MIRA INFORM REPORT

 

 

Report Date :

03.01.2014 

 

IDENTIFICATION DETAILS

 

Name :

PERLEN CONVERTING AG

 

 

Registered Office :

Perlenring 3 6035 Perlen/LU Switzerland/CH

 

 

Country :

Switzerland

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

17.06.1993

 

 

Com. Reg. No.:

100.3.015.968-8 / 319690

 

 

Legal Form :

Company limited by shares

 

 

Line of Business :

  • Manufacture of plastic plates, sheets, tubes and profiles
  • Manufacture of plastic packing goods

 

 

No. of Employees :

250-399

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

Switzerland

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

SWITZERLAND - ECONOMIC OVERVIEW

 

Switzerland is a peaceful, prosperous, and modern market economy with low unemployment, a highly skilled labor force, and a per capita GDP among the highest in the world. Switzerland's economy benefits from a highly developed service sector, led by financial services, and a manufacturing industry that specializes in high-technology, knowledge-based production. Its economic and political stability, transparent legal system, exceptional infrastructure, efficient capital markets, and low corporate tax rates also make Switzerland one of the world's most competitive economies. The Swiss have brought their economic practices largely into conformity with the EU's to enhance their international competitiveness, but some trade protectionism remains, particularly for its small agricultural sector. The fate of the Swiss economy is tightly linked to that of its neighbors in the euro zone, which purchases half of all Swiss exports. The global financial crisis of 2008 and resulting economic downturn in 2009 stalled export demand and put Switzerland in a recession. The Swiss National Bank (SNB) during this period effectively implemented a zero-interest rate policy to boost the economy as well as prevent appreciation of the franc, and Switzerland's economy began to recover in 2010. The sovereign debt crises currently unfolding in neighboring euro-zone countries pose a significant risk to Switzerland's financial stability and are driving up demand for the Swiss franc by investors seeking a safe-haven currency. The independent SNB has upheld its zero-interest rate policy and conducted major market interventions to prevent further appreciation of the Swiss franc, but parliamentarians have urged it to do more to weaken the currency. The franc's strength has made Swiss exports less competitive and weakened the country's growth outlook; GDP growth fell below 2% per year during 2011-13. Switzerland has also come under increasing pressure from individual neighboring countries, the EU, the US, and international institutions to reform its banking secrecy laws. Consequently, the government agreed to conform to OECD regulations on administrative assistance in tax matters, including tax evasion. The government has renegotiated its double taxation agreements with numerous countries, including the US, to incorporate the OECD standard, and is considering the possibility of imposing taxes on bank deposits held by foreigners. These steps will have a lasting impact on Switzerland's long history of bank secrecy

 

Source : CIA

 

Company name

 

PERLEN CONVERTING AG

 

 

Operating address

 

Perlenring 3

6035 Perlen/LU

Switzerland/CH

 

Telephone:                   041 4558800

Fax:                             041 4558801

 

Web site:                      http://www.perlenpackaging.ch

E-mail:                         info@perlenpackaging.com

 

WIN Worldbox No.:       CH0000051268

VAT-No.:                      CHE106171907

 

 

Profile

 

Established:                 1949

Line of Business:          Plastics

Industry Division:          Manufacturing

Industry-code (NACE):  2221       Manufacture of plastic plates, sheets, tubes and profiles

                                    2222       Manufacture of plastic packing goods

Import/Export:              Export

Export sales:                96,0%

Quality certification:      ISO 9001:2000 (since 2006)

                                    ISO 14001:2004 (since 2006)

                                    ISO 15378:2006 (since 2007)

Banks:                          unknown

 

 

Operational Figures

 

Coverage:                    Company

Employees:                  250-399

Sales:                          CHF 100-200 Mio

 


 

Activity

 

The company is active in film manufacturing and film coating for the packaging industry. The processes and products are geared to the needs of the pharmaceutical industry.

Products: Mono-Films, Barrier-Films, Anti-Counterfeit Films, Suppository Films, Liquid Films, Ampoules/Syringe Films, Anti-microbial Coatings.

 

 

Real Estate

 

Real Estate:                  The company does not appear to own any property.

