MIRA INFORM REPORT

 

 

Report Date :

03.01.2014

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN COLAS LIMITED

 

 

Registered Office :

Plot No.D-500, Off HPCL, Vashi Terminal, MIDC, ITC Area, Turbhe, Navi Mumbai – 400705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.07.1995

 

 

Com. Reg. No.:

11-090671

 

 

Capital Investment / Paid-up Capital :

Rs.94.500 Millions

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

CIN No.:

[Company Identification No.]

U23200MH1995PLC090671

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Bitumen Substances and Bitumen Emulsions of all types used for all purposes.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record. Overall financial position of the company seems to be strong and healthy. Company is operating on its owned funds.

 

Trade relations reported to be fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management Non-Cooperative

 

Contact No.: 91-22-65155255

 

LOCATIONS

 

Registered Office/ Mumbai Plant :

Plot No.D-500, Off HPCL, Vashi Terminal, MIDC, ITC Area, Turbhe, Navi Mumbai – 400705, Maharashtra, India

Tel. No.:

91-22-41553100/ 27613127/ 65165255/ 65165256 / 61501000

Fax No.:

91-22-27631942 / 23741711

E-Mail :

corporate@hincol.com

customerconnect@hincol.com

hr@hincol.com

vendor_relations@hincol.com

corporate@hincol.com

Website :

http://www.hincol.com

 

 

Corporate Office :

R and C Building, 5th Floor, Sir J.J. Road, Byculla, Mumbai – 400 008, Maharashtra, India

Tel. No.:

91-22-23713138/ 61501000

Fax No.:

91-22-23741711

E-Mail :

hincol@bom2.vsnl.net.in

 

 

Bahadurgarh Plant :

Near HPCL LPG Plant, Village Asauda, Bahadurgarh, District Jajjhar – 124 507, Haryana, India  

Tel. No.:

91-1276-280015/ 280016/ 395863

Fax No.:

91-1276-280016

 

 

Mangalore Plant and Office

Adjacent HPCL POL Terminal, Village Bala, Via Katipalla, Mangalore - 575 030, Karnataka, India

Tel. No.:

91-824-5558484/ 2271745

Fax No.:

91-824-2271745

 

 

Irungattukottai Plant     and Office :

A-9, SIPCOT Industrial Park, Irungattukottai, Tq- Sriperambudur, District – Kancheepuram - 602 105, Tamilnadu, India

Tel. No.:

91-44-27156097/ 27156098/ 27156691

Fax No.:

91-44-27156097/ 27156098/ 27156691

 

 

Visakapatnam Plant and Office :

Near HPCL Terminal B, Malkapuram, Visakhapatnam, Andhra Pradesh - 530 011

Tel. No.:

91-891-2752576/ 2752580

Fax No.:

91-891-2752576

 

 

Jhansi Plant and Office :

Adjacent to HPCL Karari Depot, Gwalior Road, Jhansi – 284 419, Uttar Pradesh, India

 

 

Vizag Plant and Office :

Near HPCL Terminal ‘B1’, Malkapuram, Visakhapatnam – 530 011, Andhra Pradesh, India

 

 

Baroda Plant and Office :

Plot No.426-430, GIDC Industrial Area, Village Manjusar, Savli, Baroda – 381 770, Gujarat, India

Tel. No.:

91-2667-264641/ 264642

Fax No.:

91-2667-264642

 

 

Plant :

Also located at:

 

v  Haldia (Under Construction)

 

 

Delhi Office :

C/o HPCL UCO Bank Building, 3rd Floor, Sansad Marg, New Delhi – 110 001, India

 

 

Regional Office :

Located at :

 

v  Vashi

v  Delhi

v  Kolkata

v  Irungattukottai

 

 

Depots :

Located at:

 

v  Coimbatore

v  Bangalore

v  Bhilai

v  Cuttack

v  Ranchi

v  Behrampur

v  Patna

v  Hoshiarpur

 

 

Sales Office :

Located at:

 

v  Hyderabad

v  Bhopal

v  Jaipur

v  Raipur

v  Guwahati

 

 

Proposed Depots :

Located at:

 

v  Hyderabad

v  Angul

v  Kolkata

v  Guwahati

v  Roorkee

 

 

DIRECTORS

 

AS ON 07.08.2013

 

Name :

Mr. Subir Roy Chaoudhury

Designation :

Director

Address :

B-25, Mayfair Garden, Malabar Hill, Mumbai - 400 026, Maharashtra, India

Date of Birth/Age :

