MIRA INFORM REPORT

 

 

Report No. :

301277

Report Date :

05.01.2015

 

IDENTIFICATION DETAILS

 

Name :

FLIPKART INDIA PRIVATE LIMITED

 

 

Registered Office :

Vaishnavi Summit, Ground Floor, 7th Main, 80 Feet, Road, 3rd Block, Koramangala Industrial Layout, Bangalore - 560034, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.09.2011

 

 

Com. Reg. No.:

08-060489

 

 

Capital Investment / Paid-up Capital :

Rs. 2.434 Million

 

 

CIN No.:

[Company Identification No.]

U51909KA2011PTC060489

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRF02280F

 

 

PAN No.:

[Permanent Account No.]

AABCF8078M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in wholesale distribution of books, mobiles, media, computers, gaming consoles, home appliances, electronics, other related accessories and apparels. Till December 31, 2012, the Company was also engaged in the business of information technology solutions and support services.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 16000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “FLIPKART PRIVATE LIMITED”, SINGAPORE. It is an established company having satisfactory track record.

 

The company has incurred losses from its operational activities.

 

However, the rating reflects company’s established brand name in online shopping segment supported by diversified business profile and decent customer base of the company.  

 

Further rating also takes into consideration company’s healthy operating efficiency marked by strong liquidity position and financial as well as marginal supported that company receives from its parent company.  

 

Trade relation are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong parent company support, the company can be considered for business dealings at usual trade terms and conditions.     

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

Management non co-operative (91-80-66498080)

 

 

LOCATIONS

 

 

Registered Office :

Vaishnavi Summit, Ground Floor, 7th Main, 80 Feet, Road, 3rd Block, Koramangala Industrial Layout, Bangalore - 560034, Karnataka, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

lokesh.rajpal@flipkart.com

vidya.n@pierianservices.com

mekin@flipkart.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Mekin Maheshwari

Designation :

Additional Director

Address :

NO 215, Block C, Raheja Residency Koramangala, Bangalore - 560034, Karnataka, India 

Date of Birth/Age :

21.08.1980

PAN No.:

AFYPM3367F

Date of Appointment :

27.11.2012

Din No.:

03621431

 

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2008PTC048012

FLIPKART ONLINE SERVICES PRIVATE LIMITED

Additional director

20/09/2011

20/09/2011

30/09/2011

Active

NO

2

U51909KA2011PTC060489

FLIPKART INDIA PRIVATE LIMITED

Director

27/11/2012

03/10/2011

-

Active

NO

3

U72900DL2010PTC210181

FLIPKART DIGITAL MEDIA PRIVATE LIMITED

Director

10/04/2012

05/04/2012

-

Active

NO

4

U72900KA2013PTC068427

FLIPKART DIGITAL SERVICES PRIVATE LIMITED

Director

04/04/2013

04/04/2013

-

Strike off

NO

5

U93000KA2013NPL070630

RANG DE INDIA MICRO CAPITAL FOUNDATION

Director

01/03/2014

01/03/2014

-

Active

NO

 

Name :

Mr. Vaibhav Gupta

Designation :

Director

Address :

C-97 Sangam Apartments, Sector 9, Rohini, New Delhi -  110085, Delhi, India 

Date of Birth/Age :

08.09.1980

Date of Appointment :

30.09.2013

DIN No.:

05132272

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

1

U74999KA2011PTC061609

FLIPKART PAYMENT GATEWAY SERVICES PRIVATE LIMITED

Director

13/12/2011

13/12/2011

04/10/2012

Active

2

U51909KA2011PTC060489

FLIPKART INDIA PRIVATE LIMITED

Director

30/09/2013

25/03/2013

-

Active

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Flipkart  Private Limited, Singapore

 

4271190

Flipkart Marketplace Private Limited, Singapore

 

1

Total

 

4271191

 

As on 01.12.2014

 

Names of Allottee

 

No. of Shares

Flipkart  Private Limited, Singapore

 

467768

Total

 

467768

 

As on 11.09.2014

 

Names of Allottee

 

No. of Shares

Flipkart  Private Limited, Singapore

 

