MIRA INFORM REPORT

 

 

Report Date :

03.01.2015

 

IDENTIFICATION DETAILS

 

Name :

DELUXE FABRICS LIMITED

 

 

Registered Office :

Village Bholapur Chandigarh Road, Ludhiana – 141123, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.05.1983

 

 

Com. Reg. No.:

16 - 005432

 

 

Capital Investment / Paid-up Capital :

Rs. 24.300 Millions

 

 

CIN No.:

[Company Identification No.]

U17121PB1983PLC005432

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Garments and Knitted Cloth.

 

 

No. of Employees :

Information Declined by Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The ratings take into consideration modest capital structure along with working  capital intensive operations during Fy14.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of experienced promoters, albeit modest scale of operations, the company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating “B”

Rating Explanation

High Risk of default regarding timely servicing of financial obligations.

Date

15.12.2014

 

 

RBI DEFAULTER’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTER’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Shripal Jain

Designation :

Director

Contact No.:

91-9872652200

Date :

29.12.2014

 

 

LOCATIONS

 

Registered Office :

Village Bholapur Chandigarh Road, Ludhiana – 141123, Punjab

Tel. No.:

91-161-2685392

Mobile No.:

91-9872652200 (Mr. Shripal Jain)

Fax No.:

Not Available

E-Mail :

rcsingal54@yahoo.com

 

 

SOLE PROPRIETOR/PARTNERS/DIRECTORS

 

As on. 30.09.2014

 

Name :

Mr. Shripal Jian

Designation :

Managing Director

Address :

57 – Basant Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

01.02.1938

Date of Appointment :

07.05.1983

DIN No.:

00130459

Other Directorship.:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17121PB1983PLC005432

DELUXE FABRICS LIMITED

Managing director

07/05/1983

07/05/1983

-

Active

NO

2

U21029PB1990PTC010651

SANKESHWAR PACKAGING PVT LTD

Director

30/07/1991

30/07/1991

-

Active

NO

3

U45202PB1992PLC012023

KALPTARU APPARELS LIMITED

Director

30/06/1992

30/06/1992

-

Active

YES

 

 

Name :

Mr. Darshanlal Sharma

Designation :

Director

Address :

B – XX – 770/2, Gurdev Nagar, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

10.11.1948

Date of Appointment :

20.08.1993

DIN No.:

00727581

Other Directorship.:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L17111PB1973PLC003345

VARDHMAN TEXTILES LIMITED

Director

01/04/2008

08/05/1985

-

Active

NO

2

L51491PB1990PLC019212

VARDHMAN ACRYLICS LIMITED

Director

24/12/1990

24/12/1990

-

Active

NO

3

U17121PB1983PLC005432

DELUXE FABRICS LIMITED

Director

20/08/1993

20/08/1993

-

Active

NO

4

U17117PB1990PLC014070

VMT SPINNING COMPANY LIMITED

Director

30/12/1993

30/12/1993

-

Active

NO

5

U17231PB1994PLC014256

VTL INVESTMENTS LIMITED

Director

23/02/1994

23/02/1994

-

Active

NO

6

U17121PB1996PTC017569

SANGAM WEAVERS PRIVATE LIMITED

Director

06/12/1997

06/12/1997

01/03/2013

Active

NO

7

U17230PB2005PLC027936

VARDHMAN YARNS AND THREADS LIMITED

Managing director

01/06/2014

24/02/2005

-

Active

NO

8

U85110CH2007PTC030750

ARCS INDIA DIALYSIS CENTERS PRIVATE LIMITED

Director

23/03/2007

23/03/2007

-

Strike off

NO

9

U18100PB2009PLC032764

VARDHMAN NISSHINBO GARMENTS COMPANY LIMITED

Whole-time director

01/02/2013

17/04/2009

-

Active

NO

10

U91110MH1954NPL009385

THE COTTON TEXTILES EXPORT PROMOTION COUNCIL

Director

30/09/2013

30/09/2013

-

Active

NO

11

U51909DL1974PLC042836

RALSON (INDIA) LIMITED

Director

24/09/2014

24/09/2014

-

Active

NO

 

