MIRA INFORM REPORT

 

 

Report Date :

03.01.2015

 

IDENTIFICATION DETAILS

 

Name :

GKN AEROSPACE SWEDEN AB

 

 

Registered Office :

46181 Trollhättan

 

 

Country :

Sweden

 

 

Financials (as on) :

2013

 

 

Date of Incorporation :

04.06.1930

 

 

Com. Reg. No.:

5560290347

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of air and spacecraft and related machinery

 

 

No. of Employee :

2089

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Sweden

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SWEDEN ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This, and robust finances, offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and the contraction continued in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden's banking sector drove a rebound in 2010, but growth slipped in 2013, as a result of continued economic weakness in the EU - Sweden’s main export market.

Source : CIA

Company Summary

 

Business Name

GKN Aerospace Sweden AB

Country

SWEDEN

Company Registration Number

5560290347

Activity Code

30300

Activity Description

Manufacture of air and spacecraft and related machinery

Company Status

Active (Active)

Latest Turnover Figure

5.410.713.000 SEK

Latest Shareholder Equity Figure

1.323.197.000 SEK

 

Basic Information

 

Business Name

GKN Aerospace Sweden AB

 

Registered Company Name

GKN Aerospace Sweden AB

 

Company Registration Number

5560290347

 

Country

SWEDEN

 

VAT Registration Number

SE556029034701

 

Date of Company Registration

04/06/1930

 

Legal Form

Limited liability company

 

Company Status

Active (Active)

 

Currency of this Report

SEK

 

Principal Activity Code

No code

 

Principal Activity Description

Bolaget skall tillverka och forsalja motorer och delar darav, bildetaljer, hydraulmaskiner samt bedriva darmed forenlig verksamhet.

Contact Address

46181 TROLLHATTAN

 

Contact Telephone Number

0520-94000

 

 

 

Main Address

 

Address

Country

Telephone

46181 TROLLHATTAN

SWEDEN

0520-94000

 

Other Addresses

 

Address                                                                       Country

No other addresses for this company

 

Activities

 

Activity Code

Activity Description

30300

Manufacture of air and spacecraft and related machinery

28110

Manufacture of engines and turbines, except aircraft, vehicle and cycle engines

33160

Repair and maintenance of aircraft and spacecraft

71122

Industrial engineering activities and related technical consultancy

33120

Repair of machinery

 

 

Email Addresses

 

volvoaero@volvo.com

 

 

Web Pages

 

www.volvoaero.com

 

 

Employee Information

 

Year

Number of Employees

2013

2089

2012

2280

2011

2187

2010

2116

2009

2291

 

Advisors

 

Auditor Name                                       PricewaterhouseCoopers AB

 

 

Tax Registrations

 

Registered for FTax                              Yes

Registered for VAT                               Yes

Registered for Employee Tax               Yes

 

 

Certificates

 

Type Category Issuer

 

No certificate information for this company

 

 

Industry Comparison

 

Activity Code

30300

Activity Description

Manufacture of air and spacecraft and related machinery

 

 

Event History

 

Event Date

Event Description

23/10/2014

Authorised signatories amended or new/amended vacancy text

23/10/2014

Company representatives, changed

15/08/2014

Group Structure Change

14/08/2014

Group Structure Change

29/07/2014

Annual account, new

23/07/2014

Annual report (PDF), new

24/06/2014

Authorised signatories amended or new/amended vacancy text

24/06/2014

Company representatives, changed

13/05/2014

Group Structure Change

27/02/2014

Authorised signatories amended or new/amended vacancy text

27/02/2014

Company representatives, changed

24/10/2013

Authorised signatories amended or new/amended vacancy text

24/10/2013

Company representatives, changed

17/10/2013

Group Structure Change

24/09/2013

Group Structure Change

09/09/2013

Group Structure Change

06/09/2013

Group Structure Change

30/08/2013

Group Structure Change

29/08/2013

Group Structure Change

27/08/2013

Group Structure Change

26/08/2013

Group Structure Change

23/08/2013

Group Structure Change

21/08/2013

Group Structure Change

16/08/2013

Group Structure Change

15/08/2013

Group Structure Change

12/08/2013

Annual account, new

08/08/2013

Group Structure Change

07/08/2013

Group Structure Change

05/08/2013

Group Structure Change

02/08/2013

Group Structure Change

01/08/2013

Group Structure Change

31/07/2013

Group Structure Change

30/07/2013

Group Structure Change

29/07/2013

Group Structure Change

22/07/2013

Group Structure Change

19/07/2013

Authorised signatories amended or new/amended vacancy text

19/07/2013

Company representatives, changed

17/07/2013

Annual report (PDF), new

18/06/2013

Group Structure Change

29/05/2013

Authorised signatories amended or new/amended vacancy text

29/05/2013

Company representatives, changed

07/05/2013

Authorised signatories amended or new/amended vacancy text

 

