MIRA INFORM REPORT

 

 

Report Date :

03.01.2015

 

IDENTIFICATION DETAILS

 

Name :

CORE JEWELLERY PRIVATE LIMITED

 

 

Registered Office :

Unit Gj-4, SDF VII, Building Seepz, SEZ, Andheri (E), Mumbai-400096, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.11.1999

 

 

Com. Reg. No.:

11-122665

 

 

Capital Investment / Paid-up Capital :

Rs.42.500 Millions

 

 

CIN No.:

[Company Identification No.]

U36911MH1999PTC122665

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC10175E

 

 

PAN No.:

[Permanent Account No.]

AABCC1946P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Jewellery.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration highly fragmented and competitive gems and jewellery industry coupled with susceptibility of profitability margins to foreign exchange fluctuations and volatile raw material prices.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB

Rating Explanation

Have moderate risk of default

Date

21.10.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A4

Rating Explanation

Have Minimal degree of safety and carry very high credit risk.

Date

21.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Dhvani Oza

Designation :

Account Manager

Contact No.:

91-22- 40771000

Date :

18.12.2014

 

 

LOCATIONS

 

Registered Office :

Unit Gj-4, SDF VII, Seepz, Andheri (E), Mumbai-400096, Maharashtra, India

Tel. No.:

91-22- 40771000

Mobile No.:

91-9819427042  (Mr. Kamal Bhansali)

Fax No.:

91-22- 40771012

E-Mail :

accounts@corejewellery.com

core@corejewellery.com

sales@corejewellery.com

Website :

www.corejewellery.com

 

 

DIRECTORS

 

As on 28.08.2014

 

Name :

Mr. Kamalkumar Ratilal Bhansali

Designation :

Director

Address :

Prabha Rati Bunglow 1-A, Sett Minar Society Compound, 36 Peddar Road, Mumbai-400026, Maharashtra, India.

Date of Birth/Age :

31.03.1955

Date of Appointment :

16.11.1999

DIN No.:

00731925

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36911MH1999PTC122665

CORE JEWELLERY PRIVATE LIMITED

Director

16/11/1999

16/11/1999

-

Active

NO

2

U45200MH2006PTC165018

ZILLION INFRASTRUCTURE PRIVATE LIMITED

Director

29/09/2006

29/09/2006

-

Active

NO

3

U74900MH2010PTC210604

NOESIS KNOWLEDGE SOLUTIONS PRIVATE LIMITED

Director

03/12/2010

03/12/2010

-

Active

NO

4

AAA-8121

KPH JEWELS LLP

Designated Partner

27/02/2012

27/02/2012

-

Active

NO

 

 

Name :

Mrs. Anita Kamal Bhansali

Designation :

Director

Address :

Prabha Rati Bunglow 1-A, Sett Minar Society Compound, 36 Peddar Road, Mumbai-400026, Maharashtra, India.

Date of Birth/Age :

16.11.1957

Date of Appointment :

16.11.1999

DIN No.:

00736245

 

 

Name :

Mr. Vivek Shankar Jadhav

Designation :

Director

Address :

B/2, Kamdar Park, Gokhale Road, Dadar (West), Mumbai-400028, Maharashtra, India.

Date of Birth/Age :

29.09.1963

Date of Appointment :

07.04.2000

DIN No.:

00760284

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70100MH1981PTC025735

GEETA ESTATE AND HOLDING PRIVATE LIMITED

Director

30/11/1981

30/11/1981

-

Active

NO

2

U61200MH1999PLC119233

INDO ENERGY INTERNATIONAL LIMITED

Director

01/04/1999

01/04/1999

-

Active

NO

3

U36911MH1999PTC122665

CORE JEWELLERY PRIVATE LIMITED

Director

07/04/2000

07/04/2000

-

Active

NO

4

U30007MH2002PTC134986

ZEBRA NETWORKS PRIVATE LIMITED

Director

22/02/2002

22/02/2002

25/07/2011

Active

NO

5

U15130MH2003PTC143765

INDO-ALLIED PROTEIN FOODS PRIVATE LIMITED

Director

31/12/2003

31/12/2003

01/01/2013

Active

NO

6

U45200MH2006PTC165018

ZILLION INFRASTRUCTURE PRIVATE LIMITED

Director

29/09/2006

29/09/2006

-

Active

NO

7

U45200MH2005PTC157377

FLAGSHIP INFRASTRUCTURE PRIVATE LIMITED

Director

29/09/2007

29/09/2007

10/09/2013

Active

NO

8

U15520MH2006PTC162542

Indo Spirits Private Limited

Director

16/11/2007

16/11/2007

-

Active

NO

9

U45400DL2007PTC170872

League Properties Private Limited

Director

29/11/2007

29/11/2007

-

Strike off

NO

10

U15530MH2008PTC179416

Iris Wineries Private Limited

Director

25/02/2008

25/02/2008

-

Active

NO

11

U45202MH2008PTC180356

SHIVALIK VENTURES PRIVATE LIMITED

Director

30/05/2008

30/05/2008

-

Active

NO

12

U15421PN2007PLC130272

DAUND SUGAR LIMITED

Director

04/11/2008

16/10/2008

-

Active

NO

13

U74999MH2008PTC187876

RIDHI SIDHI SHETKARI PRIVATE LIMITED

Director

31/10/2008

31/10/2008

-

Active

NO

14

U45400MH2010PTC211530

RICHA INDIA INFRA DEVELOPMENT PRIVATE LIMITED

Director

16/05/2011

28/12/2010

-

Active

NO

15

U70100MH1999PTC118129

FINETONE REALTORS PRIVATE LIMITED

Director

27/09/2012

06/06/2011

16/10/2014

Active

NO

16

U45201PN2005PTC020888

FLAGSHIP DEVELOPERS PRIVATE LIMITED

Director

28/12/2011

23/12/2011

-

Active

NO

17

U72200PN1999PTC144498

NEOPRO TECHNOLOGIES PRIVATE LIMITED

Director

 

