|
Report Date : |
03.01.20157 |
IDENTIFICATION DETAILS
|
Name : |
TIMES INTERNET
LIMITED TIMES BUSINESS SOLUTION LIMITED AMALGAMATED WITH TIMES INTERNET
LIMITED |
|
|
|
|
Registered
Office : |
10, Daryaganj, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
04.05.1999 |
|
|
|
|
Com. Reg. No.: |
55-135531 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.3621.463 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999DL1999PLC135531 |
|
|
|
|
TIN No.: |
Not Available |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCT1559M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The Company is engaged in the business of providing
information technology services, internet related services and systems and
also owns, operates and manages the web portal. |
|
|
|
|
No. of Employees
: |
Information denied by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3810000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Bennett Coleman and Company Limited,
publishers of Times of India as well-known daily newspaper. It is an established company having satisfactory track record. The company has incurred some accumulated losses however, the company
receives strong financial support from its holding company. Trade relations are reported as fair. Business is active. Payments
terms are reported to be usually correct. In view of strong promoters and strong holding support, the company
can be considered normal for business dealings at usual trade terms and
conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Ajit |
|
Designation : |
Not Divulged |
|
Contact No.: |
91-9768077070 |
|
Date : |
31.12.2014 |
LOCATIONS
|
Registered Office : |
10, Daryaganj, |
|
Tel. No.: |
91-11-39843333 |
|
Mobile No.: |
91-9768077070 (Mr. Ajit) |
|
Fax No.: |
91-11-23279643 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Times House, 7, Bahadur Shah Zafar Marg, |
|
Tel. No.: |
91-11-23302000 / 23492145 |
|
Fax No.: |
91-11-23492144 / 23323346 |
|
|
|
|
Branch Offices : |
Located At
|
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Ravindra Dhariwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Aashray Farm, Opposite N.V. Farm, Sub P.O., SP School, Bhatti Mines, Asola
Village, New Delhi - 110030, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.09.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00003922 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vineet Jain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15, Moti Lal Nehru Marg, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.02.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.05.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00003962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satyan Gajwani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
15, Motilal Nehru Marg, New
Delhi - 110011, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.04.1985 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.02.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02691483 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shankar Narayan Ranganathan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
103, Solitaire, Hiranandani Gardens, Powai, Mumbai - 400076,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.07.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.07.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02804788 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Joy Basu |
|
Designation : |
Chief Finance Officer |
|
Address : |
Flat 1501 Tower 1, Planet Godrej, 30, Keshavrao Khadye Marg,
Mahalaxmi, Mumbai - 400011, Maharashtra, India |
|
Date of Appointment : |
30.05.2014 |
|
PAN No.: |
AFFPB4155D |
|
|
|
|
Name : |
Mr. Nitten Gupta |
|
Designation : |
Secretary |
|
Address : |
54, GF, Jaipuria Enclave, Kaushambi, Ghaziabad - 201010, Uttar
Pradesh, India |
|
Date of Birth/Age : |
08.05.1978 |
|
Date of Appointment : |
20.04.2009 |
|
PAN No.: |
AFYPG3187R |
|
|
|
|
Name : |
Mr. Satyan Gajwani |
|
Designation : |
Manager |
|
Address : |
15, Motilal Nehru Marg, New
Delhi - 110011, India |
|
Date of Birth/Age : |
25.08.2009 |
|
Date of Appointment : |
20.02.2014 |