01.03.1954

Qualification :

Bachelor of Engineering (Mechanical)

Date of Appointment :

25.05.2004

DIN No :

00130803

 

 

Name :

Mr. Jacques Pastor

Designation :

Director

Address :

Salintra Condominium, 376/126-127, Rama 3rd Bangklo, Bangkorlaey, Bangkok, Thailand-10120

Date of Birth/Age :

26.06.1954

Qualification :

Master Degree in Civil Engineering

Date of Appointment :

21.12.1995

DIN No :

00152436

 

 

Name :

Mr. Herve Le Bouc

Designation :

Director

Address :

17, Avenue De Lamballe, Paris- 75016, France

Date of Birth/Age :

07.01.1952

Qualification :

Master Degree in Civil Engineering

Date of Appointment :

14.08.2008

Din No.:

02107707

 

 

Name :

Mr. Somchit Sertthin

Designation :

Director

Address :

55/36, Muangthong Thani Chaengwattana Road, Pakkred, Northaburi-11120 Thailand

Date of Birth/Age :

22.09.1952

Qualification :

Bachelor Degree in Business Administration

Date of Appointment :

17.07.1995

DIN No :

00231058

 

 

Name :

Ms. Nishi Vasudeva

Designation :

Director  (w.e.f. 1st July, 2012)

Date of Birth/Age :

30.03.1956

Din No.:

03016991

Name :

Mr. Jacques Leost

Designation :

Alternate Director to Mr. Hervé Le Bouc

Date of Appointment :

07.01.2011

Qualification :

Master Degree in Civil Engineering

 

 

Name :

Rao Venkateshwara Kommalapati

Designation :

Director

Date of Birth/Age :

Daisylea Apartment, Owners Association Apartment, No. 504, 17-A, Mount Pleasant Road, Mumbai-400006, Maharashtra, India

Qualification :

03.09.1955

Date of Appointment :

01.06.2013

Din No.:

05340626

 

 

KEY EXECUTIVES

 

Name :

Mr. Sitaram Taparia

Designation :

Chief Financial Officer and Company Secretary

Address :

33/604, HP Nagag East, Mahul Road, Chembur, Mumbai - 400 074, Maharashtra, India

Date of Birth/Age :

02.01.1975

Date of Appointment :

21.03.2007

Pan No.:

ABXPT1947R

 

 

Name :

Tejbir Singh Sawhney

Designation :

Manager

Address :

Flat 4201, Tower 1, Terra Planet Godrej, Mahalaxmi, Mumbai-400 011, Maharashtra, India

Date of Birth/Age :

12.07.1961

Date of Appointment :

18.04.2013

Pan No.:

AFBPS6701A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 07.08.2013

 

Names of Shareholders

 

No. of Shares

Colasie SA, France

 

4724600

Hindustan Petroleum Corporation Limited, India

 

4724600

Jacques Pastor

 

200

Sertthin Somchit

 

100

Subir Choudhury Roy

 

100

Bhaswar Mukherjee

 

100

Shantanu Bhattacharjee

 

100

Rao Venkateshwara Kommalapati

 

100

Champs Hugues De

 

100

 

 

 

TOTAL

 

9450000

 

AS ON 07.08.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Government companies

 

50.00

TOTAL

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Bitumen Substances and Bitumen Emulsions of all types used for all purposes.

 

 

Products :

Product Description

 

ITC Code

Bituminous Mixtures based on Petroleum Bitumen

27150000

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

 

 

 

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

 

 

 

Remark:

Not Divulged

 

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

  • Corporation Bank, 21, Fort, Dalal Street, Mumbai - 400023, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ford, Rhodes, Parks and Company

Chartered Accountants

Address :

312/313, Sai Commercial Complex, BKS Devshi Marg, Govandi, Mumbai-400088, Maharashtra, India

PAN No:

AAAFF1843L

 

 

Enterprises where control exists Parties having substantial interest in the Company:

  • Hindustan Petroleum Corporation Limited [L23201MH1952GOI008858] (Holds 50% of the share capital of the Company)
  • Colasie SA, France (Holds 50% of the share capital of the Company)

 

 

Other Parties :

Colas SA, France (Holding Company of M/s Colasie SA, France)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9450000

Equity Shares

Rs.10/- each

Rs.94.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

94.500

94.500

94.500

(b) Reserves & Surplus

1345.636

1218.983

1184.323

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1440.136

1313.483

1278.823

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

15.356

(b) Deferred tax liabilities (Net)

