MIRA INFORM REPORT

 

 

Report Date :

03.01.2015

 

IDENTIFICATION DETAILS

 

Name :

VIDHI MINERALS AND ALLOYS PRIVATE LIMITED

 

 

Registered Office :

Gandhi Chowk, Kanhan, Nagpur – 441 401, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.03.2007

 

 

Com. Reg. No.:

11-169017

 

 

Capital Investment / Paid-up Capital :

Rs.3.966 millions

 

 

CIN No.:

[Company Identification No.]

U10300MH2007PTC169017

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPV03644E

 

 

PAN No.:

[Permanent Account No.]

AACCV4567G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Exporter and Importer of Manganese Ore and Ferroalloys, Like Elements, etc.

 

 

No. of Employees :

Not Divulged

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating is constrained on account of company’s moderate financial risk profile and thin profitability margins of the company.

 

However, trade relation are fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB - (Long term rating)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

10.01.2014

 

Rating Agency Name

CRISIL

Rating

A4+ (Short term rating)

Rating Explanation

Have Minimal degree of safety and very high credit risk

Date

10.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sanjay Singh

Designation :

Chief Executive Officer

Contact No.:

91-9923596074

Date :

29.12.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Gandhi Chowk, Kanhan, Nagpur – 441 401, Maharashtra, India

Tel. No.:

91-7102-236167 / 138

Fax No.:

91-7102-236176

E-Mail :

shyamjiminerals@shyamjiminerals.com

krishna076@rediffmail.com

info@groupshyamji.com

Website :

http://www.groupshyamji.com

Location :

Owned

 

 

Corporate Office :

579, Tharsa Road, Kanhan, Nagpur – 441 401, Maharashtra, India

Tel. No.:

91-7102-236276 / 236138 / 236167

Fax No.:

91-7102-236176 / 236040

 

 

Warehouse:

Survey No. 218, S.V. Industries Compound, At-Chandrapura, Tehsil – Halol, District - Panchamahal, Gujarat, India

 

 

Factory 1:

Sur. No. 219, Village - Chandrapura, Taluka – Halol, District – Panchamahal - 389350, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ajay Ramesh Khandelwal

Designation :

Managing Director

Address :

Pandhan Road, Tarasa Road, Kanhan, Nagpur – 441 401, Maharashtra, India

Date of Birth/Age :

15.03.1967

Date of Appointment :

05.04.2009

DIN No.:

01784753

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U10300MH2007PTC169017

VIDHI MINERALS & ALLOYS PRIVATE LIMITED

Managing director

05/04/2009

21/03/2007

-

Active

NO

2

U74899DL1991PTC046240

SAUMYAA ALLOYS PRIVATE LIMITED

Director

04/01/2008

04/01/2008

13/02/2009

Active

NO

3

U40108MH2008PTC187498

SMTC POWER AND INDUSTRIES PRIVATE LIMITED

Director

14/10/2008

14/10/2008

-

Active

NO

4

U45400MH2008PTC185935

SMTC PROJECTS PRIVATE LIMITED

Managing director

01/04/2009

01/04/2009

-

Active

NO

5

U27200MH2003PTC142593

MICRON MINERALS PRIVATE LIMITED

Director

06/04/2009

06/04/2009

-

Active

NO

6

U14220MH2010PTC209171

WORLD AGE RESOURCES PRIVATE LIMITED

Director

19/10/2010

19/10/2010

-

Active

NO

7

U14200MH2010PTC209172

SMTC MINES & MINERALS PRIVATE LIMITED

Director

19/10/2010

19/10/2010

-

Active

NO

8

U27104MH1999PLC120845

KRISHNAPING ALLOYS LIMITED

Director

26/12/2011

26/12/2011

-

Active

NO

9

U14220MH2012PTC225886

EXCELLON MINES AND MINERALS PRIVATE LIMITED

Additional director

04/12/2012

04/12/2012

-

Active

NO

10

U14200MH2012PTC225888

MANCHESTER MINES AND MINERALS PRIVATE LIMITED

Additional director

04/12/2012

04/12/2012

-

Active

NO

11

U14220MH2012PTC225887

NEWPORT MINES AND MINERALS PRIVATE LIMITED

Additional director

04/12/2012

04/12/2012

-

Active

NO

12

U51909WB1995PTC071582

LECTRODRYER MARKETING PVT.LTD.