 

 

Company Register

 

Company No:               100.3.015.968-8 / 319690

Legal form:                   Company limited by shares

Registration:                 17.06.1993

Legal status:                 active

Responsible Register:   Handelsregister des Kantons Luzern

History:                        Date of Incorporation Statutes: 15.06.1993

 

Entry          Deleted      Name

active                           Perlen Converting AG

 

Entry          Deleted      Legal domicile

active                           Root, Switzerland

 

Entry          Deleted      Address

active                           6035 Perlen/LU, Switzerland/CH

 

Entry          Deleted      Capital

active                           Share Capital CHF 4,000,000, paidup CHF 4,000,000

 

Entry          Deleted      Capital Structure

active                           40,000 Registered shares of CHF 100.--

 


 

Official Administration

 

Title                                           Name

President                                    Peter Schaub, Citizen: Zürich, Ormalingen, Switzerland, Residential address: Uster/ZH, Switzerland, joint signature of two, Registered since: 01.09.2010

Vice-President                            Dr. Peter Schildknecht, Citizen: Teufen AR, Switzerland, Residential address: Meggen/LU, Switzerland, joint signature of two, Registered since: 14.08.2009

Director                                      Wolfgang Grimm, Citizen: Germany, Residential address: Meggen, Switzerland, joint signature of two

 

 

Management

 

Title                                           Name

Chairman of the management      Wolfgang Grimm, Citizen: Germany, Residential address: Meggen, Switzerland, joint signature of two

Member of the management        Johannes Giessler, Citizen: Germany, Residential address: Simonswald, Germany, joint signature of two, Registered since: 08.01.2010

Member of the management        Peter Henz, Citizen: Bärschwil, Switzerland, Residential address: Buchrain, Switzerland, joint signature of two, Registered since: 12.11.2012

Member of the management        Philipp Morgenthaler, Citizen: Wyssachen, Switzerland, Residential address: Dietlikon/ZH, Switzerland, joint signature of two, Registered since: 06.10.2009

 

 

External Positions

 

Title                                           Name

Auditor                                       Stephan Revisions AG, Residential address: Muttenz, Switzerland, Id: CH-280.3.910.548-5, Registered since: 17.12.2008

 

 

Executive board

 

Title                                           Name

Chief Executive Officer               Wolfgang Grimm

Chief Operating Officer               Philipp Morgenthaler

Chief Marketing Officer, Chief Sales Officer     Johannes Giessler

Chief Human Resources Officer   Peter Henz

 


 

Ultimate Parent Company

 

Name:                          CPH Chemie + Papier Holding AG

City/Country:                Perlen/LU, Switzerland/CH

 

 

Financial Data Perlen Converting

 

Consolidation:              consolidated (Segment)

Industry:                       Trade/Industry

 

Fiscal year end:                                     31.12.2013        31.12.2012        31.12.2011        31.12.2010        31.12.2009

Number of months:                                      12                    12                    12                    12                    12

Currency:                                                 th. CHF             th. CHF            th. CHF             th. CHF            th. CHF

 

Operating revenue                                     116,378.0          106,497.0         105,730.0          101,695.0           97,896.0

Operating result                                            7,134.0             5,031.0             3,757.0                900.0                 20.0

Capital                                                         4,000.0             4,000.0             4,000.0             4,000.0             4,000.0

Depreciation                                                 5,734.0             6,122.0             6,450.0

Cash flow                                                                                                                            9,000.0             7,500.0

Investments in tangible fixed assets              3,100.0             3,000.0

Sales per Employee                                        383.0                382.0                384.0

 

Employees  at year end                                      304                   279                  275

 

 

Financial Data CPH Group

Consolidation:              consolidated

Industry:                       Trade/Industry

 

Fiscal year end:                                     31.12.2013        31.12.2012        31.12.2011        31.12.2010        31.12.2009

Number of months:                                      12                    12                    12                    12                    12

Currency:                                                 th. CHF             th. CHF            th. CHF             th. CHF            th. CHF

Statement norm:                                   Local GAAP      Local GAAP     Local GAAP      Local GAAP     Local GAAP

 

Balance Sheet

Intangible fixed assets                                  1,248.0             1,473.0             2,948.0             3,754.0             5,615.0

Land and buildings                                    156,684.0          218,201.0         228,366.0          603,948.0         409,055.0

Other tangible fixed assets                        276,969.0          501,454.0         540,804.0          249,927.0         300,425.0

Tangible fixed assets                                433,653.0          719,655.0         769,170.0          853,875.0         709,480.0

Financial fixed assets                                 10,000.0           10,020.0           25,504.0           25,357.0           25,564.0

other fixed assets                                       22,363.0           21,249.0                916.0                916.0             2,602.0

Fixed assets                                             467,264.0          752,397.0         798,538.0          883,902.0         743,261.0

 

Stocks                                                       56,877.0           58,761.0           57,338.0           63,669.0           60,355.0

Trade accounts receivable                           70,802.0           73,994.0           75,623.0           60,932.0           67,164.0

Liquid assets                                              63,936.0           64,658.0           31,486.0           54,277.0           66,811.0

Securities                                                   10,275.0             8,640.0           11,135.0           19,283.0           34,631.0

other trade accounts                                     7,290.0           10,907.0           14,149.0           19,800.0           17,029.0