92.970

82.861

70.425

(c) Other long term liabilities

1.576

1.248

2.635

(d) long-term provisions

17.020

13.574

10.386

Total Non-current Liabilities (3)

111.566

97.683

98.802

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

719.908

657.857

451.257

(c) Other current liabilities

367.675

335.825

294.085

(d) Short-term provisions

365.728

141.449

194.309

Total Current Liabilities (4)

1453.311

1135.131

939.651

 

 

 

 

TOTAL

3005.013

2546.297

2317.276

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

879.119

869.994

836.186

(ii) Intangible Assets

1.653

1.541

7.045

(iii) Capital work-in-progress

5.120

9.703

32.810

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

7.867

7.505

26.252

(e) Other Non-current assets

2.238

1.324

442.426

Total Non-Current Assets

895.997

890.067

1344.719

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

280.168

320.449

260.577

(c) Trade receivables

736.178

443.006

305.279

(d) Cash and cash equivalents

959.573

748.358

293.427

(e) Short-term loans and advances

113.063

105.552

105.514

(f) Other current assets

20.034

38.865

7.760

Total Current Assets

2109.016

1656.230

972.557

 

 

 

 

TOTAL

3005.013

2546.297

2317.276

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Sales / Income from operations

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

8337.493

6191.808

4224.268

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

7069.370

5176.879

3448.592

 

 

Purchases of stock-in-trade

2.353

34.097

0.000

 

 

Employee benefit expense

127.139

112.543

106.330

 

 

Other expenses

358.189

297.796

246.497

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade  / (Increase) / Decrease in stock of finished goods

(11.091)

(16.360)

(25.013)

 

 

TOTAL                                    

7545.960

5604.955

3776.406

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

791.533

586.853

447.862

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.323

0.340

0.277

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION  

791.210

586.513

447.585

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

58.491

63.228

53.123

 

 

 

 

 

 

PROFIT BEFORE EXCEPTIONAL AND EXTRAORDINARY ITEMS AND TAX

732.719

523.285

394.463

 

 

 

 

 

Add

Exceptional Items - Gains / (Loss)

0.000

0.000

6.544

 

 

 

 

 

 

PROFIT BEFORE EXTRAORDINARY ITEMS AND TAX

732.719

523.285

401.007

 

 

 

 

 

Add

EXTRAORDINARY ITEMS - GAINS / (LOSS)

0.000

0.000

4.438

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

732.719

523.285

405.445

 

 

 

 

 

Less

TAX                                                                 

246.745

179.097

141.020

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

485.974

344.188

264.425

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

969.262

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

49.000

34.000

26.000

 

 

Interim Dividend and Tax Thereon

0.000

172.000

0.000

 

 

Proposed Dividend and Tax Thereon

359.000

137.000

192.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

76.874

169.266

81.639

 

 

Stores & Spares

2.260

0.749

0.029

 

 

Capital Goods

22.313

0.763

10.672

 

TOTAL IMPORTS

101.447

170.778

92.340

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

51.43

36.42

27.98

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

5.87

5.62

6.36

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

100.77

101.11

101.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.42

20.63

30.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.51

0.40

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.46

1.03

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

94.500

94.500

94.500

Reserves & Surplus

1184.323

1218.983

1345.636

Net worth

1278.823

1313.483

1440.136

 

 

 

 

long-term borrowings

15.356

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

15.356

0.000

0.000

Debt/Equity ratio

0.012

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4158.435

6123.721

8274.163

 

 

47.260

35.117


 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4158.435

6123.721

8274.163

Profit/(Loss) After Tax

264.425

344.188

485.974

 

6.36%

5.62%

5.87%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

0.000

15.356

2.635

 

 

 

 

Total

0.000

15.356

2.635

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

BUSINESS PERFORMANCE

 

MANUFACTURING

 

The company now has 8 plants under operation at Navi Mumbai, Bahadurgarh (Haryana), Irungattukottai (near Chennai, Tamil Nadu), Savli (near Vadodara, Gujarat), Visakhapatnam (Andhra Pradesh), Mangalore (Karnataka), Jhansi (Uttar Pradesh) and Haldia (West Bengal). The physical performance of the Company during the year.

 

FIXED ASSETS:

 

Tangible Assets:

  • Leasehold Land
  • Residential Buildings
  • Other Buildings
  • Plant and Machinery
  • IT and Office Equipment
  • Furniture and Fixtures 
  • Motor Vehicles

 

Intangible Assets:

  • Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.29

UK Pound

1

Rs.98.39

Euro

1

Rs.76.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.