Assets

60.165

39.993

18.291

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.100

(c) Deferred tax assets (net)

20.597

23.871

30.691

(d)  Long-term Loan and Advances

18.888

25.770

36.162

(e) Other Non-current assets

25.383

25.227

24.802

Total Non-Current Assets

655.169

674.191

687.478

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

18.909

8.524

2.492

(d) Cash and cash equivalents

69.706

102.803

96.877

(e) Short-term loans and advances

81.537

117.451

102.235

(f) Other current assets

6.930

5.286

3.606

Total Current Assets

177.082

234.064

205.210

 

 

 

 

TOTAL

832.251

908.255

892.688

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Gross Revenue

1756.900

1598.700

1273.500

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

309.400

265.100

NA

 

 

 

 

 

 

FINANCIAL EXPENSES

23.400

35.200

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

286.000

229.900

160.900

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

101.400

87.800

80.400

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

184.600

142.100

34.200

 

 

 

 

 

 

TAX

154.200

46.800

39.300

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

30.300

95.300

(5.100)

 

 

 

 

 

 

Balance Carried to the B/S

354.400

324.000

236.400

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

15.01

NA

NA

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

22.74

16.07

3.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.40

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.14

0.33

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.54

0.63

0.56

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.185

20.185

20.185

Reserves & Surplus

248.644

336.285

366.626

Net worth

268.829

356.470

386.811

 

 

 

 

long-term borrowings

188.494

117.245

55.519

Short term borrowings

0.000

0.000

0.000

Total borrowings

188.494

117.245

55.519

Debt/Equity ratio

0.701

0.329

0.144

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Revenue

1273.500

1598.700

1756.900

 

 

25.536

9.896

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Gross Revenue

1273.500

1598.700

1756.900

Profit

(5.100)

95.300

30.300

 

(0.40%)

5.96%

1.72%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

PERFORMANCE

 

The increase in the revenue and operating profit shows the stellar performance of the Company during the year. Revenue has increased by 10 % while the operating profit has gone up by 17%. There is an increase of 30% in Profit Before Tax. The company had earned a Net Profit of Rs.30.300 Millions as against a net profit of Rs. 95.300 Millions during the previous year.

 

The future outlook of the economy is good and your company is expected to perform better with more influence of

technology in its operations.

 

CORPORATE INFORMATION

 

Subject (SourceHOV India or the Company) was originally incorporated as Vetri Software India Private Limited under the Companies Act, 1956 on May 5, 1993. It is a wholly owned subsidiary of HOV Services, Inc., USA (formerly called as Lason Systems, Inc., USA), which is in turn held by SourceHOV LLC, USA, ultimate holding Company.

 

The Company is engaged in rendering data conversion services to SourceHOV LLC, USA. SourceHOV LLC, USA is engaged in providing transaction processing, data conversion, application development and application maintenance services to global clients in the healthcare, financial services, transportation and publishing industries. These activities have been migrated to India. The Company undertakes these outsourced activities either on its own or sub-contracts the same to its business associates (BPOs spread all over South India) and invoices SourceHOV LLC, USA on a cost-plus-margin basis.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10256611

03/12/2010

300,000,000.00

IDBI BANK LIMITED

115, ANNA SALAI, P.B. NO.805, SAIDAPET, CHENNAI, TAMIL NADU - 600015, INDIA

B02036838

2

10241893

10/09/2010

300,000,000.00

IDBI BANK LTD

115, ANNA SALAI, SAIDAPET BO, CHENNAI, TAMIL NADU
- 600015, INDIA

A95250486

3

90288882

11/04/1996

36,500,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDIBI TOWER, CUFFE PARADE COLABA, BOMBAY, MAHARAS
HTRA - 400005, INDIA

-

4

90287403

24/01/1996

10,000,000.00

THE DHANALAKSHMI BANK LIMITED

GEORGE TOWN BRANCH, 109 THAMGUCHETTY STREE, MADRAS, TAMIL NADU - 600003, INDIA

-

5

90288840

16/12/1993 *

4,500,000.00

BANK OF INDIA

T NAGAR BRANCH, MADRAS, TAMIL NADU - 600017, INDIA

-

6

90290061

05/05/1995 *

4,500,000.00

BANK OF INDIA

T NAGAR BANCH, MADRAS, TAMIL NADU - 600017, INDIA

-

7

90288839

04/10/1995 *

4,500,000.00

BANK OF INDIA

T NAGAR BRANCH, MADRAS, TAMIL NADU - 600017, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Leasehold improvements

 

Intangible assets

 

  • Goodwill
  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.32

UK Pound

1

Rs.98.64

Euro

1

Rs.76.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.