|
Report No. : |
301505 |
|
Report Date : |
05.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
SPENTEX INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
A-60, Okhla Industrial Area,
Phase II, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
25.11.1991 |
|
|
|
|
Com. Reg. No.: |
55-138153 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.897.720 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L74899DL1991PLC138153 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Textiles. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (11) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Sick Company |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
The subject company is declared as a sick unit by Board for Industrial
and Financial Reconstruction. The management has register case (Case No.33/2013) with Board for
Industrial and Financial Reconstruction under section 3 (1) (0) of sick
industrial companies act 1985. The order on which for approval for rehabilitation proposal is
pending. Business is active. Payment terms are slow and delayed. The company can be considered for business dealing on a fully secured
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities: D |
|
Rating Explanation |
Expected to be in default. |
|
Date |
14.02.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities: D |
|
Rating Explanation |
Expected to be in default. |
|
Date |
14.02.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered Office : |
A-60, Okhla Industrial Area, Phase II, New Delhi – 110 020,
India |
|
Tel. No. : |
91-11-26387738/ 41614999 |
|
Fax No. : |
91-11-26385181 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
B-1,
MIDC, Chincholi – Kondi,
District Solapur – 413 255, Maharashtra,
India |
|
|
|
|
Factory 2 : |
D-48,
MIDC, Baramati, District Pune
– 413 133, Maharashtra, India |
|
|
|
|
Factory 3 : |
51-A, Industrial Area,
Sector-III, Pithampur, District Dhar
– 454 774, Madhya Pradesh, India |
|
|
|
|
Factory 4 : |
31-A,
MIDC Industrial Area, Butibori, Nagpur
– 441 122, Maharashtra, India |
DIRECTORS
AS ON 31.03.2014
|
Name : |
Mr.
Ajay Kumar Choudhary |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr.
Mukund Choudhary |
|
Designation : |
Managing
Director |
|
|
|
|
Name : |
Mr.
Kapil Choudhary |
|
Designation : |
Deputy
Managing Director |
|
|
|
|
Name : |
Mr.
Amrit Agrawal |
|
Designation : |
Director
Finance |
|
|
|
|
Name : |
Mr.
Sitaram Parthasarathy |
|
Designation : |
Director
Works |
|
|
|
|
Name : |
Mr.
Deepak Diwan |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Mr.
Prem Malik |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Mr.
Ram Kumar Thapliyal |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Mr.
Shyamal Ghosh |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Mr.
Dhananjaya Prasad Singh |
|
Designation : |
Independent
Director |
|
|
|
|
Name : |
Mr.
Rajeev Kalra |
|
Designation : |
Nominee
CVCI |
KEY EXECUTIVES
|
Name : |
Ranjan Mangtani |
|
Designation : |
Senior Vice President Corporate and Legal Affairs
and Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Category of Shareholders |
No. of Shares |
Percentage of
holding |
|
(A)
Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
30966502 |
34.49 |
|
|
19364058 |
21.57 |
|
|
50330560 |
56.06 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
50330560 |
56.06 |
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
|
20811 |
0.02 |
|
|
121030 |
0.13 |
|
|
19255367 |
21.45 |
|
|
1505 |
0.00 |
|
|
1505 |
0.00 |
|
|
19398713 |
21.61 |
|
|
|
|
|
|
4954504 |
5.52 |
|
|
|
|
|
|
8388000 |
9.34 |
|
|
5166110 |
5.75 |
|
|
1534148 |
1.71 |
|
|
83721 |
0.09 |
|
|
13953 |
0.02 |
|
|
27895 |
0.03 |
|
|
381756 |
0.43 |
|
|
1026823 |
1.14 |
|
|
20042762 |
22.33 |
|
Total
Public shareholding (B) |
39441475 |
43.94 |
|
Total
(A)+(B) |
89772035 |
100.00 |
|
(C)
Shares held by Custodians and against which Depository Receipts have been
issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
89772035 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Textiles. |
|
|
|
|
Products : |
·
Cotton Yarn ·
Synthetic and Blended Yarn · Cotton Fabric (Grey, Bleached and Dyed) ·
Synthetic and Blended Fabric (Grey, Bleached and Dyed) |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
Not Available |
PRODUCTION STATUS –
NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
IndusInd Bank Limited, Dr. Gopal
Das Bhawan, 28, Barakhamba Road, New Delhi – 110 001, India ·