Event Date

Event Description

07/05/2013

Company representatives, changed

07/05/2013

Certificate, deregistered

27/11/2012

Authorised signatories amended or new/amended vacancy text

27/11/2012

Company representatives, changed

10/11/2012

Company representatives, changed

10/11/2012

Authorised signatories amended or new/amended vacancy text

16/10/2012

Company representatives, changed

11/10/2012

Authorised signatories amended or new/amended vacancy text

11/10/2012

Company representatives, changed

06/10/2012

Company representatives, changed

06/10/2012

Authorised signatories amended or new/amended vacancy text

03/10/2012

Company name, changed (old name: Volvo Aero Aktiebolag)

20/07/2012

Group annual accout, new

20/07/2012

Annual account, new

02/07/2012

Annual report (PDF), new

28/06/2012

Company representatives, changed

28/06/2012

Board, changed

28/06/2012

Authorised signatories amended or new/amended vacancy text

17/01/2012

Authorised signatories amended or new/amended vacancy text

17/01/2012

Board, changed

17/01/2012

Company representatives, changed

07/10/2011

Annual account, new

07/10/2011

Group annual accout, new

30/09/2011

Annual report (PDF), new

09/09/2011

Board, changed

17/08/2011

Board, changed

17/08/2011

Company representatives, changed

17/08/2011

Authorised signatories amended or new/amended vacancy text

13/08/2011

Authorised signatories amended or new/amended vacancy text

13/08/2011

Board, changed

13/08/2011

Company representatives, changed

17/02/2011

Merge information, changed

17/02/2011

Status, changed

10/12/2010

Status, changed

10/12/2010

Merge information, changed

21/07/2010

Board, changed

21/07/2010

Company representatives, changed

21/07/2010

Authorised signatory, changed

16/07/2010

Annual account, new

12/07/2010

Annual report (PDF), new

 

 

Profit and Loss

 

Financial Year

2013

2012

2011

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Revenue

5.412.829.000

5.868.735.000

5.750.275.000

Operating Costs

5.002.128.000

7.023.507.000

5.518.393.000

Operating Profit

410.701.000

-1.154.772.000

231.882.000

Financial Income

1.560.000

62.760.000

25.652.000

Financial Expenses

-121.973.000

-62.307.000

-37.294.000

Extraordinary Income

0

0

0

Extraordinary Costs

0

0

0

Profit before Tax

290.288.000

-1.154.319.000

220.240.000

Tax

-80.719.000

177.325.000

-8.818.000

Profit after Tax

209.569.000

-976.994.000

211.422.000

Minority Interests

0

0

0

Other Appropriations

67.881.000

273.725.000

-54.855.000

Retained Profit

277.450.000

-703.269.000

156.567.000

 

 

Balance Sheet

 

Financial Year

2013

2012

2011

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Land & Buildings

116.136.000

127.644.000

143.296.000

Plant & Machinery

882.237.000

962.780.000

1.065.353.000

Other Tangible Assets

51.158.000

78.757.000

68.729.000

Total Tangible Assets

1.049.531.000

1.169.181.000

1.277.378.000

Goodwill

0

0

0

Other Intangible Assets

913.074.000

954.887.000

1.142.945.000

 

Total Intangible Assets

913.074.000

954.887.000

1.142.945.000

Loans To Group

0

0

0

Other Loans

0

0

0

Miscellaneous Fixed Assets

775.087.000

840.052.000

811.972.000

Total Other Fixed Assets

775.087.000

840.052.000

811.972.000

TOTAL FIXED ASSETS

2.737.692.000

2.964.120.000

3.232.295.000

Work In Progress

0

0

0

Other Inventories

1.454.611.000

1.551.766.000

1.658.128.000

Total Inventories

1.454.611.000

1.551.766.000

1.658.128.000

Trade Receivables

1.249.430.000

1.229.310.000

224.299.000

Group Receivables

1.262.677.000

20.561.000

1.991.992.000

Miscellaneous Receivables

565.297.000

510.408.000

796.723.000

Total Receivables

3.077.404.000

1.760.279.000

3.013.014.000

Cash

3.217.000

566.216.000

9.000

Other Current Assets

0

0

0

TOTAL CURRENT ASSETS

4.535.232.000

3.878.261.000

4.671.151.000

TOTAL ASSETS

7.272.924.000

6.842.381.000

7.903.446.000

Trade Payables

645.151.000

621.585.000

822.973.000

Bank Liabilities

0

0

0

Group Payables

781.355.000

699.738.000

413.423.000

Miscellaneous Liabilities

2.170.294.000

1.990.502.000

2.154.954.000

TOTAL CURRENT LIABILITIES

3.596.800.000

3.311.825.000

3.391.350.000

Bank Liabilities Due After 1 Year

0

0

0

Other Loans Or Finance Due After 1 Year

0

0

0

Group Payables Due After 1 Year

0

0

1.715.000

Miscellaneous Liabilities Due After 1 Year

2.352.927.000

2.484.809.000

2.201.261.000

TOTAL LONG TERM LIABILITIES

2.352.927.000

2.484.809.000

2.202.976.000

TOTAL LIABILITIES

5.949.727.000

5.796.634.000

5.594.326.000

Called Up Share Capital

140.000.000

140.000.000

140.000.000

Share Premium

0

0

0

Revenue Reserves

1.155.197.000

866.147.000

2.221.198.000

Other Reserves

28.000.000

39.600.000

-52.078.000

TOTAL SHAREHOLDERS EQUITY

1.323.197.000

1.045.747.000

2.309.120.000

 

