MIRA INFORM REPORT
|
Report No. : |
301722 |
|
Report Date : |
05.05.2015 |
IDENTIFICATION DETAILS
|
Name : |
MAHARAJA COTSPIN LIMITED |
|
|
|
|
Registered
Office : |
H. No. 2526, Rahon Road, Basti Mani Singh, Ludhiana – 141007, Punjab |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
29.04.2010 |
|
|
|
|
Com. Reg. No.: |
16-033855 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 22.285 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17290PB2010PLC033855 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JLDM04642B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCM5852M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of high quality of Acrylic and Polyester Blended Yarn. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 209000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has taken huge external borrowing, which acts as
threatening to the liquidity position of the company. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = B+ |
|
Rating Explanation |
Risk prone credit quality and high credit
risk. |
|
Date |
November 07, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A4 |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
November 07, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office : |
H. No. 2526, Rahon Road, Basti Mani Singh, Ludhiana – 141007, Punjab,
India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Factory : |
Village Lal Kala, Near Nilo Bridge, Chandigarh Road, Ludhiana - 141001, Punjab, India |
|
Tel. No.: |
91-1628-267065 |
|
Fax No.: |
91-1628-267066 |
DIRECTORS
AS ON 11.09.2014
|
Name : |
Mr. Ashok Kumar Makkar |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
2526, Basti Jodhewal, Rahon Road, Ludhiana, Punjab, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
21.08.1957 |
||||||||||||||||||||||||
|
Date of Appointment : |
29.04.2010 |
||||||||||||||||||||||||
|
DIN No.: |
02912759 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Makkar |
||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||
|
Address : |
2526, Basti Jodhewal, Rahon Road, Ludhiana, Punjab, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
05.11.1979 |
||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2012 |
||||||||||||||||||||||||
|
DIN No.: |
03026014 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Manoj Makkar |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
2526, Basti Jodhewal, Rahon Road, Ludhiana, Punjab, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
02.04.1981 |
||||||||||||||||||||||||
|
Date of Appointment : |
29.04.2010 |
||||||||||||||||||||||||
|
DIN No.: |
03026021 |
||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 11.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Ashok Kumar Makkar |
|
893037 |
|
Manoj Makkar |
|
196875 |
|
Ranchan Makkar |
|
100000 |
|
Sanjeev Makkar |
|
413619 |
|
Shweta Makkar |
|
300937 |
|
Banita Makkar |
|
71875 |
|
Vineet Verma |
|
3000 |
|
Wazir Singh |
|
124142 |
|
Satkar Finlease Private Limited, India |
|
25000 |
|
Bhumiputra India Limited, India |
|
50000 |
|
Alpna Gases Limited, India |
|
25000 |
|
Intiqua India Limited, India |
|
25000 |
|
Akshay Jain |
|
1 |
|
Consortium Infra Project Limited, India |
|
1 |
|
Gaurav Fashions Private Limited, India |
|
1 |
|
Hapur Motor Finance Private Limited, India |
|
1 |
|
Ramesh Kumar |
|
1 |
|
R.K. Darshan Hosiery |
|
1 |
|
|
|
|
|
Total |
|
2228491 |
AS ON 11.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
6.70 |
|
Directors
or relatives of directors |
86.64 |
|
Other
top fifty shareholders |
6.66 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of high quality of Acrylic and Polyester Blended Yarn. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
Not Available |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Corporation Bank Feroze Gandhi Market, Ludhiana - 141001, Punjab, India · Corporation Bank Pakhowal Road, Ludhiana - 141001, Punjab, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
K. K. Bector and Company Chartered Accountants |
|
Address : |
3297/5, Gurdev Nagar, Ludhiana – 141001, Punjab, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAIFK0557G |
|
|
|
|
Enterprises over which KMP or their relative is able to exercise
significant influence : |
· Kunal Trading Company · Maharaja Trading Company · Anand Fabrics · Maharaja Fabrics · Maharaja Dyeing and Finishing Mills |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,500,000 |
Equity Shares |
Rs. 10/- each |
Rs. 25.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,228,491 |
Equity Shares |
Rs. 10/- each |
Rs. 22.285 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
22.285 |
18.647 |
18.647 |
|
(b) Reserves & Surplus |
51.029 |
29.587 |
18.903 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
17.340 |
19.840 |
|
Total
Shareholders’ Funds (1) + (2) |
73.314 |
65.574 |
57.390 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
321.753 |
194.592 |
213.250 |
|
(b) Deferred tax liabilities (Net) |
7.170 |
7.313 |
6.655 |
|
(c)
Other long term liabilities |
43.050 |
38.686 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
371.973 |
240.591 |
219.905 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
19.900 |
24.473 |
48.905 |
|
(b)
Trade payables |
85.440 |
69.772 |
8.837 |
|
(c)
Other current liabilities |
102.223 |
33.207 |
59.121 |
|
(d)
Short-term provisions |
3.423 |
2.170 |
0.764 |
|
Total
Current Liabilities (4) |
