|
Report No. : |
301243 |
|
Report Date : |
05.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
SHARDA MA ENTERPRISES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
09.06.1992 |
|
|
|
|
Com. Reg. No.: |
55-049082 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.66.607 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1992PTC049082 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS2792K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader and Importer of Coal. |
|
|
|
|
No. of Employees
: |
120 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. As per ROC the date of balance sheet (i.e. financial filed) is shown
as 31.03.2014 but the documents related to the financial for the year 2014
are not available from any sources. As per the available financial of 2013, general financial position of
the company seems to be good. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: BBB |
|
Rating Explanation |
Moderate degree of safety. It carry moderate credit risk. |
|
Date |
07.08.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Arvind |
|
Designation : |
Import Department |
|
Contact No.: |
91-9810015405 |
|
Date : |
02.01.2015 |
LOCATIONS
|
Registered Office/ Head Office/ Warehouse : |
Kanchenjunga Building, UGF 1 and 2, 18, Barakhamba Road, New Delhi – 110 001, India |
|
Tel. No.: |
91-11-23354046-47 |
|
Mobile No.: |
91-9810015405 (Mr. Arvind) |
|
Fax No.: |
91-11-23354047 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
Locality : |
Commercial |
|
|
|
|
Branch Office : |
Located at : · Madhya Pradesh (Katni) · Chattisgarh (Bilaspur) · Madhya Pradesh (Satna) · Madhya Pradesh (Bijuri) · Punjab (Mandi Govindgarh) · Chattisgarh (Karonji) |
|
|
|
|
International
Branches : |
Located at : · Indonesia · Hong Kong · Singapore |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Narendra Jindal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D
329, Vivek Vihar, Delhi –
110 095, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
05.07.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.06.1992 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00441915 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAGPA3134R |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sandeep Khurana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
298,
A G C R Enclave, Indraprastha Extension, New Delhi
-110 092, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
30.04.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02118658 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ram Awatar Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
448/2,
Jagmohandas Ward, Katani,
Tehsil Katani, District Katani – 483 501, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
14.03.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
03545206 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vikesh Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
448/2,
Jagmohandas Ward, Katani,
Tehsil Katani, District Katani – 483 501, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
28.04.1976 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
03545216 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajiv Dutt |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ramashirwad, R-9/249, Raj Nagar,
Ghaziabad – 201 002, Uttar Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
10.08.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
06588388 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Arvind |
|
Designation : |
Import Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Narendra Jindal |
|
280346 |
|
Bela Jindal |
|
142917 |
|
N.K. Jindal and
Sons HUF |
|
75424 |
|
Shubham Jindal |
|
18601 |
|
Om Kam Insurance Brokers Private Limited, India |
|
133425 |
|
RBM Finance Limited, India |
|
10000 |
|
D.K. Bhandari |
|
1 |
|
Ashish Bhandari |
|
1 |
|
Preeti Gupta |
|
401 |
|
Rajnee Agarwal |
|
1 |
|
Shaym Chetwani |
|
1 |
|
Hari Om
Goel |
|
1 |
|
Anju Goel |
|
1 |
|
Hari Om
Goel and Sons (HUF) |
|
1 |
|
Acron Exim Private Limited, India |
|
2625 |
|
Dhiru Financial and
Management Private Limited, India |
|
2325 |
|
Praveen Gupta |
|
1 |
|
Murli Enterprises,
India |
|
1 |
|
National Sales Corporation, India |
|
1 |
|
Vijay Luxmi Bhandari |
|
1 |
|
Total |
|
666075 |
AS ON 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
22.27 |
|
Directors or relatives of Directors |
77.67 |
|
Other
top fifty shareholders |
0.06 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Trader and Importer of Coal. |
|
|
|
|
Products : |
Coal |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
|
|
Products : |
Coal |
|
Countries : |
·
Indonesia ·
South Africa |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit and Cheque |
|
|
|
|
Purchasing : |
Cash, Credit and Cheque |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
