MIRA INFORM REPORT

 

 

Report No. :

301698

Report Date :

05.01.2015

 

IDENTIFICATION DETAILS

 

Name :

M X SYSTEMS INTERNATIONAL PRIVATE LIMITED

 

 

Formerly Known As :

MINEMAX SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

202-A-202D, 2nd Floor, 194, Arvind Chambers, Western Express Highway, Andheri (East), Mumbai-400069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

30.08.2005

 

 

Com. Reg. No.:

11-155727

 

 

Capital Investment / Paid-up Capital :

Rs.198.800 Millions

 

 

CIN No.:

[Company Identification No.]

U74210MH2005FTC155727

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject deals in all the Fire Protection Business needed for turnkey projects mainly Spray Systems, Hydrant Systems, Sprinkler Systems, Gas Systems, Foam Systems, Powder Extinguishing Systems, Detection Systems, and Fire Alarm Systems.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and huge accumulated losses incurred by the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Inderjeet Datta

Designation :

Finance Executive

Contact No.:

91-22-67262517

Date :

02.01.2015

 

 

LOCATIONS

 

Registered Office / Head Office :

202-A-202D, 2nd Floor, 194, Arvind Chambers, Western Express Highway, Andheri (East), Mumbai - 400069, Maharashtra, India

Tel. No.:

91-22-26822550 / 26822551 / 67262517

Fax No.:

91-22-26822530

E-Mail :

WittichM@mx-vk.com

rijhwani@minimaxindia.co.in

info@minimaxindia.co.in

Website :

www.minimxindia.co.in

www.minimxindia.de

 

 

Branches :

Located at:

 

  • Bangalore
  • Kolkata
  • Delhi

 

 

DIRECTORS

 

As on 22.11.2014

 

Name :

Mr. Harish Ratilal Salot

Designation :

Director

Address :

Vakharia House, Plot No. 3, Presidency CHS, N.S. Road, No.9, Juhu Scheme, Mumbai-400049, Maharashtra, India

Date of Birth/Age :

03.10.1953

Qualification :

B.E. Electronics

Date of Appointment :

03.10.2006

DIN No.:

00829502

PAN No.:

AMMPS0745G

 

 

Name :

Mr. Juliane Karin Gross

Designation :

Director

Address :

Beckerstrasse, 28, Bad Old Esloe, Germany

Date of Birth/Age :

06.04.1984

Date of Appointment :

31.03.2013

DIN No.:

06540889

 

 

Name :

Mr. Weibin Gong

Designation :

Director

Address :

68, Bayshore Road, 23-01, Singapore 569986

Date of Birth/Age :

07.02.1970

Date of Appointment :

01.05.2014

DIN No.:

06853947

 

 

KEY EXECUTIVES

 

Name :

Mr. Inderjeet Datta

Designation :

Finance Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.11.2014

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Harish Ratilal Salot Jointly with Mrs. Nilima Salot, Mr. Harshil Salot and Mr. Vimal Salot

 

7869000

Minimax International GmbH Industries, Germany

 

40931000

Total

 

48800000

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Minimax International GmbH Industries, Germany

 

15000000

Total

 

15000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 22.11.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

83.88

Directors or relatives of Directors

16.12

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject deals in all the Fire Protection Business needed for turnkey projects mainly Spray Systems, Hydrant Systems, Sprinkler Systems, Gas Systems, Foam Systems, Powder Extinguishing Systems, Detection Systems, and Fire Alarm Systems.

 

 

Products :

Description of product

ITC Code

Fire Fighting Protection Systems

85311020

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

 

 

 

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

 

 

 

Remark:

Not Divulged

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • IDBI Bank Limited, 47, Opus Centre, Ground Floor, Central Road, MIDC, Andheri (East), Mumbai - 400093, Maharashtra, India
  • IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

 

Facilities :

Secured Loan

31.12.2013

(Rs. in Millions)

31.12.2012

(Rs. in Millions)

Short-term borrowings

 

 

Loans and advances from directors

0.000

46.324

Total

0.000

46.324

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

PAN N Income-tax PAN of auditor or auditor's firm :

AABFL5878L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company:

  • Minimax International GmbH

 

 

Fellow subsidiaries:

  • Minimax Viking GmbH
  • Minimax GmbH and Company KG, Project Office
  • Minimax GmbH and Company KG, Germany
  • The Viking Corporation PTE Limited -Singapore

 

 

Significant Influence of Director:

  • Vijay Transtech Private Limited, India [U67120MH1992PTC065343]

 

 

CAPITAL STRUCTURE

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4900000

Equity Shares

Rs.10/- each

Rs.49.000 Millions

15000000

Preference Shares

Rs.10/- each

Rs.150.000 Millions

 

Total

 

Rs.199.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4880000

Equity Shares

Rs.10/- each

Rs.48.800 Millions

15000000

Preference Shares

Rs.10/- each

Rs.150.000 Millions

 

Total

 

Rs.198.800 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

198.800

198.800

48.800

(b) Reserves & Surplus

(179.063)

(102.925)

(144.224)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

19.737

95.875

(95.424)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

50.000

50.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

85.370

0.000

0.000

(d) long-term provisions

3.907

2.633

1.589

Total Non-current Liabilities (3)

