MIRA INFORM REPORT

 

 

Report No. :

301884

Report Date :

05.01.2015

 

IDENTIFICATION DETAILS

 

Name :

JYSK AB

 

 

Registered Office :

Foretagsvagen 6,23237 ARLOV

 

 

Country :

Sweden

 

 

Financials (as on) :

2013

 

 

Date of Incorporation :

07.05.1991

 

 

Com. Reg. No.:

5564251246

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

·         Engaged as Retail sale of Home Furnishing Textiles in Specialised Stores

·         Engaged as Retail sale of Home Furniture in specialised stores

·         Engaged Retail sale of men''s clothing in specialised stores

 

 

No of Employees :

1081 (2013)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Sweden

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Sweden ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This, and robust finances, offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and the contraction continued in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden's banking sector drove a rebound in 2010, but growth slipped in 2013, as a result of continued economic weakness in the EU - Sweden’s main export market.

 

Source : CIA

 

Company Summary   

 

Business Name

JYSK AB

Country

SWEDEN

Company Registration Number

5564251246

Activity Code

47532

Activity Description

Retail sale of home furnishing textiles in specialised stores

Company Status

Active (Active)

Latest Turnover Figure

2.808.230.000 SEK

Latest Shareholder Equity Figure

883.609.000 SEK

 

 

Basic Information

 

Business Name

JYSK AB

Registered Company Name

JYSK AB

Company Registration Number

5564251246

Country

SWEDEN

VAT Registration Number

SE556425124601

Date of Company Registration

07/05/1991

Legal Form

Limited liability company

Company Status

Active (Active)

Currency of this Report

SEK

Principal Activity Code

No code

Principal Activity Description

·         Engaged as Retail sale of Home Furnishing Textiles in Specialised Stores

·         Engaged as Retail sale of Home Furniture in specialised stores

·         Engaged Retail sale of men''s clothing in specialised stores

Contact Address

Foretagsvagen 6,23237 ARLOV

Contact Telephone Number

040-6914100

 

Main Address 

 

Address

Country Telephone

Foretagsvagen 6,23237 ARLOV

SWEDEN 040-6914100

 


Other Addresses

                       

Address

Country

 

Transportgatan 19B, 42246

SWEDEN

 

Vallgatan 10,57141

SWEDEN

 

Hyllie Boulevard 19,21532

SWEDEN

 

Stenbocksvagen 32 B, 61167

SWEDEN

 

Kundvagen 6 B,30241

SWEDEN

 

Jungfruns Gata 416-419,13660

SWEDEN

 

Solberga Handelsvag 19,64547

SWEDEN

 

Antennvagen 18,86337

SWEDEN

 

Arabygatan 13,35246

SWEDEN

 

Bilbyggarvagen 12,39356

SWEDEN

 

Bolagsvagen 1, 70236

SWEDEN

 

Bolandsgatan 17 A, 75323

SWEDEN

 

Bollstanasvagen 1,19278

SWEDEN

 

Dalahasten, 77461

SWEDEN

 

Formvagen 6B, 90621

SWEDEN

 

Foretagsvagen 36,22761

SWEDEN

 

Gamla Alingsasvagen 16,43338

SWEDEN

 

Grytstorpsgatan 6,58273

SWEDEN

 

Hallsta Gardsgata 2, 72138

SWEDEN

 

Hantverkarvagen 2,18766

SWEDEN

 

Herrestavagen 19,17738

SWEDEN

 

Hogdalsgangen 19,12454

SWEDEN

 

Jochums Vag 10,29159

SWEDEN

 

Klastorpsvagen 8,15242

SWEDEN

 

Kolarevagen 6,83172

SWEDEN

 

 

Activities

           

Activity Code

Activity Description

 

47532

Retail sale of home furnishing textiles in specialised stores

 

47591

Retail sale of home furniture in specialised stores

 

47712

Retail sale of men''s clothing in specialised stores

 