120 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India · State Bank of Patiala, Connaught Place, New Delhi, India ·
ICICI Bank Limited, Connaught
Place, New Delhi, India ·
ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Vadodara – 390 015, Gujarat, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
Notes: LONG TERM
BORROWINGS Vehicle and Equipment Loans from Banks and Financial Institutions are secured by way of hypothecation of the vehicle(s) or equipment(s). vehicle / equipment rate of interest no. of monthly installments cars 9.20% to 11.50% 35 to 59 trucks 10.40% 35 hiwaya 10.40% 35 jcb 9.00% to 9.83% 35 loaders 10.40%35 tippers 11.50% 47 chassis 10.40% 47 truck body 9.01% 47. SHORT TERM
BORROWINGS The Working Capital Borrowings are secured by:- (a) First Charge on pari-passu basis among the consortium members by way of hypothecation of entire current assets of the company including stocks lying at various stock points and book debts. (b) First Charge on pari-passu basis among the consortium members over the entire fixed assets of the company (both present and future); (c) Equitable Mortgage on pari-passu basis among the consortium members over immovable fixed asset of the company and personal properties of Smt. Bela Aggarwal and Sh. Sanjay Aggarwal (Relative of Director); (d) Personal guarantees of Mr. Narendra Jindal (Director), Mr. Arvind Gupta (Director) , Mr. Sanjay Aggarwal (Relative of Director), Smt. Bela Aggarwal (Relative of Director) and Corporate Guarantee of M/s Glitz Traders Private Limited, a body corporate the directors whereof are the relatives of the directors of the company. (e) Interest Rate ranging from 4.0% to 4.5% over Bank's Base Rate (floating) is payable at monthly rest on cash credit facilities. (Bank's Base rate ranged from 10% to 10.50% per annum among the consortium members as on the date of sanction.) The said borrowings are valid for a period of twelve months from the date of sanction. (f) Bill/Invoice discounting facilities carry rate of interest 14.75% are repayable with a period of 60 days from invoice date. (g) The working capital limit of Rs.800.000 millions sanctioned by consortium of banks is secured by way of further pledge of FDR of the company of Rs.3.550 millions. |
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mukesh Aggarwal and Company Chartered Accountants |
|
Address : |
102, IJS Palace, X/320, Delhi Gate Bazar, Asaf Ali Road, New Delhi, India |
|
Tel. No. : |
AAAFM8796K |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary Companies : |
·
Sharda Maa HK Limited, Hong Kong ·
Sharda Maa (Ratanpur) Coal Benefication Private Limited, India [CIN No.: U10100DL2012PTC230736] ·
SME Global PTE Limited, Singapore |
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
·
Sharda Ma Logistics
Private Limited, India [CIN No.: U60231DL2005PTC138686] ·
Insight Financial Services Private Limited, India
[CIN No.: U74899DL1995PTC064941] ·
Om Kam Insurance
Broker Private Limited, India [CIN No.: U67200DL2005PTC132557] ·
V.K. Enterprises, India ·
N. K. Jindal and
Sons HUF, India ·
Arunodya Coal
Traders, India ·
Sharda Ma Nigeria
Private Limited, Nigeria |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.100/- each |
Rs.100.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
666075 |
Equity Shares |
Rs.100/- each |
Rs.66.607 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
60.607 |
60.607 |
59.358 |
|
(b) Reserves & Surplus |
552.068 |
470.333 |
361.163 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
612.675 |
530.940 |
420.521 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
85.652 |
84.639 |
62.862 |
|
(b) Deferred tax liabilities
(Net) |
6.769 |
2.383 |
1.925 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term provisions |
4.451 |
2.804 |
1.900 |
|
Total
Non-current Liabilities (3) |
96.872 |
89.826 |
66.687 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
793.909 |
653.054 |
532.235 |
|
(b) Trade payables |
511.841 |
451.944 |
122.889 |
|
(c) Other current liabilities |
145.994 |
83.937 |
34.894 |
|
(d) Short-term provisions |
1.849 |
15.202 |
24.659 |
|
Total
Current Liabilities (4) |
1453.593 |
1204.137 |
714.677 |
|
|
|
|
|
|
TOTAL |
2163.140 |
1824.903 |
1201.885 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
136.213 |
123.435 |
41.755 |
|
(ii) Intangible Assets |
0.554 |
0.149 |
0.007 |
|
(iii) Capital work-in-progress |
0.363 |
0.000 |
5.080 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
10.492 |
10.019 |
0.019 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
28.599 |
18.852 |
2.567 |
|
(e) Other Non-current assets |
0.605 |
0.460 |
0.000 |
|
Total
Non-Current Assets |
176.826 |
152.915 |
49.428 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
278.782 |
427.309 |
267.109 |
|
(c) Trade receivables |
1257.534 |
880.987 |
536.010 |
|
(d) Cash and cash equivalents |