|
PAN No.: |
ARKPG9196Q |
MAJOR SHAREHOLDERS
As on 30.09.2014
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Bennett, Coleman and Company Limited, India |
|
66374728 |
|
Samir Jain |
|
3687500 |
|
Vineet Jain |
|
3687500 |
|
R. Sundar jointly with Bennett, Coleman and Company Limited, India |
|
100 |
|
Ashok Talwar jointly with Bennett, Coleman and Company Limited, India |
|
100 |
|
Balraj Arora with Bennett, Coleman and Company Limited, India |
|
50 |
|
Monisha Saraf with Bennett, Coleman and Company Limited, India |
|
50 |
|
Sidhant Khosla with Bennett, Coleman and Company Limited, India |
|
50 |
|
Taruna Anand with Bennett, Coleman and Company Limited, India |
|
50 |
|
Sanjeev Gupta with Bennett, Coleman and Company Limited, India |
|
50 |
|
Neeraj Gupta with Bennett, Coleman and Company Limited, India |
|
50 |
|
Rajesh Kunnath with Bennett, Coleman and Company Limited, India |
|
100 |
|
Total |
|
73750328 |
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Bennett, Coleman and Company Limited, India |
|
2396000 |
|
Total |
|
2396000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
90.00 |
|
Directors or relatives of Directors |
10.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The Company is engaged in the business of providing information
technology services, internet related services and systems and also owns,
operates and manages the web portal. |
|
|
|
|
Products / Services : |
|
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT APPLICABLE
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|
|
|
|
Customers : |
Not Divulged |
|
|
|
|
No. of Employees : |
Information denied by management |
|
|
|
|
Bankers : |
Not Divulged |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Lodha and Company Chartered Accountants |
|
Address : |
12,Bhagat Singh Marg, New Delhi -110001, India |
|
PAN No.: |
AABFL1894Q |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
CIN No.: U22120MH1913PLC000391 |
|
|
|
|
Subsidiaries |
|
|
|
|
|
Fellow Subsidiaries |
|
|
|
|
|
Associates : |
|
|
|
|
|
Other Related Parties (Where KMP are
interested) : |
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
105000000 |
Equity Shares |
Rs.10/- each |
Rs.1050.000 Millions |
|
410000000 |
Preference Shares |
Rs.10/- each |
Rs.4100.0000 Millions |
|
|
Total |
|
Rs.5150.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
73750328 |
Equity Shares |
Rs.10/- each |
Rs.737.503 Millions |
|
403516000 |
Preference Shares |
Rs.10/- each |
Rs.4035.160 Millions |
|
|
Total |
|
Rs.4772.663
Millions |
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
105000000 |
Equity Shares |
Rs.10/- each |
Rs.1050.000 Millions |
|
410000000 |
Preference Shares |
Rs.10/- each |
Rs.4100.0000 Millions |
|
|
Total |
|
Rs.5150.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
76146328 |
Equity Shares |
Rs.10/- each |
Rs.761.463 Millions |
|
286000000 |
Preference Shares |
Rs.10/- each |
Rs.2860.000 Millions |
|
|
Total |
|
Rs.3621.463
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3,621.463 |
761.463 |
761.463 |
|
(b) Reserves & Surplus |
(2,473.294) |
(394.192) |
(1,545.760) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
186.800 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1,334.969 |
367.271 |
(784.297) |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
3,067.456 |
1,348.857 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
178.897 |
97.873 |
75.021 |
|
Total Non-current
Liabilities (3) |
178.897 |
3,165.329 |
1,423.878 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
187.600 |
802.781 |
532.781 |
|
(b) Trade
payables |
240.502 |
94.844 |
193.033 |
|
(c) Other
current liabilities |
934.049 |
1,409.766 |
579.584 |
|
(d) Short-term
provisions |
2.846 |
2.540 |
0.803 |
|
Total Current
Liabilities (4) |
1,364.997 |
2,309.931 |
1,306.201 |
|
|
|
|
|
|
TOTAL |
2,878.863 |
5,842.531 |
1,945.782 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
134.943 |
115.678 |
116.796 |
|
(ii)
Intangible Assets |
48.574 |
52.543 |
75.362 |
|
(iii)
Capital work-in-progress |
0.000 |
1.348 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
539.697 |
2,742.182 |