 

Name :

Ms. Manisha Jain

Designation :

Director

Address :

57 – Basant Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

21.05.1975

Date of Appointment :

04.07.2009

DIN No.:

00738646

Other Directorship.:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45202PB1992PLC012023

KALPTARU APPARELS LIMITED

Director

20/07/2004

20/07/2004

-

Active

YES

2

U17121PB1983PLC005432

DELUXE FABRICS LIMITED

Director

04/07/2009

04/07/2009

-

Active

NO

 

 

Name :

Mr. Sandeep Jain

Designation :

Director

Address :

57 – Basant Road, Civil Lines, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

18.01.1968

Date of Appointment :

20.11.1993

DIN No.:

00130425

Other Directorship.:

S.No.

CIN/LLPIN

Name of the Company/ LLPs

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111PB1987PTC007436

PRIYA FABRICS PRIVATE LIMITED

Director

30/09/1988

30/09/1988

-

Active

NO

2

U17117PB1985PTC006404

SAMBHAVJEE FABRICS PRIVATE LIMITED

Managing director

28/09/1989

28/09/1989

-

Active

YES

3

U45202PB1992PLC012023

KALPTARU APPARELS LIMITED

Director

30/06/1992

30/06/1992

-

Active

YES

4

U17121PB1983PLC005432

DELUXE FABRICS LIMITED

Director

20/11/1993

20/11/1993

-

Active

NO

 

 

Name :

Mr. Sudesh Kumar Punni

Designation :

Director

Address :

68/1, New Lajpat Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

Date of Birth/Age :

31.03.1942

Date of Appointment :

03.01.1984

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Shareholding Details Filed Attached

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

17.33

Directors or relatives of Directors

76.82

Other top fifty shareholders

5.85

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Garments and Knitted Cloth.

 

 

Products :

  • Wooltops
  • Worsted Yarn
  • Woollen Yarn
  • Cotton Yarn
  • synthetic Yarn
  • other allied woolen
  • textile products.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Not Available

Countries :

Not Available

 

 

Imports :

 

Products :

Not Available

Countries :

Not Available

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers, End Users, OEM’s and Others

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information Declined By Management

 

 

Bankers :

Banker Name

Indian Overseas Bank

Branch Address

Brown Road, Ludhiana – 141008, Punjab, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name

IDBI Bank Limited 

Branch Address

IDBI Towerwtc Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India.

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Term Loans From Bank

6.695

9.744

Short Term Borrowing

 

 

Loans Repayable On Demand From Banks

88.842

86.529

Total

95.537

96.273

 

Auditors :

 

Name :

Dass Khanna and Company

Chartered Accountant

Address :

B – xx – 2815, Pakhowal Road, Gurdev Nagar, Ludhiana – 141001, Punjab, India

PAN No.:

AABFD5151G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on. 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs. 10 per Share

Rs.25.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2430000

Equity Shares

Rs. 10 per Share

Rs.24.300 Millions

 

As on.31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3203125

Equity Shares

Rs. 10 per Share

Rs.32.031 Millions

250000

5% Redeemable Non-Cumulative Preference Shares

Rs. 10 per Share

Rs. 2.500 Millions

 

 

Total

Rs. 34.531Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3203125

Equity Shares

Rs. 10 per Share

Rs.32.031 Millions

250000

5% Redeemable Non-Cumulative Preference Shares

Rs. 10 per Share

Rs. 2.500 Millions

3453125

 

Total

Rs. 34.531Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

34.531

34.531

34.531

(b) Reserves & Surplus

29.048

26.746

26.429

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

63.579

61.277

60.960

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.757

25.111

27.734

(b) Deferred tax liabilities (Net)

3.289

3.667

4.044

(c) Other long term liabilities

3.500

3.500

3.500

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

31.546

32.278

35.278

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

89.145

88.033

80.581

(b) Trade payables

65.734

53.408

46.404

(c) Other current liabilities

20.886

15.891

12.425

(d) Short-term provisions

3.153

2.580

2.652

Total Current Liabilities (4)