Director

30/09/2014

30/09/2014

-

Active

NO

 

 

Name :

Mr. Vijay Babulal Khandelwal

Designation :

Managing Director

Address :

Sham Kuti, Hanuman Nagar, Tharsa Road, Kanhan B-12, Khandelwal Colony, Nagpur – 441 401, Maharashtra, India

Date of Birth/Age :

27.05.1972

Date of Appointment :

05.04.2009

DIN No.:

01775995

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U10300MH2007PTC169017

VIDHI MINERALS AND ALLOYS PRIVATE LIMITED

Managing director

05/04/2009

21/03/2007

-

Active

NO

2

U40108MH2008PTC187498

SMTC POWER AND INDUSTRIES PRIVATE LIMITED

Director

14/10/2008

14/10/2008

-

Active

NO

3

U45400MH2008PTC185935

SMTC PROJECTS PRIVATE LIMITED

Managing director

01/04/2009

01/04/2009

-

Active

NO

4

U27200MH2003PTC142593

MICRON MINERALS PRIVATE LIMITED

Director

06/04/2009

06/04/2009

-

Active

NO

5

U14200MH2010PTC209172

SMTC MINES AND MINERALS PRIVATE LIMITED

Director

19/10/2010

19/10/2010

-

Active

NO

6

U14220MH2010PTC209171

WORLD AGE RESOURCES PRIVATE LIMITED

Director

19/10/2010

19/10/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Singh

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ajay Ramesh Khandelwal

 

26000

Vijay Babulal Khandelwal

 

55000

Sunita Khandelwal

 

30000

Shivani Khandelwal

 

60700

Meenu Khandelwal

 

41200

Praddum Trading Company Limited, India

 

100000

Lactrodyrer Marketing Private Limited, India

 

74000

Vinaykumar Mishra

 

100

Shri Sheshrao

 

100

Chandravhan Khandelwal HUF

 

2000

Ajay Khandelwal HUF

 

500

Ramesh Khandelwal

 

7000

 

 

 

Total

 

396600

 

 

As on 29.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

43.90

Directors or relatives of directors

 

56.10

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter and Importer of Manganese Ore and Ferroalloys, Like Elements, etc.

 

 

Products :

·         Alloying Elements

·         Heavy Metal

·         Light Metal

·         Nrecious Metal

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

 

Banker Name :

Union Bank of India

Branch Address :

Dhantoli Branch, “Shriman Palace”, Lokmat Square, Wardha Road, Nagpur – 440 012, Maharashtra, India 

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Term loan

 

 

HDFC Bank Loan 18068319(Veh MH40KR2469)

(Secured by hypothecation of vehicle and personal guarantee of Director)

0.000

0.154

Short Term Borrowing

 

 

UBI CC A/c No.: 360050100000308

25.073

29.965

UBI CC A/c No.: 36007220000012

44.986

43.623

HDFC Bank Loan 18068319(Veh MH40KR2469)

0.154

0.151

HDFC Bank Loan No.722- MH-40-A-8818

0.000

0.029

 

 

 

Total

70.213

73.922

 

Auditors :

 

Name :

K P R K and Associates

Chartered Accountants 

Address :

181, Chitle Marg, Dhantoli, Near State Bank of Travancore, Nagpur – 440 012, Maharashtra, India

Tel. No.:

91-712-2451533

PAN No.:

AAGFG6923Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

·         SMTC Power and Industries Private Limited

·         SMTC Projects Private Limited

·         Micron Minerals Private Limited

·         Manganese Products Corporation

·         Shyamji Minerals Trading Corporation 

·         Krishnaping Alloys Private Limited

·         Vidhi Khandelwal Trust

·         Chaitanya Khandelwal Trust

·         Khandelwal Transport

·         Worldage Resources B.V.