ING Vysya Bank Limited, Narian
Manzil, Ground Floor, Shop No.G1 to G5, I Floor,
Shop No.1001 to 1007, Barakhamba Road, New Delhi –
110 001, India ·
ICICI Bank Limited, Landmark Race Cource
Circle, Alkapuri, Vadodara
– 390 015, Gujarat, India ·
Axis Bank Limited, 2nd Floor, Statesman House, 148, Barakhamba Road, New Delhi – 110 001, India ·
Bank of Baroda ·
Canara Bank ·
Indian Bank ·
Yes Bank Limited ·
Industrial Development Bank of India ·
Oriental Bank of Commerce |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
J.C. Bhalla and Company Chartered Accountants |
|
Address : |
New Delhi, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises Under Significant
Influence : |
·
Himalayan Crest Power Private Limited ·
CLC and Sons (Private) Limited ·
CLC Technologies Private Limited |
|
|
|
|
Subsidiaries/
Step-down Subsidiaries : |
·
Amit
Spinning Industries Limited ·
Spentex
Tashkent Toytepa LLC ·
Spentex Netherlands
B.V ·
Schoeller Litvinov k.s. ·
Schoeller
Textile Netherlands B.V. ·
Botekos Plus s.r.o. |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
114000000 |
Equity Shares |
Rs.10/- each |
Rs.1140.000 millions |
|
7000000 |
Redeemable
Preference Shares |
Rs.10/- each |
Rs.70.000 millions |
|
|
Total
|
|
Rs.1210.000
millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
89772035 |
Equity Shares |
Rs.10/- each |
Rs.897.720 millions |
|
|
|
|
|
The company has only one
class of equity share having a par value of Rs.10/- per share. Each Shareholder
is eligible for one vote per share. The dividend proposed, if any by the Board of
Directors is subject to the approval of shareholders in the ensuing Annual
General Meeting, except in case of interim dividend. In the event of
liquidation, the equity shareholders are eligible to receive the remaining
assets of the Company, after distribution of all preferential amounts, in
proportion of their shareholding.
Reconciliation of number of shares
outstanding at the beginning and at the end of the year
|
Particulars |
As at 31st March, 2014 |
|
|
No. of Shares |
Amount (Rs. in millions) |
|
|
Equity
shares outstanding at the beginning of the year |
88372035 |
883.720 |
|
Add:
Equity shares issued during the year |
1400000 |
14.000 |
|
Less:
Equity shares bought back during the year |
-- |
-- |
|
Equity shares outstanding at the end of the
year |
89772035 |
897.720 |
List of shareholders holding more than 5% of
the aggregate share in the company
|
Name of Shareholder |
As at 31st March, 2014 |
|
|
No. of Shares Held |
% of Holding |
|
|
Citigroup
Venture Capital International Growth Partnership Mauritius Limited |
19252650 |
21.45 |
|
CLC
Technologies Private Limited |
18300000 |
20.38 |
|
Mukund
Choudhary |
8535946 |
9.51 |
|
Kapil
Choudhary |
8474869 |
9.44 |
|
Ajay
Kumar Choudhary |
8066052 |
8.99 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)
Shareholders' Funds |
|
|
|
|
(a) Share Capital |
897.720 |
883.720 |
832.720 |
|
(b) Reserves & Surplus |
(1538.654) |
(1420.018) |
(1625.842) |
|
(c) Money
received against share warrants |
0.000 |
14.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
(640.934) |
(522.298) |
(793.122) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
2414.529 |
2918.731 |
3302.182 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
1.671 |
1.724 |
1.263 |
|
(d) Long-term provisions |
68.263 |
70.347 |
55.434 |
|
Total Non-current Liabilities (3) |
2484.463 |
2990.802 |
3358.879 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1447.927 |
999.698 |
858.105 |
|
(b) Trade payables |
1163.302 |
1230.070 |
1307.651 |
|
(c) Other current
liabilities |
1598.641 |
1578.717 |
1135.865 |
|
(d) Short-term provisions |
4.056 |
2.510 |
11.475 |
|
Total Current Liabilities (4) |
4213.926 |
3810.995 |
3313.096 |
|
|
|
|
|
|
TOTAL |
6057.455 |
6279.499 |
5878.853 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
2052.832 |
2195.133 |
2409.701 |
|
(ii) Intangible Assets |
0.000 |
0.891 |
8.565 |
|
(iii) Capital
work-in-progress |
0.646 |
3.148 |
4.371 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
774.893 |
774.893 |
774.927 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
817.906 |
961.017 |
953.284 |
|
(e) Other Non-current assets |
238.905 |
254.145 |
270.737 |
|
Total Non-Current Assets |
3,885.182 |
4189.227 |
4421.585 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1043.165 |
859.407 |
473.447 |
|