433.091 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
183.308 |
786.490 |
22.005 |
|
(e) Other
Non-current assets |
6.407 |
0.150 |
0.150 |
|
Total Non-Current
Assets |
912.929 |
3,698.391 |
647.404 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.200 |
0.250 |
0.000 |
|
(b)
Inventories |
24.079 |
0.000 |
0.000 |
|
(c) Trade
receivables |
1,117.226 |
985.598 |
482.833 |
|
(d) Cash
and cash equivalents |
18.695 |
28.070 |
29.475 |
|
(e)
Short-term loans and advances |
553.671 |
500.334 |
664.858 |
|
(f) Other
current assets |
252.063 |
629.888 |
121.212 |
|
Total
Current Assets |
1,965.934 |
2,144.140 |
1,298.378 |
|
|
|
|
|
|
TOTAL |
2,878.863 |
5,842.531 |
1,945.782 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
4,648.763 |
2,408.325 |
2,959.576 |
|
|
|
|
Other Income |
136.795 |
1,770.792 |
100.551 |
|
|
|
|
TOTAL (A) |
4,785.558 |
4,179.117 |
3,060.127 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
1,362.331 |
780.397 |
1,352.832 |
|
|
|
|
Purchase of Stock-in-trade |
1,365.803 |
0.000 |
104.940 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
4.652 |
0.000 |
0.272 |
|
|
|
|
Employee Benefits Expenses |
1,513.783 |
875.387 |
1,009.081 |
|
|
|
|
Other Expenses |
1,420.842 |
1,269.062 |
1,004.106 |
|
|
|
|
Exceptional Items |
0.000 |
0.000 |
(67.200) |
|
|
|
|
TOTAL (B) |
5,667.411 |
2,924.846 |
3,404.031 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(881.853) |
1,254.271 |
(343.904) |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
1.077 |
0.881 |
0.002 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
(882.930) |
1,253.390 |
(343.906) |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
126.759 |
77.812 |
73.038 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(1,009.689) |
1,175.578 |
(416.944) |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
0.000 |
15.010 |
4.504 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(1,009.689) |
1,160.568 |
(421.448) |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Online advertisement income |
609.177 |
455.427 |
385.551 |
|
|
|
|
Sub-Licensing Fee |
273.235 |
65.449 |
30.800 |
|
|
|
|
Contents- Telecom and print |
27.517 |
19.169 |
0.895 |
|
|
|
TOTAL EARNINGS |
909.929 |
540.045 |
417.246 |
||
|
|
|
|
|
|
||
|
|
Earnings /
(Loss) Per Share (Rs.) |
(13.69) |
15.74 |
(5.71) |
||
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(21.72) |
48.19 |
(14.24) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
(18.97) |
52.08 |
(11.62) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(43.16) |
37.93 |
(27.56) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.76) |
3.20 |
0.53 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.14 |
10.54 |
-2.40 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.44 |
0.93 |
0.99 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
761.463 |
761.463 |
3621.463 |
|
Reserves & Surplus |
(1545.760) |
(394.192) |
(2473.294) |
|
Share Application money pending allotment |
0.000 |
0.000 |
186.800 |
|
Net
worth |
(784.297) |
367.271 |
1334.969 |
|
|
|
|
|
|
Long Term borrowings |
1348.857 |
3067.456 |
0.000 |
|
Short Term borrowings |
532.781 |
802.781 |
187.600 |
|
Total
borrowings |
1881.638 |
3870.237 |
187.600 |
|
Debt/Equity
ratio |
(2.399) |
10.538 |
0.141 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
2,959.576 |
2,408.325 |
4,648.763 |
|
|
|
(18.626) |
93.029 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
2,959.576 |
2,408.325 |
4,648.763 |
|
Profit |
(421.4480 |
1,160.568 |
(1,009.689) |
|
|
(14.24%) |
48.19% |
(21.72%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Millions |
31.03.2013 Rs. In Millions |
|
LONG TERM BORROWINGS |
|
|
|
Other loans and advances, others |
0.000 |
3417.456 |
|
Long-term maturities of finance lease obligations |
0.000 |
(350.000) |
|
SHORT TERM BORROWINGS |
|
|
|
Other loans and advances, others |
187.600 |
802.781 |
|
Total |
187.600 |
3870.237 |
BACKGROUND AND PRINCIPAL ACTIVITIES
The Company was incorporated on 4 May 1999 as a public limited company. The Company is a part of Times of India Group and Bennett, Coleman and Co. Limited (BCCL) as the holding company.