Email Addresses

 

 

jbl@jysk.com

 

 

Web Pages

 

 

www.jysk.se

 

 

 

Employee Information

                       

Year

Number of Employees

 

 

2013

1081

 

 

2012

1319

2011

1305

2010

1240

2009

1218

 

Advisors    

 

Auditor Name

Ohrlings PricewaterhouseCoopers AB

Tax Registrations

Registered for Tax

Yes

Registered for VAT

Yes

Registered for Employee Tax

Yes

 

Certificates

           

Type

Category Issuer

No certificate information for this company

 

Industry Comparison  

 

Activity Code

47532

Activity Description

Retail sale of home furnishing textiles in specialised stores

 

Event History

 

Event Date

Event Description

04/03/2014

Group Structure Change

28/02/2014

Annual account, new

25/02/2014

Annual report (PDF), new

10/12/2013

Authorised signatories amended or new/amended vacancy text

10/12/2013

Company representatives, changed

28/02/2013

Annual account, new

19/02/2013

Annual report (PDF), new

22/02/2012

Annual account, new

17/02/2012

Annual report (PDF), new

11/04/2011

Annual account, new

07/04/2011

Annual report (PDF), new

07/04/2011

Authorised signatories amended or new/amended vacancy text

07/04/2011

Board, changed

07/04/2011

Company representatives, changed

04/12/2010

Company representatives, changed

04/12/2010

Board, changed

04/03/2010

Annual account, new

24/02/2010

Annual report (PDF), new

 

Status History

No status history events for this company

 

 

Profit and Loss

 

 

Financial Year

2013

2012

2011

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Revenue

2.812.591.000

2.749.562.000

2.776.118.000

Operating Costs

2.590.165.000

2.452.616.000

2.415.537.000

Operating Profit

222.426.000

296.946.000

360.581.000

Wages & Salaries

-395.701.000

-365.483.000

-367.656.000

Depreciation

-22.157.000

-22.884.000

-25.142.000

Financial Income

1.361.000

10.720.000

2.849.000

Financial Expenses

-6.472.000

-3.583.000

-4.501.000

Extraordinary Income

0

0

0

Extraordinary Costs

0

0

0

Profit before Tax

217.315.000

304.082.000

358.929.000

Tax

-43.250.000

-60.631.000

-94.127.000

Profit after Tax

174.065.000

243.451.000

264.802.000

Minority Interests

0

0

0

Other Appropriations

-55.303.000

-76.891.000

1.266.000

Retained Profit

118.762.000

166.559.000

266.068.000

 

 


Balance Sheet

 

Financial Year

2013

2012

2011

 

Number of Weeks

52

52

52

 

Currency

SEK

SEK

SEK

 

Consolidated Accounts

No

No

No

 

Land & Buildings

169.580.000

175.353.000

185.874.000

 

Plant & Machinery

0

0

0

 

Other Tangible Assets

29.316.000

31.327.000

29.834.000

 

Total Tangible Assets

198.896.000

206.680.000

215.708.000

 

Goodwill

0

0

0

 

Other Intangible Assets

0

0

0

 

Total Intangible Assets

0

0

0

 

Loans To Group

0

0

0

 

Other Loans

0

0

0

 

Miscellaneous Fixed Assets

0

0

0

 

Total Other Fixed Assets

0

0

0

 

TOTAL FIXED ASSETS

198.896.000

206.680.000

215.708.000

 

Work In Progress

0

0

0

 

Other Inventories

544.377.000

689.853.000

689.361.000

 

Total Inventories

544.377.000

689.853.000

689.361.000

 

Trade Receivables

9.779.000

8.515.000

7.715.000

 

Group Receivables

30.303.000

31.448.000

396.786.000

 

Miscellaneous Receivables

111.581.000

21.729.000

17.673.000

 

Total Receivables

151.663.000

61.692.000

422.174.000

 