(c) Trade receivables |
336.403 |
397.932 |
459.358 |
|
(d) Cash and cash
equivalents |
42.928 |
60.687 |
42.934 |
|
(e) Short-term loans and
advances |
527.978 |
560.761 |
254.773 |
|
(f) Other current assets |
221.799 |
211.485 |
226.756 |
|
Total Current Assets |
2172.273 |
2090.272 |
1457.268 |
|
|
|
|
|
|
TOTAL |
6057.455 |
6279.499 |
5878.853 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations (Net) |
11428.973 |
11296.629 |
9678.382 |
|
|
|
Other Income |
138.689 |
207.449 |
154.071 |
|
|
|
TOTAL |
11567.662 |
11504.078 |
9832.453 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials
consumed |
7911.257 |
7385.481 |
6355.045 |
|
|
|
Purchases of stock-in-trade |
149.442 |
272.396 |
959.464 |
|
|
|
Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(261.108) |
(350.641) |
575.525 |
|
|
|
Employee benefit expense |
775.925 |
701.302 |
631.837 |
|
|
|
Other expenses |
2112.590 |
2233.201 |
1624.004 |
|
|
|
Prior period items |
5.703 |
26.514 |
0.000 |
|
|
|
Exceptional items |
0.000 |
0.000 |
485.866 |
|
|
|
TOTAL |
10693.809 |
10268.253 |
10631.741 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
873.853 |
1235.825 |
(799.288) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
810.440 |
768.051 |
854.152 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
63.413 |
467.774 |
(1653.440) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
182.050 |
261.950 |
330.798 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(118.637) |
205.824 |
(1984.238) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
30.275 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(118.637) |
205.824 |
(2014.513) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. value of goods exported |
7264.117 |
7601.692 |
6729.024 |
|
|
TOTAL EARNINGS |
7264.117 |
7601.692 |
6729.024 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
68.644 |
71.758 |
192.610 |
|
|
|
Stores, Spares & Components |
47.887 |
36.097 |
47.638 |
|
|
TOTAL IMPORTS |
116.531 |
107.855 |
240.248 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(1.32) |
2.34 |
(24.25) |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
30.06.2014 |
30.09.2014 |
|
Unaudited |
|
1st
Quarter |
2nd
Quarter |
|
Net
Sales |
|
2661.700 |
2314.800 |
|
Total
Expenditure |
|
2578.700 |
2229.000 |
|
PBIDT
(Excl OI) |
|
83.000 |
85.800 |
|
Other
Income |
|
31.400 |
23.300 |
|
Operating
Profit |
|
114.400 |
109.100 |
|
Interest |
|
195.500 |
201.000 |
|
Exceptional
Items |
|
0.000 |
0.000 |
|
PBDT |
|
(81.100) |
(91.900) |
|
Depreciation |
|
41.800 |
23.900 |
|
Profit
Before Tax |
|
(122.900) |
(115.900) |
|
Tax |
|
0.000 |
0.000 |
|
Provisions
and contingencies |
|
0.000 |
0.000 |
|
Profit
After Tax |
|
(122.900) |
(115.900) |
|
Extraordinary
Items |
|
13.700 |
0.000 |
|
Prior
Period Expenses |
|
0.000 |
0.000 |
|
Other
Adjustments |
|
0.000 |
0.000 |
|
Net
Profit |
|
(109.200) |
(115.900) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(1.04) |
1.82 |
(20.81) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
7.65 |
10.94 |
(8.26) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.25) |
3.74 |
(38.91) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19 |
(0.39) |
2.50 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
(6.03) |
(7.50) |
(5.25) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.52 |
0.55 |
0.44 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
832.720 |
883.720 |
897.720 |
|
Reserves & Surplus |
(1625.842) |
(1420.018) |
(1538.654) |
|
Money received against
share warrants |
0.000 |
14.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
(793.122) |
(522.298) |
(640.934) |
|
|
|
|
|
|
Long Term borrowings |
3302.182 |
2918.731 |
2414.529 |
|
Short Term borrowings |
858.105 |
999.698 |
1447.927 |
|
Total borrowings |
4160.287 |
3918.429 |
3862.456 |
|
Debt/Equity ratio |
(5.245) |
(7.502) |
(6.026) |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from operations (Net) |
9,678.382 |
11,296.629 |
11,428.973 |
|
|
|
16.720 |
1.172 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from operations (Net) |
9,678.382 |
11,296.629 |
11,428.973 |
|
Profit |
(2,014.513) |
205.824 |
(118.637) |
|
|
(20.81%) |
1.82% |
(1.04%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
MANAGEMENT DISCUSSION AND ANALYSIS REPORT
The
Indian Textile Industry is the one of leading Industry in the World and is one
of the oldest, largest and significant industrial sectors in India.