The Company is engaged in the business of providing information technology services, internet related services and systems and also owns, operates and manages the web portal www.indiatimes.com
PERFORMANCE
Some of the key highlights of the performance of The Company for the year are given below:
The Company had purchased a part of its stake held in its subsidiary, CouponDunia Media Private Limited, Mumbai.
The Company had made an investment in entity named THE ALEPH GROUP PTE. LIMITED, a company engaged in creating and aggregating content for online video viewing and developing technology for data analytics and audience measurement, incorporated under the laws of Singapore by subscribing to Class A Participating Shares for a total consideration of $ 8,25,000 in THE ALEPH GROUP PTE. LIMITED.
The Company had made an investment in entity named GRADE STACK LEARNING PRIVATE LIMITED a Company engaged inter alia in the business of providing learning and education software on web, tablet and mobile phones by subscribing to PCORPS for a total consideration of Rs.6.999 Millions. The Company now holds 22.45% on a fully diluted basis in the said entity.
The Company has made an investment to the tune of Rs. 127.228 Millions in SSN Logistics Private Limited, Delhi a Company engaged in the business of warehousing and last mile logistics. The Company now holds 28.36% stake on a fully diluted basis in the said entity. Further the Company is also planning to further invest Rs.150.000 Millions in SSN Logistics Private Limited.
During the year The Company invested Rs.1.000 Millions each in the Companies falling under the Tlabs model by acquiring 10% stake in the following Companies:-
1) ROI2 WEB SOLUTIONS PRIVATE LIMITED ( a Company engaged in the business of providing internet based software applications on portal www.giveaway.ly )
2) QUADRIXS CORP PRIVATE LIMITED (a Company engaged in the business of Software and web products).
3) YIPPSTER TECHNOLOGIES PRIVATE LIMITED (a Company engaged inter alia in the business of creating and providing internet based software and services)
4) ADA NEWS IN SHORTS PRIVATE LIMITED (a Company engaged inter alia in the business of Software and web products around the website www.newsinshorts.com).
5) 3Y3 DIGITAL LABS PRIVATE LIMITED (a Company engaged inter alia of creating and providing internet based software and services around the website www.vindowshop.com).
6) GMAS TECHNOLOGIES PRIVATE LIMITED (a Company engaged inter alia in the business of creating and providing internet based software and services around the website www.getmeashop.com).
7) RED BUTTON SOFTWARE LABS PRIVATE LIMITED (a Company engaged inter alia in the business of web designing, web development, software engineers, software developers, software programmers, networking engineers, web designers in all of its aspects).
8) BG MOBILITY LABS PRIVATE LIMITED (a Company engaged in the business of making software tools for testing of mobile applications through the web portal www.betaglide.com).
9) JIFFSTORE SOFTWARE LABS PRIVATE LIMITED ( a Company engaged in the business of providing technology base solutions and web based applications to business houses, NGOs, educational Institutions and others with the objective of strengthening their business processes).
10) ARTZEN SOFTWARE LABS PRIVATE LIMITED (a Company engaged inter alia in the business relating to providing and supplying of information technology solutions including turnkey solutions, end to end solutions, system integration and development of software, computer hardware, peripherals and networking).
11) OLLYHOLLY MEDIA PRIVATE LIMITED (a Company engaged inter alia in the business to provide end to end media solutions for the film and entertainment industry, making videos, publishing books / magazines, online magazine with news and articles about Bollywood and other film industries).
12) SPAYEE LABS PRIVATE LIMITED (a Company engaged inter alia in the business relating to collecting, preserving, developing material for E- books and doing its marketing and selling by providing a smart digital library which will include e-books and institutes generated own content such as students/teachers note, assignments, project reports, class notes, lecture videos etc.