139.277

52.633

1.589

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.862

83.888

72.347

(b) Trade payables

219.406

247.598

252.723

(c) Other current liabilities

147.251

177.878

320.979

(d) Short-term provisions

3.014

2.692

1.329

Total Current Liabilities (4)

376.533

512.056

647.378

 

 

 

 

TOTAL

535.547

660.564

553.543

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.182

10.331

12.163

(ii) Intangible Assets

0.486

0.909

1.240

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

3.569

3.569

(d)  Long-term Loan and Advances

24.087

23.730

23.206

(e) Other Non-current assets

77.239

45.507

0.000

Total Non-Current Assets

110.994

84.046

40.178

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

32.693

37.286

22.088

(c) Trade receivables

109.504

301.461

362.130

(d) Cash and cash equivalents

0.081

2.372

36.159

(e) Short-term loans and advances

16.263

6.085

0.000

(f) Other current assets

266.012

229.314

92.988

Total Current Assets

424.553

576.518

513.365

 

 

 

 

TOTAL

535.547

660.564

553.543

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2013

31.12.2012

 

SALES

 

 

 

 

Income

 

622.299

527.537

 

Other Income

 

 

 

 

TOTAL

 

622.299

527.537

 

 

 

 

 

 

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

14.001

1.504

 

Purchases of Stock-in-Trade

 

305.317

266.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

16.946

(11.170)

 

Employees benefits expense

 

80.987

67.420

 

Other expenses

 

252.388

134.239

 

TOTAL

 

669.639

457.993

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (

 

(47.340)

69.544

 

 

 

 

 

 

FINANCIAL EXPENSES

 

24.952

23.302

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

 

(72.292)

46.242

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

 

2.610

2.672

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(74.905)

43.566

 

 

 

 

 

 

TAX

 

1.232

2.267

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

(76.137)

41.299

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 

25.982

0.238

 

TOTAL EARNINGS

 

25.982

0.238

 

 

 

 

 

 

IMPORTS

 

 

 

 

Purchase of Traded goods

 

98.077

85.261

 

TOTAL IMPORTS

 

98.077

85.261

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

(17.04)

7.03

 

 

 

PARTICULARS

 

 

31.12.2011

 

SALES

 

 

 

 

 

Income

 

 

480.745

 

 

Other Income

 

 

3.858

 

 

TOTAL                                         (A)

 

 

484.603

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of traded goods and decrease in work-in-progress

 

 

291.514

 

 

Manufacturing and Other Expenses

 

 

112.279

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

 

 

71.505

 

 

Selling, General and Administration Expenses

 

 

32.112

 

 

TOTAL                                         (B)

 

 

507.410

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

 

(22.807)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

20.171

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

 

(42.978)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

 

 

6.251

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

 

 

(49.229)

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

 

 

(49.229)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

(94.995)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

 

(144.224)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

 

0.807

 

 

Commission Earnings

 

 

0.000

 

TOTAL EARNINGS

 

 

0.807

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Traded goods

 

 

72.324

 

TOTAL IMPORTS

 

 

72.324

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

10.09

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PAT / Sales)

(%)

NA

NA

(10.24)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

NA

(4.74)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(13.99)

6.63

(8.95)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(3.80)

0.45

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.88

1.40

(0.76)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.13

0.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

48.800

198.800

198.800

Reserves & Surplus

(144.224)

(102.925)

(179.063)

Net worth

(95.424)

95.875

19.737

 

 

 

 

long-term borrowings

0.000

50.000

50.000

Short term borrowings

72.347

83.888

6.862

Total borrowings

72.347

133.888

56.862

Debt/Equity ratio

-0.758

1.396

2.881

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

484.603

527.537

622.299

 

 

8.860

17.963

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

484.603

527.537

622.299

Profit

(49.229)

41.299

(76.137)

 

(10.16%)

7.83%

(12.23%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.12.2013

31.12.2012

31.12.2011

 

(Rs. In Millions)

Current maturities of long-term debt

NA

0.000

0.058

 

 

 

 

Total

NA

0.000

0.058

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

COMPANY OVERVIEW:

 

Subject is subsidiary of Minimax International GmbH (Germany). MX Systems deals in all the Fire Protection Business needed for turnkey projects mainly Spray Systems, Hydrant Systems, Sprinkler Systems, Gas Systems, Foam Systems, Powder Extinguishing Systems, Detection Systems, and Fire Alarm Systems.

 

UNSECURED LOAN

 

Unsecured Loan

31.12.2013

(Rs. in Millions)

31.12.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Fully convertible debentures others

50.000

50.000

Short-term borrowings

 

 

Working capital loans from banks

6.862

37.564

Total

56.862

87.564

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10172014

23/06/2009

25,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA
RASHTRA - 400005, INDIA

A67705459

2

10123826

17/09/2014 *

450,000,000.00

IDBI BANK LIMITED

47, OPUS CENTRE, GROUND FLOOR, CENTRAL ROAD, MIDC
, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA

C32696478

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.12.2013

 

 

Guarantees given by banks on behalf of the Company

5.119

Preference share dividend

12.000

 

FIXED ASSETS

 

Tangible assets

 

  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments
  • Leasehold improvements

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.29

UK Pound

1

Rs.98.39

Euro

1

Rs.76.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.