210.986 |
129.622 |
117.627 |
|
|
|
|
|
|
TOTAL |
656.273 |
435.787 |
394.922 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
251.885 |
284.339 |
302.185 |
|
(ii)
Intangible Assets |
0.070 |
0.085 |
0.038 |
|
(iii)
Capital work-in-progress |
174.648 |
11.058 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
5.654 |
5.203 |
7.345 |
|
Total
Non-Current Assets |
432.257 |
300.685 |
309.568 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
49.168 |
65.418 |
28.964 |
|
(c)
Trade receivables |
101.671 |
41.225 |
45.284 |
|
(d)
Cash and cash equivalents |
24.133 |
17.068 |
6.485 |
|
(e)
Short-term loans and advances |
49.044 |
11.391 |
0.000 |
|
(f)
Other current assets |
0.000 |
0.000 |
4.621 |
|
Total
Current Assets |
224.016 |
135.102 |
85.354 |
|
|
|
|
|
|
TOTAL |
656.273 |
435.787 |
394.922 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
969.045 |
756.110 |
333.302 |
|
|
|
Other Income |
5.166 |
8.336 |
0.930 |
|
|
|
TOTAL (A) |
974.211 |
764.446 |
334.232 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
687.603 |
581.012 |
283.257 |
|
|
|
Purchases of Stock-in-Trade |
47.234 |
26.909 |
0.000 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
15.146 |
(36.993) |
(25.845) |
|
|
|
Employees benefits expense |
34.779 |
26.217 |
7.657 |
|
|
|
Other expenses |
94.078 |
74.364 |
25.541 |
|
|
|
TOTAL (B) |
878.840 |
671.509 |
290.610 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
95.371 |
92.937 |
43.622 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
44.031 |
42.513 |
16.716 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
51.340 |
50.424 |
26.906 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
34.900 |
39.759 |
23.174 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
16.440 |
10.665 |
3.732 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
3.001 |
0.692 |
7.443 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
13.439 |
9.973 |
(3.711) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
28.096 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
104.600 |
0.000 |
0.000 |
|
|
|
Capital Goods |
50.425 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
155.025 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
7.05 |
5.35 |
(2.17) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
1.39 |
1.32 |
-1.11 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
9.84 |
12.29 |
13.09 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.41 |
2.51 |
0.94 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22 |
0.16 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
4.66 |
3.34 |
4.57 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.06 |
1.04 |
0.73 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particulars |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
18.647 |
18.647 |
22.285 |
|
Reserves & Surplus |
18.903 |
29.587 |
51.029 |
|
Share Application money pending allotment |
19.840 |
17.340 |
0.000 |
|
Net
worth |
57.390 |
65.574 |
73.314 |
|
|
|
|
|
|
Long-term borrowings |
213.250 |
194.592 |
321.753 |
|
Short term borrowings |
48.905 |
24.473 |
19.900 |
|
Total
borrowings |
262.155 |
219.065 |
341.653 |
|
Debt/Equity ratio |
4.568 |
3.341 |
4.660 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
333.302 |
756.110 |
969.045 |
|
|
|
126.854 |
28.162 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
333.302 |
756.110 |
969.045 |
|
Profit/ (Loss) |
(3.711) |
9.973 |
13.439 |
|
|
(1.11%) |
1.32% |
1.39% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10429235 |
23/05/2013 |
210,000,000.00 |
CORPORATION BANK |
PAKHOWAL ROAD, LUDHIANA, PUNJAB - 141001, INDIA |
B76366590 |
|
2 |
10368832 |
12/07/2012 |
100,000,000.00 |
CORPORATION BANK |
PAKHOWAL ROAD, LUDHIANA, PUNJAB - 141001, INDIA |
B45022381 |
|
3 |
10269349 |
11/01/2011 |
6,000,000.00 |
CORPORATION BANK |
FEROZE GANDHI MARKET, LUDHIANA, PUNJAB - 141001, INDIA |
B07413735 |
|
4 |
10269351 |
11/01/2011 |
100,000,000.00 |
CORPORATION BANK |
FEROZE GANDHI MARKET, LUDHIANA, PUNJAB - 141001, INDIA |
B07414055 |
|
5 |
10269376 |
11/01/2011 |
230,000,000.00 |
CORPORATION BANK |
FEROZE GANDHI MARKET, LUDHIANA, PUNJAB - 141001, INDIA |
B07415201 |
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Millions) |
31.03.2013 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
From Related Parties |
39.933 |
31.491 |
|
From Others |
33.800 |
0.000 |
|
|
|
|
|
Total |
73.733 |
31.491 |
RESULTS OF
OPERATIONS
The Company achieved a turnover of Rs. 974.211 Millions during the
current year, as against Rs. 764.446 Millions during the previous year. The
Exports during the year has been Rs. 28.096 Millions as against the nil exports
during the previous year 2012-13
· Revenue from Operations and Other Income increased by 27.44% i.e. Rs. 209.765 Millions
· PBDIT decreased by 0.53% i.e. Rs. 0.494 Million
· Profit after tax increased by 67.90% i.e. Rs. 5.322 Millions
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2014 (Rs.
In Millions) |
|
|
|
|
Letter of Credit issued by Bank [Imports] |
97.238 |
|
Letter of Credit issued by Bank [Inland] |
83.270 |
FIXED ASSETS:
· Land
· Air Conditioner
· Building
· Vehicles
· Computer
· Electric Fitting
· Furniture and Fixture
· Generator
· Mobile Phones
· Office Equipment
· Other Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.29 |
|
|
1 |
Rs. 98.39 |
|
Euro |
1 |
Rs. 76.31 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.