 

27/12/2011

23/12/2011

30/03/2013

Active

NO

18

U45400MH2012PTC229205

Peer Realty Private Limited

Director

28/09/2013

09/01/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhvani Oza

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

As on 28.08.2014

 

Names of Shareholders

 

No. of Shares

Kamalkumar Ratilal Bhansali

 

2481333

Anita Kamal Bhansali

 

142918

Vivek Shankar Jadhav

 

425000

Kamalkumar Ratilal Bhansali Jointly With Kamal Ratilal Bhansali

 

653750

Anita Kamal Bhansali Jointly With Kamal Ratilal Bhansali

 

508750

Karishma Niral Mehta

 

38249

Total

 

4250000

 

 

 

 

As on 28.08.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Jewellery.

 

 

Products :

Jewellery

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

State bank of India

Branch Address

Diamond Branch, Majestic Centre, Girgaum, Mumbai – 400004, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans repayable on demand

 

 

Foreign currency loan

 

 

Postshipment Credit Finance

0.000

18.236

Preshipment Credit Finance

0.000

2.973

 

 

 

Repee Loan

 

0.000

Postshipment Credit Finance

128.274

47.795

Preshipment Credit Finance

116.625

159.490

Term loan from Vehicle

0.682

2.637

 

245.581

231.432

Total

 

 

 

Auditors :

 

Name :

B. N. Vaidya and Associates

Chartered Accountants

Address :

Ground/ 4th Floor, Vaidya Bhavan, 92, Atmaram Merchant Road 2, Anant Wadi, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22087849

E-Mail :

bnv1964@yahoo.co.in

PAN No.:

AABPV1159N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 28.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4250000

Equity Shares

Rs.10/- each

Rs. 42.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

42.500

42.500

42.500

(b) Reserves & Surplus

252.010

242.705

234.712

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

294.510

285.205

277.212

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9.463

9.463

12.826

(b) Deferred tax liabilities (Net)

2.198

2.254

2.452

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

23.311

19.342

0.000

Total Non-current Liabilities (3)

34.972

31.059

15.278

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

276.143

231.689

214.725

(b) Trade payables

200.878

74.422

87.667

(c) Other current liabilities

22.856

9.802

26.409

(d) Short-term provisions

1.121

0.003

0.020

Total Current Liabilities (4)

500.998

315.916

328.821

 

 

 

 

TOTAL

830.480

632.180

621.311

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

50.997

46.759

50.719

(ii) Intangible Assets

0.030

0.060

0.041

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.507

2.425

0.635

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

54.034

49.744

51.895

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

283.751

221.436

239.262

(c) Trade receivables

417.464

296.096

269.559

(d) Cash and cash equivalents

5.541

2.825

10.267

(e) Short-term loans and advances

69.690

62.079

50.328

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

776.446

582.436

569.416

 

 

 

 

TOTAL

830.480

632.180

621.311

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

721.109

540.548

589.675

 

Other Income

0.237

0.623

2.131

 

TOTAL (A)

721.346

541.171

591.806

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

572.627

388.592

514.906

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(9.919)

32.576

(33.321)

 

Employees benefits expense

14.669

12.482

9.881

 

Other expenses

78.627

56.048

54.215

 

TOTAL (B)

656.004

489.698

545.681

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

65.342

51.473

46.125

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

43.933

32.771

19.586

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

21.409

18.702

26.539

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

6.345

6.787

6.484

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

15.064

11.915

20.055

 

 

 

 

 

Less

TAX (I)

5.760

3.923

6.926

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

9.304

7.992

13.129

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

717.095

537.554

589.675

 

TOTAL EARNINGS

717.095

537.554

589.675

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

450.514

230.769

366.858

 

Components and Stores parts

1.450

0.000

7.482

 

Capital Goods

1.052

1.063

0.000

 

TOTAL IMPORTS

453.016

231.832

374.340

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.19

NA

3.09

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.29

1.48

2.23

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

9.06

9.52

7.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.81

1.89

3.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.04

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.97

0.85

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.84

1.73

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

42.500

42.500

42.500

Reserves & Surplus

234.712

242.705

252.010

Net worth

277.212

285.205

294.510

 

 

 

 

long-term borrowings

12.826

9.463

9.463

Short term borrowings

214.725

231.689

276.143

Total borrowings

227.551

241.152

285.606

Debt/Equity ratio

0.821

0.846

0.970

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

589.675

540.548

721.109

 

 

(8.331)

33.403

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

589.675

540.548

721.109

Profit

13.129

7.992

9.304

 

2.23%

1.48%

1.29%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and Advances from related parties

 

 

Loans from Director

9.463

9.463

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand

 

 

From Banks

 

 

Bank Overdraft

30.561

0.257

 

 

 

Total

40.024

9.720

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10470929

16/12/2013

15,000,000.00

Bank of India

Seepz Mid Corporate Br,Behind Seepz Service Centre , Marol Industrial Area, Seepz,, Mumbai, Maharashtra - 400096, INDIA

B93791903

2

90146146

08/05/2014 *

334,000,000.00

State Bank of India

Seepz Branch, Andheri (East),, Mumbai, Maharashtra
- 400096, INDIA

C05259940

 

* Date of charge modification

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

  • Factory Buildings
  • Plant and Machinery
  • Air Conditioners
  • Weighing Scale
  • Computers
  • Electrical Fittings
  • Equipments
  • Furniture and Fixtures
  • Tele Systems
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.28

UK Pound

1

Rs.98.38

Euro

1

Rs.76.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.