MIRA INFORM REPORT

 

 

Report Date :

03.01.2015

 

IDENTIFICATION DETAILS

 

Name :

SILVEX EXPORTS PRIVATE LIMITED

 

 

Registered Office :

809-809, Corporate Centre, Nirmal Life Style, L. B. S. Marg, Mulund (West), Mumbai – 400080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.05.1996

 

 

Com. Reg. No.:

11-099904

 

 

Capital Investment / Paid-up Capital :

Rs.9.069 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1996PTC099904

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Industrial Batteries.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financial of after 2012 with government department.

 

Mr. Kaushik, Senior Manager in accounts and finance denied to provide any information to us.

 

As per financials of 2012 there is a dip in profit of the company.

 

However, trade relations are fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Kaushik

Designation :

Senior Manager in Accounts and Finance

Contact No.:

91-22-25676869

Date :

02.01.2014

 

 

LOCATIONS

 

Registered Office :

809-809, Corporate Centre, Nirmal Life Style, L. B. S. Marg, Mulund (West), Mumbai – 400080, Maharashtra, India

Tel. No.:

91-22-25679526 / 25676869

Fax No.:

91-22-25904459

E-Mail :

silvex@vsnl.com

silvex@rocketbatteries.in
sales@rocketbatteries.in

Website :

http://www.rocketbatteries.in

 

 

Head Office :

Located At Mumbai, Maharashtra, India

 

 

Branch Offices :

Located At

 

  • Bangalore
  • Chennai
  • Indore
  • Hyderabad 

 


 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Vivek Vidhyadhar Gurjar

Designation :

Managing Director

Address :

501, Shobha Suman, Madan Malviya Road, Opposite Telephone Exchange, Mulund West, Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

04.04.1964

Date of Appointment :

30.05.1996

DIN No.:

00280668

 

 

Name :

Mr. Unneetha Vivek Gurjar

Designation :

Whole Time Director

Address :

501, Shobha Suman, Madan Malviya Road, Opposite Telephone Exchange, Mulund West, Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

22.02.1965

Date of Appointment :

30.05.1996

DIN No.:

00280662

 

 

Name :

Mr. Yash Vivek Gurjar

Designation :

Additional Director

Address :

501, Shobha Suman, Madan Malviya Road, Opposite Telephone Exchange, Mulund West, Mumbai - 400080, Maharashtra, India

Date of Appointment :

01.01.2013

DIN No.:

06522875

 

 

KEY EXECUTIVES

 

Name :

Mr. Kaushik

Designation :

Senior Manager in Accounts and Finance

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

No. of Shares

% of Holding

Vivek Vidhyadhar Gurjar

281700

28.26

Unneetha Vivek Gurjar

568200

57.00

Vivek Vidhyadhar Gurjar (HUF)

139500

13.99

Vidhyadhar Gurjar

7500

0.75

Total

996900

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Industrial Batteries.

 

 

Products :

Industrial Batteries

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT APPLICABLE 

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged 

 

 

Customers :

  • Emerson Network Power (India) Private Limited
  • APC MGI
  • Eaton Power Quality Private Limited
  • Delta India Electronics Private Limited – Gurgaon
  • Ador Powertron Limited
  • Megatech Power Equipments Private Limited
  • Consul Consolidated Private Limited
  • Neowatt Energy Solutions Company Private Limited
  • Prostar Micronova Power Systems Private Limited
  • Hita Technology Limited - Kolkata
  • SU-KAM Power Systems Limited
  • Hitachi Hi-Rel Power Electronics Private Limited
  • Prompt UPS Sales and Service Private Limited
  • Reserve Bank of India

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Citibank N. A., Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India
  • Citibank N. A., First International Financial Centre, 9th Floor, Plot No.C-54, C-55, G-Block, Bkc, Bandra (East), Mumbai - 400051, Maharashtra, India
  • State Bank of India, Sevaram Lalwani Marg, Mulund West, Mumbai - 400080,
  • Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Loans repayable on demand From banks

Demand Loan from Citi Bank

(Against pari pasu second charge of Hypothecation of Stock, Book Debts, Equitable Mortgage of office & Personal Guaranteed of Directors)

0.000

6.000

Total

0.000

6.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinayak B. Joshi and Company

Chartered Accountants

Address :