22.253 |
29.814 |
35.977 |
|
(e) Short-term loans and
advances |
427.163 |
332.092 |
312.732 |
|
(f) Other current assets |
0.582 |
1.786 |
0.629 |
|
Total
Current Assets |
1986.314 |
1671.988 |
1152.457 |
|
|
|
|
|
|
TOTAL |
2163.140 |
1824.903 |
1201.885 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Revenue from operations |
4559.894 |
4157.775 |
|
|
|
Other Income |
NA |
NA |
|
|
|
TOTAL
|
NA |
NA |
3415.037 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Exceptional Items |
NA |
NA |
(1.455) |
|
|
Expenditures |
NA |
NA |
3346.648 |
|
|
TOTAL
|
NA |
NA |
3345.193 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
249.549 |
183.197 |
NA |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
115.939 |
89.217 |
NA |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
133.610 |
93.980 |
69.844 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/ AMORTISATION |
12.285 |
4.612 |
2.586 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
121.325 |
89.368 |
67.258 |
|
|
|
|
|
|
|
Less |
TAX |
39.591 |
28.947 |
23.517 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
81.734 |
60.421 |
43.741 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
134.86 |
101.29 |
NA |
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
4700.000 |
|
|
|
|
|
The above information has been parted by Mr. Arvind
Gupta.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Return on Total Assets (PBT/Total Assets} |
|
5.64 |
4.92 |
5.62 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20 |
0.17 |
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.44 |
1.39 |
1.42 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.37 |
1.39 |
1.61 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
59.358 |
60.607 |
60.607 |
|
Reserves & Surplus |
361.163 |
470.333 |
552.068 |
|
Net
worth |
420.521 |
530.940 |
612.675 |
|
|
|
|
|
|
long-term borrowings |
62.862 |
84.639 |
85.652 |
|
Short term borrowings |
532.235 |
653.054 |
793.909 |
|
Total
borrowings |
595.097 |
737.693 |
879.561 |
|
Debt/Equity
ratio |
1.415 |
1.389 |
1.436 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
|
31.03.2012 |
31.03.2013 |
|
|
|
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue from operations |
|
4157.775 |
4559.894 |
|
|
|
|
9.671 |

NET PROFIT MARGIN
|
Net
Profit Margin |
|
31.03.2012 |
31.03.2013 |
|
|
|
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue from operations |
|
4157.775 |
4559.894 |
|
Profit/(Loss) After Tax |
|
60.421 |
81.734 |
|
|
|
1.45% |
1.79% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if
applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
Note:
The registered office of the company A-101, 10th Floor,
Himalaya House, 23, K G Marg, New Delhi – 110 001, India to the present address w.e.f. 04.12.2012.
OPERATIONS:
It was another year for the Profitability of the Company. During the
year the effected, purchase of Coal was 681696 M.T. and effected Sales was
706444 MT. The Company reported impressive performance during the year. The
Management is trying to achieve the optimum level of Sales during the current
year.
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs. in Millions) |
31.03.2012 (Rs. in Millions) |
|
LONG TERM BORROWINGS |
|
|
|
Intercorporate
borrowings |
43.000 |
2.100 |
|
Loans and advances from directors |
7.100 |
20.000 |
|
Loans taken for fixed assets |
10.123 |
15.649 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from directors |
0.775 |
12.200 |
|
Loans and advances from others |
13.000 |
7.100 |
|
Rupee term loans from banks |
50.095 |
0.000 |
|
Total |
124.093 |
57.049 |
|
Note : |
||
|
The unsecured borrowings from the corporates,
shareholders and directors carry rate of interest of 12% payable annually or
quarterly and are repayable on demand. |
||
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10402016 |
14/01/2013 |
2,052,000.00 |
AXIS BANK LIMITED |
TRISHUL, 3RD FLOOR,
OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT -
380006, INDIA |
B67709121 |
|
2 |
10351847 |
22/03/2012 |
55,375,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE, SENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA |
B38262341 |
|
3 |
10236994 |
30/07/2010 |
1,750,000.00 |
BAJAJ AUTO FINANCE
LIMITED |
AKURDI PUNE, PUNE,
MAHARASHTRA - 411035, INDIA |
A93639037 |
|
4 |
90058972 |
20/08/2014 * |
980,000,000.00 |
STATE BANK OF BIKANER AND
JAIPUR |
D-10, SHOPPING CENTRE,
VIVEK VIHAR, DELHI, DELHI - 110095, INDIA |
C18073064 |
* Date of charge modification
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Furniture and Fixtures
·
Plant and Equipments
·
Vehicles
·
Office Equipments
·
Computer
Intangible Assets
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.29 |
|
|
1 |
Rs.98.39 |
|
Euro |
1 |
Rs.76.31 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
-- PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.