Accruals                                                       5,344.0             3,024.0             3,865.0             4,612.0             5,370.0

Other current assets                                    86,845.0           87,229.0           60,635.0           97,972.0         123,841.0

Current assets                                          214,524.0          219,984.0         193,596.0          222,573.0         251,360.0

 

Total assets                                             681,788.0          972,381.0         992,134.0       1,106,475.0         994,621.0

 

Capital                                                       30,000.0           30,000.0           30,000.0           30,000.0           30,000.0

Other shareholders funds                          404,263.0          679,764.0         676,308.0          680,186.0         721,540.0

Total shareholders equity                        434,263.0          709,764.0         706,308.0          710,186.0         751,540.0

 

Minority interests                                                0.0                   0.0                   0.0                   0.0                   0.0

long term debt (financial debts)                 117,875.0          143,994.0         169,266.0          225,925.0         115,977.0

Provisions                                                  21,342.0           31,317.0           32,026.0           40,572.0           54,045.0

Other non current liabilities                            3,263.0                547.0                627.0                411.0             1,239.0

Non current liabilities                                 142,480.0          175,858.0         201,919.0          266,908.0         171,261.0

short term debt (financial debts)                  23,003.0             9,754.0           11,314.0           12,686.0           14,328.0

Trade accounts payable                              59,366.0           52,939.0           40,017.0           93,584.0           29,241.0

Provisions                                                    7,237.0             5,727.0           12,922.0           10,867.0           12,709.0

Accruals                                                     10,995.0           15,789.0           12,731.0             8,765.0           11,094.0

other accounts payable                                 4,444.0             2,550.0             6,923.0             3,479.0             4,448.0

other current liabilities                                 22,676.0           24,066.0           32,576.0           23,111.0           28,251.0

Current liabilities                                     105,045.0           86,759.0           83,907.0          129,381.0           71,820.0

 

Shareh. equity, min. interests + liabilities 681,788.0         972,381.0         992,134.0       1,106,475.0         994,621.0

 

 

Profit and loss account

 

Sales                                                                                                                                                      509,863.0

Reduction of proceeds                                                                                                                              28,189.0

Net sales                                                  481,303.0          488,691.0         520,932.0          417,396.0         481,674.0

Other operating revenue                              10,167.0           47,211.0             7,836.0           19,174.0             8,524.0

Operating revenue                                   491,470.0          535,902.0         528,768.0          436,570.0         490,198.0

 

Cost of goods sold                                  331,049.0          329,811.0         346,280.0          278,535.0         278,405.0

Gross profit                                              160,421.0          206,091.0         182,488.0          158,035.0         211,793.0

Other operating expenses                          436,154.0          194,403.0         202,465.0          188,695.0         203,278.0

Operating result                                      -275,733.0           11,688.0          -19,977.0          -30,660.0             8,515.0

 

Interest revenues                                               46.0                206.0                112.0                186.0                655.0

other financial revenues                                1,338.0                775.0                791.0                654.0             5,596.0

Financial income                                           1,384.0                981.0                903.0                840.0             6,251.0

Interest expenses                                         4,378.0             6,545.0           11,212.0             5,038.0             3,036.0

other financial expenses                                  889.0                544.0             1,832.0             5,184.0             1,317.0

Financial expenses                                       5,267.0             7,089.0           13,044.0           10,222.0             4,353.0

Financial result                                            -3,883.0            -6,108.0          -12,141.0            -9,382.0             1,898.0

Result before extraordinary items           -279,616.0             5,580.0          -32,118.0          -40,042.0           10,413.0

 

Extraordinary income                                          0.0             4,077.0           30,445.0           17,134.0           38,988.0

Extraordinary expenses                                       0.0                                   18,765.0             3,815.0           12,507.0

Extraordinary Result                                            0.0             4,077.0           11,680.0           13,319.0           26,481.0

Result before taxes                                 -279,616.0             9,657.0          -20,438.0          -26,723.0           36,894.0

 

Taxes                                                          -8,136.0             1,596.0            -2,447.0            -6,713.0             7,427.0

Result before minority interests                 -271,480.0             8,061.0          -17,991.0          -20,010.0           29,467.0

minority interests                                                0.0                   0.0                   0.0                   0.0                   0.0

Result for the financial year                    -271,480.0             8,061.0          -17,991.0          -20,010.0           29,467.0

 

 

Cash flow

 

Depreciation                                               57,569.0           60,336.0           66,792.0           59,518.0           62,003.0

Cash flow                                                -213,911.0           68,397.0           48,801.0           39,508.0           91,470.0