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

396600

Equity Shares

Rs.10/- each

Rs.3.966 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.966

3.966

3.100

(b) Reserves & Surplus

50.912

49.782

34.789

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

8.740

Total Shareholders’ Funds (1) + (2)

54.878

53.748

46.629

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

34.950

34.501

31.424

(b) Deferred tax liabilities (Net)

0.000

0.038

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

34.950

34.539

31.424

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

70.260

74.311

38.460

(b) Trade payables

79.838

76.471

53.198

(c) Other current liabilities

1.049

0.012

0.000

(d) Short-term provisions

3.170

4.139

1.493

Total Current Liabilities (4)

154.317

154.933

93.151

 

 

 

 

TOTAL

244.145

243.220

171.204

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.770

4.465

5.936

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.322

1.322

1.222

(c) Deferred tax assets (net)

0.044

0.000

0.026

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5.136

5.787

7.184

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

7.033

7.174

10.504

(b) Inventories

8.644

14.284

20.597

(c) Trade receivables

166.695

132.144

104.439

(d) Cash and cash equivalents

15.014

14.193

2.586

(e) Short-term loans and advances

41.623

69.638

25.894

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

239.009

237.433

164.020

 

 

 

 

TOTAL

244.145

243.220

171.204

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Sales

344.125

280.509

144.738

 

 

Other Income

12.738

13.531

7.390

 

 

TOTAL                                     (A)

356.863

294.040

152.128

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

331.425

258.894

133.898

 

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

5.640

6.313

5.505

 

 

Employees benefits expense

1.164

1.468

1.287

 

 

Other expenses

2.575

4.868

3.071

 

 

TOTAL                                     (B)

340.804

271.543

143.761

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

16.059

22.497

8.367

 

 

 

 

 

Less

FINANCIAL EXPENSES                                     (D)

13.838

10.624

7.127

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2.221

11.873

1.240

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.695

0.835

0.506

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)

1.526

11.038

0.734

 

 

 

 

 

Less

TAX                                                                  (H)

0.397

3.839

0.232

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                     (I)

1.129

7.199

0.502

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.988

22.789

22.287

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

31.117

29.988

22.789

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.85

23.22

1.62

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.33

2.57

0.35

 

 

 

 

 

Operating Profit Margin

(PBITD/Sales)

(%)

4.67

8.02

5.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.63

4.56

0.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.21

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.92

2.02

1.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.53

1.76

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.100

3.966

3.966

Reserves & Surplus

34.789

49.782

50.912

Net worth

37.889

53.748

54.878

 

 

 

 

long-term borrowings

31.424

34.501

34.950

Short term borrowings

38.460

74.311

70.260

Total borrowings

69.884

108.812

105.210

Debt/Equity ratio

1.844

2.024

1.917

 

 

 

YEAR ON YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

144.738

280.509

344.125

 

 

93.805

22.679

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

144.738

280.509

344.125

Profit

0.502

7.199

1.129

 

0.35%

2.57%

0.33%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--------

22]

Litigations that the firm / promoter involved in

--------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--------

26]

Buyer visit details

--------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 (Rs. In Millions)

UNSECURED LOAN

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

From related Parties

34.950

34.300

From other Parties

0.000

0.047

Short Term Borrowing

 

 

Magna fincorp Limited

0.047

0.543

Total

34.997

34.890

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10152195

26/06/2010 *

90,000,000.00

UNION BANK OF INDIA

DHANTOLI BRANCH,, "SHRIMAN PALACE" LOKMAT SQUARE, 
WARDHA ROAD,, NAGPUR, Maharashtra - 440012, INDIA

A89964183

 

Note: * Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Factory (WIP Halol)

·         Furniture

·         Plant and Machinery (WIP Halol)

·         Air Conditioner

·         Vehicles

·         Vehicles (Halol)  

·         Computer

·         Computer (Gujarat Depot)


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.28

UK Pound

1

Rs.98.38

Euro

1

Rs.76.30

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.