1275917

Total

 

1275917

 

As on 12.05.2014

 

Names of Allottee

 

No. of Shares

Flipkart  Private Limited, Singapore

 

160161

Total

 

160161

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in wholesale distribution of books, mobiles, media, computers, gaming consoles, home appliances, electronics, other related accessories and apparels. Till December 31, 2012, the Company was also engaged in the business of information technology solutions and support services.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Retail trade services

9962

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

S.V. Ghatalia and Associates LLP

Chartered Accountant

Address :

12th and 13th Floor, Canberra Block, UB City, No. 24, Vittal Mallya Road,

Bangalore - 560001, Karnataka, India 

PAN No.:

ACHFS9181P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Flipkart  Private Limited, Singapore

 

 

Fellow Subsidiaries :

  • Flipkart Marketplace Private Limited, Singapore

 

  • Flipkart Internet Private Limited

CIN No.: U51109KA2012PTC066107

 

  • Flipkart Payment Gateway Services Private Limited

CIN No.: U74999KA2011PTC061609

 

  • Flipkart Digital Media Private Limited

CIN No.: U72900DL2010PTC210181

 

·         Flipkart Online Services Private Limited

CIN No.: U72200KA2008PTC048012

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.1/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4271919

Equity Shares

Rs.1/- each

Rs. 4.272 Millions

 

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.1/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2433817

Equity Shares

Rs.1/- each

Rs. 2.434 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.434

1.584

0.963

(b) Reserves & Surplus

5614.531

3672.595

2142.677

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

750.372

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5616.965

3674.179

2894.012

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

2.444

4.554

1.412

(c) Other long term liabilities

14.072

10.348

10.334

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.516

14.902

11.746

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

5901.659

1029.532

358.008

(c) Other current liabilities

47.189

124.390

8.194

(d) Short-term provisions

36.824

30.173

32.221

Total Current Liabilities (4)

5985.672

1184.095

398.423

 

 

 

 

TOTAL

11619.153

4873.176

3304.181

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

705.384

198.652

134.858

(ii) Intangible Assets

24.772

20.224

79.822

(iii) Capital work-in-progress

6.539

262.333

12.109

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

124.155

121.427

168.970

(e) Other Non-current assets

0.082

0.000

0.000

Total Non-Current Assets

860.932

602.636

395.759

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

140.796

332.892

0.000

(b) Inventories

4235.230

1052.578

267.429

(c) Trade receivables

1091.858

473.894

155.087

(d) Cash and cash equivalents

4272.508

1329.209

2359.815

(e) Short-term loans and advances

916.659

1033.243

113.839

(f) Other current assets

101.170

48.724

12.252

Total Current Assets

10758.221

4270.540

2908.422

 

 

 

 

TOTAL

11619.153

4873.176

3304.181

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL INCOME

28461.279

11800.660

2048.167

 

 

 

 

 

 

EXPENSES

32282.767

13662.707

2656.793

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(3821.488)

(1862.047)

(608.626)

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

179.688

60.652

4.885

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(4001.176)

(1922.699)

(613.511)

 

 

 

 

 

 

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(4003.616)

(1924.948)

(613.511)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.640

NA

0.008

 

 

 

 

 

 

Earnings Per Share (Rs.)

(937.35)

(450.68)

(143.64)

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(34.46)

(41.70)

(18.64)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.71)

(0.52)

(0.21)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80

3.61

7.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.963

1.584

2.434

Reserves & Surplus

2142.677

3672.595

5614.531

Net worth

2143.640

3674.179

5616.965

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2048.167

11800.660

28461.279

 

 

476.157

141.184

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2048.167

11800.660

28461.279

Profit

(613.511)

(1924.948)

(4003.616)

 

(29.95)%

(16.31)%

(14.07)%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

The Registered office of the company has been shifted from No. 447/C, 1st Floor, 1st A Cross, 12th Main, 4th Block, Koramangala, Bangalore -560034, Karnataka India to the present address w.e.f 06.08.2012

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.28

UK Pound

1

Rs.98.38

Euro

1

Rs.76.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KLS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

-

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.