Cash flow from operating activities              31,410.0           40,757.0          -13,808.0           79,445.0         182,086.0

Investments in tangible fixed assets            18,201.0           10,942.0           24,405.0          220,871.0         266,238.0

Cash flow from investing activities              -17,757.0           21,387.0           47,381.0         -196,147.0        -238,591.0

Cash flow from financing activities             -14,183.0          -29,046.0          -56,284.0          105,306.0           35,157.0

Others                                                           -192.0                  74.0                -80.0            -1,138.0                 41.0

Change in liquidity                                          -722.0           33,172.0          -22,791.0          -12,534.0          -21,307.0

Liquidity at beginning of the year                 64,658.0           31,486.0           54,277.0           66,811.0           88,118.0

Liquidity at end ot the year                          63,936.0           64,658.0           31,486.0           54,277.0           66,811.0

 

 

Notes

 

Material costs                                           256,649.0          253,597.0         268,975.0          215,432.0         204,654.0

Cost of employees                                     85,623.0           84,889.0           93,165.0           89,320.0           95,671.0

Added value                                            -132,046.0          161,427.0         150,731.0          127,153.0         197,604.0

Working Capital                                          68,313.0           79,816.0           92,944.0           31,017.0           98,278.0

Sales per Employee                                        560.3                575.6                610.7                443.6                497.6

Market capitalisation                                  369,000.0          390,000.0         303,000.0          510,000.0         525,000.0

Gross cost land and buildings                   384,157.0          382,749.0         383,583.0          764,342.0         562,080.0

Gross cost other tangible fixed assets    1,113,461.0       1,100,319.0       1,092,155.0          779,288.0         906,015.0

Gross cost total                                     1,497,618.0       1,483,068.0       1,475,738.0       1,543,630.0       1,468,095.0

Insurance value land and buildings             348,926.0          348,926.0         424,929.0          490,002.0         394,507.0

Insurance value other tang. fixed assets  1,254,287.0       1,254,287.0       1,331,707.0       1,345,688.0       1,120,232.0

Insurance value total                               1,603,213.0       1,603,213.0       1,756,636.0       1,835,690.0       1,514,739.0

 

Employees  at year end                                      859                   849                  853                   941                  968

Employees inland                                              634                   624                  631                   616                  650

Employees abroad                                             225                   225                  222                   325                  318

 

 

Owner/-s

 

No. of Owner/-s:           1

Owner:                         The company is domestic owned.

 

Class:                          100%

Type:                           direct, Group-Level 1

Name:                          CPH Chemie + Papier Holding AG

City/Country:                Perlen/LU, Switzerland/CH

Interest:                        100,00% voting right, 100,00% capital interest

 

 

Sisters

 

Name:                          Chemie Uetikon AG

City/Country:                Uetikon am See/ZH, Switzerland/CH

 

Name:                          CPH Chemie + Papier Holding GmbH

City/Country:                Muellheim, Germany/DE

 

Name:                          CU Deutero + Agro AG

City/Country:                Uetikon am See/ZH, Switzerland/CH

 

Name:                          CU Immobilien Lahr AG in Liquidation

City/Country:                Uetikon am See/ZH, Switzerland/CH

 

Name:                          Perlen France Sarl

City/Country:                Champigny sur Marne, France/FR

 

Name:                          Perlen Papier AG

City/Country:                Perlen/LU, Switzerland/CH

 

Name:                          Zeochem AG

City/Country:                Uetikon am See/ZH, Switzerland/CH

 

Name:                          Zeowest AG

City/Country:                Uetikon am See/ZH, Switzerland/CH

 

 

Investments

 

Class:                          100%

Name:                          ac-Folien GmbH

City/Country:                Müllheim/Baden-Württemberg, Germany/DE

Interest:                        100,00% voting right, 100,00% capital interest (since 2007)

 

Class:                          100%

Name:                          Perlen Converting Llc

City/Country:                Whippany/New Jersey, United States of America/US

Interest:                        100,00% voting right, 100,00% capital interest (since 2005)

 

 

Legal Actions

 

Control date       Year                       No.             Amount CHF     Status

12.11.2014          2014                           0

31.12.2013          2013                           0

31.12.2012          2012                           0

31.12.2011          2011                           0

31.12.2010          2010                           0

31.12.2009          2009                           0

31.12.2008          2008                           0

31.12.2007          2007                           0

 

An updated legal action check is only available against proof of interest. e.g. a copy of an enquiry letter, and order or invoice relating to the subject company.

 

 

Credit Information

 

Financial Situation:        The financial situation is good.

 

Payment experiences:   Payment habits are considered good.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.85

UK Pound

1

Rs.97.01

Euro

1

Rs.77.62

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.