65/D, Khadilkar Road, Opposite Narayanwadi, Girgaum, Mumbai – 400004, Maharashtra, India

E-Mail :

vinayakoffice10@gmail.com

vinayakoffice@rediffmail.com

PAN No.:

AADPJ4857H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Company in which KMP / Relatives of KMP can exercise significant influences :    

  • Yash Traders
  • Soham Enterprises

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

996900

Equity Shares

Rs.10/- each

Rs.9.969 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

9.969

9.969

(b) Reserves & Surplus

 

32.937

29.429

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

42.906

39.398

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.400

0.400

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.400

0.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

46.633

45.545

(b) Trade payables

 

78.945

56.305

(c) Other current liabilities

 

5.574

6.894

(d) Short-term provisions

 

3.586

6.256

Total Current Liabilities (4)

 

134.738

115.000

 

 

 

 

TOTAL

 

178.044

154.798

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2.932

3.029

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.001

0.001

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.581

0.527

(e) Other Non-current assets

 

3.050

3.203

Total Non-Current Assets

 

6.564

6.760

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

49.730

27.760

(c) Trade receivables

 

106.076

93.990

(d) Cash and cash equivalents

 

4.598

11.581

(e) Short-term loans and advances

 

0.677

0.702

(f) Other current assets

 

10.399

14.005

Total Current Assets

 

171.480

148.038

 

 

 

 

TOTAL

 

178.044

154.798

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.969

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

24.741

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

34.710

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

25.834

2] Unsecured Loans

 

 

1.950

TOTAL BORROWING

 

 

27.784

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

62.494

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

3.004

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

10.184

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

30.692

 

Sundry Debtors

 

 

91.760

 

Cash & Bank Balances

 

 

1.251

 

Other Current Assets

 

 

0.581

 

Loans & Advances

 

 

12.655

Total Current Assets

 

 

136.939

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

Other Current Liabilities

 

 

 

 

Provisions

 

 

 

Total Current Liabilities

 

 

87.635

Net Current Assets

 

 

49.304

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.002

 

 

 

 

TOTAL

 

 

62.494

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

INCOME

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

5.692

7.262

8.418

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.617

0.557

0.475

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

5.075

6.705

7.943

 

 

 

 

 

Less

TAX                                                                 

1.568

2.017

2.383

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

3.507

4.688

5.560

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.429

24.741

19.422

 

 

 

 

 

Less

PRIOR YEAR ADJUSTMENT

0.000

0.000

0.241

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

32.936

29.429

24.741

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.52

4.70

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

2.85

4.33

5.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.17

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.10

1.17

0.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.29

1.56

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

9.969

9.969

9.969

Reserves & Surplus

24.741

29.429

32.937

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

34.710

39.398

42.906

 

 

 

 

Long Term borrowings

25.834

0.400

0.400

Short Term borrowings

1.950

45.545

46.633

Total borrowings

27.784

45.945

47.033

Debt/Equity ratio

0.800

1.166

1.096

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

0.400

0.400

SHORT TERM BORROWINGS

 

 

Other loans and advances (specify nature)

 

 

Working Capital Loan from Citi Bank

35.000

0.000

Cash Credit A/c with State Bank of India

(Against Hypothecation of Stock, Book Debts, Equitable Mortgage of office & Personal Guarantee of Director.

0.000

0.306

Cash Credit A/c with State Bank of India

(Against pari pasu second charge of Hypothecation of Stock, Book Debts, Equitable Mortgage of office & Personal Guaranteed of Directors)

9.643

34.239

Directors and Shareholders (Mr. Vivek V. Gurjar)

1.990

5.000

Total

47.033

39.945

 

 

CORPORATE INFORMATION

 

The company is engaged in the trading of industrial batteries in places all over India. The batteries are either imported or purchased indigenously and sold on wholesale basis for the end user to be used as alternative power solution. The company has it's head office at Mumbai while the branch offices are at Bangalore, Chennai, Indore and Hyderabad in India.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10178423

29/10/2013 *

90,000,000.00

Citibank N. A.

First International Financial Centre, 9th Floor, Plot No.C-54, C-55, G-Block, Bkc, Bandra (East), Mumbai, Maharashtra - 400051, India

B92129469

*Date of modification Charges

 


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.29

UK Pound

1

Rs.98.39

Euro

1

Rs.76.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.