Cash

485.391.000

341.366.000

222.956.000

 

Other Current Assets

0

0

0

 

TOTAL CURRENT ASSETS

1.181.431.000

1.092.911.000

1.334.491.000

 

TOTAL ASSETS

1.380.327.000

1.299.590.000

1.550.199.000

 

Trade Payables

140.892.000

141.881.000

150.995.000

 

Bank Liabilities

36.566.000

39.434.000

75.011.000

 

Group Payables

74.138.000

0

14.687.000

 

Miscellaneous Liabilities

107.353.000

105.963.000

275.644.000

 

TOTAL CURRENT LIABILITIES

358.949.000

287.278.000

516.337.000

 

Bank Liabilities Due After 1 Year

0

0

0

 

Other Loans Or Finance Due After 1 Year

0

0

0

 

Group Payables Due After 1 Year

0

0

0

 

Miscellaneous Liabilities Due After 1 Year

137.769.000

82.466.000

5.575.000

 

TOTAL LONG TERM LIABILITIES

137.769.000

82.466.000

5.575.000

 

TOTAL LIABILITIES

496.718.000

369.744.000

521.912.000

 

Called Up Share Capital

250.000

250.000

250.000

 

Share Premium

0

0

0

 

Revenue Reserves

883.309.000

929.546.000

1.027.987.000

 

Other Reserves

50.000

50.000

50.000

 

TOTAL SHAREHOLDERS EQUITY

883.609.000

929.846.000

1.028.287.000

 

Other Financials

Contingent Liabilities

0

0

0

 

Working Capital

822.482.000

805.633.000

818.154.000

 

Net Worth

883.609.000

929.846.000

1.028.287.000

--------

 

Ratios

 

Pre-Tax Profit Margin

7.73 %

11.06 %

12.93 %

 

Return On Capital Employed

12.49 %

19.16 %

17.37 %

 

Return On Total Assets Employed

15.74 %

23.40 %

23.15 %

 

Return On Net Assets Employed

24.59 %

32.70 %

34.91 %

 

Sales/Net Working Capital

3.42

3.41

3.39

 

Stock Turnover Ratio

19.36 %

25.09 %

24.83 %

 

Debtor Days

1.27

1.13

1.01

 

Creditor Days

18.28

18.83

19.85

 

Current Ratio

3.29

3.80

2.58

 

Liquidity Ratio/Acid Test

1.77

1.40

1.25

 

Current Debt Ratio

0.41

0.31

0.50

 

Gearing

4.14 %

4.24 %

7.29 %

 

Equity In Percentage

64.01 %

71.55 %

66.33 %

 

Total Debt Ratio

0.56

0.40

0.51

 

 

 

Shareholders

No shareholders data for this company.

 

 


Current Directors

 

Name

Appointment Date

Position

Bogh, Jan

10/02/2004

Actual Member of Board

Brunsborg, Jacob

10/02/2004

Actual Member of Board

Naundrup, Henrik

10/02/2004

Actual Member of Board

Nielsen, Mikael Havndrup

06/04/2011

Actual Member of Board

 

 

Negative Information

 

 

Debt Balance

Currency

SEK

Number Of Private Claims

0

Balance Of Private Claims

0

Number Of Public Claims

0

Debt Balance

Balance Of Public Claims

0

Total Balance

0

Record of Non Payment

 

Number Of Distrait Or Repossessions

0

Number Of Public Claims

3

Number Of Private Claims

3

Number Of Applications

0

Number Of Revoked Applications

16

 

Latest Public Claim

 

Type

Parking offense charge

Date

2013-03-13

Amount

400 (SEK)

Currency

SEK

Latest Private Claim

 

Date

2013-10-30

Amount

19518 (SEK)

Currency

SEK

Creditor

Safepartner i Osby Aktiebolag

Comments

Decision

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.29

UK Pound

1

Rs.98.39

Euro

1

Rs.76.31

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.