178.918

159.912

142.062

 

 

 

 

TOTAL

274.043

253.467

238.300

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.779

42.513

42.570

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.250

0.250

0.250

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.215

0.107

0.096

Total Non-Current Assets

45.244

42.870

42.916

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

128.970

129.483

115.206

(c) Trade receivables

82.258

70.285

72.267

(d) Cash and cash equivalents

1.522

0.478

0.572

(e) Short-term loans and advances

11.867

8.571

6.758

(f) Other current assets

4.182

1.780

0.581

Total Current Assets

228.799

210.597

195.384

 

 

 

 

TOTAL

274.043

253.467

238.300

 

 

                                                                      PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

279.643

224.311

217.481

 

 

Other Income

1.017

1.922

0.727

 

 

TOTAL                        

280.660

226.233

218.208

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

104.353

96.601

109.442

 

 

Purchases of Stock-in-Trade

12.396

0.463

0.094

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

4.486

(15.312)

(15.101)

 

 

Employees benefits expense

38.551

32.624

23.409

 

 

Other expenses

95.116

88.500

76.869

 

 

TOTAL                        

254.902

202.876

194.713

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

25.758

23.357

23.495

 

 

 

 

 

Less

FINANCIAL EXPENSES

19.819

18.267

16.599

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

5.939

5.090

6.896

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

4.232

4.590

4.415

 

 

 

 

 

 

PROFIT BEFORE TAX

1.707

0.500

2.481

 

 

 

 

 

Less

TAX                                         

(0.595)

0.124

0.401

 

 

 

 

 

 

PROFIT AFTER TAX

2.302

0.376

2.080

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

75.203

59.062

12.263

 

TOTAL EARNINGS

75.203

59.062

12.263

 

 

 

 

 

 

Earnings Per Share

0.72

0.10

0.65

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

0.82

0.17

0.96

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

9.21

10.41

10.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.62

0.20

1.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.01

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.79

1.85

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.32

1.38

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

34.531

34.531

34.531

Reserves & Surplus

26.429

26.746

29.048

Net worth

60.960

61.277

63.579

 

 

 

 

long-term borrowings

27.734

25.111

24.757

Short term borrowings

80.581

88.033

89.145

Total borrowings

108.315

113.144

113.902

Debt/Equity ratio

1.777

1.846

1.792

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

217.481

224.311

279.643

 

 

3.141

24.668

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

217.481

224.311

279.643

Profit

2.080

0.376

2.302

 

0.96%

0.17%

0.82%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

 No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

 No

9]

Name of person contacted

No

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------------

14]

Estimation for coming financial year

 No

15]

Capital in the business

Yes

16]

Details of sister concerns

 No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

---------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

 No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

ICICI Bank Limited

10.910

11.934

ICICI Bank (Car Loan)

3.511

0.000

Term Loan From Other Parties

Volkswagen Finance Private Limited

1.113

1.892

Deposits From Public (Repayable in the year 2014 – 2015)

2.250

5.200

(Repayable In the year 2015 -2016)

4.500

0.000

(Repayable In the year 2016 -2017)

2.200

0.000

Loans and Advances from Related Parties

0.000

1.183

Less – Current Maturities of Long Term Borrowing

(6.423)

(4.842)

Short Term Borrowing

 

 

Others Loans and Advances From Directors

0.304

1.504

Total

18.365

16.871

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10326462

18/07/2014 *

107,600,000.00

Indian Overseas Bank

BROWN ROAD, LUDHIANA, Punjab - 141008, INDIA

C20165742

 

* Date of charge modification

 

 

FIXED ASSETS

  • Leasehold Land
  • Building
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.65

UK Pound

1

Rs.99.14

Euro

1

Rs.77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SPR


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

Yes

--AFFILIATION

YES/NO

No

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

DEFAULTER

 

 

RBI

YES/NO

No

EPF

YES/NO

No

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.