13) TECHZAG SOLUTIONS PRIVATE LIMITED (a Company engaged inter alia in the business relating to Software designing, development, customization, implementation, maintenance, testing and benchmarking, designing, developing and dealing in computer software and solutions and consultancy of systems and applications software).
14) THREE MID TECHNOLOGY PRIVATE LIMITED (a Company engaged inter alia in the business relating to development and trading of softwares, websites, data processing systems and to act as consultants and advisors in computer programming, software designing and to act as franchise agent for electronic information technology development and dealing in all type of computer hardware, softwares and computer stationery).
15) VIDGYOR MEDIA TECHNOLOGIES MEDIA PRIVATE LIMITED (a Company engaged inter alia in the business relating to providing platform for online videos, online video advertisement technology, to develop software/hardware applications for Web, Mobile and any internet connected devices, providing TV monitoring and analytics tool and providing consulting to customers with software/hardware applications development).
16) GREEDYGAME MEDIA PRIVATE LIMITED (a Company engaged inter alia in the business relating to providing platform for marketing and providing all types of brands, products and services in India and abroad mobile games, applications, online games, software, web-based applications, digital content and all allied mode of advertisement related thereto).
TIMES WEBSOL LIMITED and TIMESMOBILE LIMITED, the Wholly Owned Subsidiaries of The Company had filed an application with The Honble Delhi High Court for amalgamation of TIMES WEBSOL LIMITED and TIMESMOBILE LIMITED with The Company. The Honble Delhi High Court had passed the order for merger of TIMES WEBSOL LIMITED and TIMESMOBILE LIMITED with The Company.
TIMES BUSINESS SOLUTIONS LIMITED, a subsidiary of Bennett, Coleman and Company Limited had filed an application with The Honble Delhi High Court for amalgamation of TIMES BUSINESS SOLUTIONS LIMITED with The Company. In order to explore new business opportunities The Company acquired entire business division of owning, operating and hosting the Website (www.dineout.co.in) including related various offline services and all other websites/URLs owned and / or operated by the company under the Dineout division of Dineout Services Private Limited.
The Company has allotted 33,83,60,000 (no.) 10% Non-Cumulative Redeemable Preference Shares (NCRPS) to Bennett, Coleman and Company Limited (Parent Company) till date.
The Company inks partnership with Say Media to launch its leading digital magazines Readwrite.com and Remodelista.com in India;
Remodelista.com is the leading home design & remodeling sourcebook and Readwrite.com is one of the most read and respected technology news websites in the world.
The Company launches gocricket.com; offers live-streaming of Pepsi IPL matches, exclusive content from Sourav Ganguly.
The Company launches Hindi version of Speaking Tree.
The Company launches Times AdCenter, an advertising technology platform to help advertisers buy inventory with audience targeting and programmatic buying capabilities.
TimesofIndia.com and Twitter launch unique integrations of news and social media - Tweets to remember and Social News Hub - ahead of elections.
The Company partners with Amazon Appstore for Android, making its news and entertainment apps available to users for download.
The Company partners with Pursuitist.com - luxury lifestyle destination - to launch India version under TLP initiative.
Times of India, Economic Times, Indiatimes and Zigwheels won prizes in respective categories at the Ascendas Website of the Year (WOTY) awards 2013.
IGN India goes live following the announcement of partnership with IGN - gaming and entertainment website in October.
TimesCity launches revamped Android and iOS apps, featuring listings and recommendations based on location.
Indiatimes.com launches its iPhone app. It lets users customize content on the basis of genres and sources that include Times groups network sites.
The Company announces the beta launch of HappyTrips.com, a travel platform to plan trip and discover great places around the world.
Gaana.com launches Developers Platform to aid app developers using its APIs for creating music apps.
The Company partners with Star India for digital distribution rights of 2014 edition of IPL. Both companies will market it jointly, and Star India will be solely responsible for monetization.
Follo, the Celebrity Connect service from Times Mobile, launches StarAuctions, which enables users to bid and buy memorabilia of their favourite movie stars.
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.29 |
|
|
1 |
Rs.98.38 |
|
Euro |
1 |
Rs.76.31 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
VNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.