Other Financials

 

Contingent Liabilities

452.964.000

460.507.000

528.524.000

Working Capital

938.432.000

566.436.000

1.279.801.000

Net Worth

410.123.000

90.860.000

1.166.175.000

 

 

Ratios

 

Pre-Tax Profit Margin

5.36 %

-19.67 %

3.83 %

Return On Capital Employed

2.67 %

-11.37 %

1.95 %

Return On Total Assets Employed

3.99 %

-16.87 %

2.79 %

Return On Net Assets Employed

21.94 %

-110.38 %

9.54 %

Sales/Net Working Capital

5.77

10.36

4.49

 

Stock Turnover Ratio

 

26.87 %

26.44 %

28.84 %

Debtor Days

 

84.25

76.46

14.24

Creditor Days

 

43.50

38.66

52.24

Current Ratio

 

1.26

1.17

1.38

Liquidity Ratio/Acid Test

 

0.86

0.70

0.89

Current Debt Ratio

 

2.72

3.17

1.47

Gearing

 

13.05 %

9.47 %

1.08 %

Equity In Percentage

 

23.69 %

20.72 %

38.82 %

Total Debt Ratio

 

4.50

5.54

2.42

 

 

Share Capital Structure

 

Issued Share Capital               140.000.000 SEK

 

 

Shareholders

 

No shareholders data for this company.

 

 

Current Directors

 

Name

Appointment Date

Position

McCann, Michael

22/10/2014

Chairman of Board

Jorgen Inge Ragnvald Moschini

23/06/2014

Executive Vice President

Mats Thore Eriksson

09/11/2012

Actual Member of Board

 

Name

Appointment Date

Position

 

Nils Anders Joakim Andersson

22/10/2014

Actual Member of Board

Sven Anders Gorgen Johansson

09/11/2012

Actual Member of Board

Ulf Gunnar Brunius

05/10/2012

Actual Member of Board

Annika Margita Norlenius

18/07/2013

Substitute

 

John Olof Andreas Parkas

18/07/2013

Substitute

 

 

 

Previous Directors

 

Name

Appointment Date

Position

Resignation Date

Torsten Per Martin Wanblom

18/07/2013

Chairman of Board

22/10/2014

Kelly, Liam John

06/05/2013

Actual Member of Board

26/02/2014

Tomas Goran Bergendahl

06/05/2013

Chairman of Board

18/07/2013

Tonnie John Bertil Andersson

09/11/2012

Substitute

18/07/2013

Tommy Bo Ingvar Pettersson

09/11/2012

Substitute

18/07/2013

Staffan Ake Zackrisson

26/11/2012

Chairman of Board

06/05/2013

Beck, Michael Andrew

10/10/2012

Managing Director

26/11/2012

Kelly, Liam John

05/10/2012

Actual Member of Board

26/11/2012

Oldfield, Richard Mark

05/10/2012

Actual Member of Board

26/11/2012

Sven Hakan Karlsson

14/01/2012

Actual Member of Board

05/10/2012

Anders Mats Olof Osberg

10/07/2008

Actual Member of Board

05/10/2012

Mats Thore Eriksson

29/07/1999

Actual Member of Board

27/06/2012

Sven Anders Gorgen Johansson

20/07/2010

Actual Member of Board

27/06/2012

Ulf Erik Gosta Berg

21/07/2004

Actual Member of Board

14/01/2012

Didolf Mikael Bratt

10/07/2008

Actual Member of Board

14/01/2012

Sten Hakan Bryngelsson

10/07/2008

Actual Member of Board

14/01/2012

Lars Goran Moberg

05/08/1998

Actual Member of Board

14/01/2012

Jan Erik Sundgren

16/02/2009

Actual Member of Board

14/01/2012

Frank Christer Herbert Daag

13/11/1991

Actual Member of Board

20/07/2010

 

 

Negative Information

 

Debt Balance

 

Currency

SEK

Number Of Private Claims

0

Balance Of Private Claims

0

Number Of Public Claims

0

Balance Of Public Claims

0

Total Balance

0

 

 

Record of Non Payment

 

Number Of Distraint Or Repossessions

0

Number Of Public Claims

0

Number Of Private Claims

0

Number Of Applications

1

Number Of Revoked Applications

3

 

 

Latest Public Claim

 

Debt Balance

No Latest Public Claim for this company.

Latest Private Claim

No Latest Private Claim for this company.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.28

UK Pound

1

Rs.98.38

Euro

1

Rs.76.30

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.