The
Textile Industry is providing basic necessity and an important contributor to
the GDP, employment, Industrial output and exports of India. Considering the
demand in Asian Markets, the Indian textile producers are taking advantage of
the current situation and have increased their exposure in these emerging
markets. During the year 2013-14 the exports of textile industry has increased
by 15-20% and is expected to touch around US$ 220 billion by 2020. The export
opportunities are opening up for Indian Cotton/Synthetic Yarn in overseas
markets and the same is bound to increase exports volume.
During
the Fiscal 2013-14, the cost of production has considerably increased owing to
the increase in power tariff, production loss, fortnight increase of fuel
prices, procurement of raw material at higher price and due to shortage of
working capital funds etc., leading to decrease in EBITA levels. While the
management has increased its sales volume as compared to last year but the
factors like, the inadequate working capital limits and adverse external
environment has impacted the margins negatively.
Further
the Government's sudden decision for removal of the exports benefits under
focus market scheme (FMS) on cotton yarn, has decreased, the yarn exports by
20%, coupled with lower demand from key markets of the US and EU has adversely
affected the operations of the Company and it could not achieve expected
margins. However, with the gradual improvement in business dynamics viz.
restoration of TUF subsidy, removal of ban on export of cotton yarn, upward
revision of duty drawback rates on some of the textile products and revival of
demand from the US market alongwith continued
weakness of rupee against US dollar, Spentex is quite
confident for improvement in its operational performance in near future.
FINANCIALANALYSIS AND PERFORMANCE REVIEW
During
the Fiscal 2013-14, the company has suffered production losses due to increase
in Production cost and inadequate margins. Frequent increases in power tariff
and fuel prices, higher payment for procurement of raw material and sudden glut
in the domestic and international market has lead to decrease in EBITA levels.
Inadequate working capital limits and adverse external environment also
impacted the margins negatively.
SEGMENT-WISE PERFORMANCE
Yarn Manufacturing
During
the year, the Company on standalone basis has manufactured 68941.08 MT of yarn
as compared to 55100.47 MT of yarn produced during the previous year.
PERFORMANCE OF SUBSIDIARIES
The
details of turnover and overall performance of material subsidiary companies is
as under:
Amit
Spinning Industries Limited, India: During the year, due to financial
constraints, the subsidiary could although manufacture 5123.08 MT of yarn under
job work basis as compared to 4983.01 MT of yarn produced under job work basis
in the previous year, yet it could not utilize its full capacity. However,
during the current year its operations have improved and it would try utilizing
its capacity to full extent. The Company has its manufacturing facilities at Kolhapur, Maharashtra with a
capacity of 30,672 spindles.
Spentex
Tashkent Toytepa LLC, Uzbekistan (STTL) and Spentex Netherlands B.V, Netherlands (SNBV): During the
period of investment, Government of Uzbekistan (GOU) changed certain laws and
policies breaching the investment agreement and rendered operation of STTL not
only unviable, but also expropriated its investment. SNBV (a subsidiary
company), which had made around 99% investment in the equity of STTL, has filed
request for Arbitration against GOU for its Investment Dispute Claim through
its lawyer before International Center for Settlement
of Investment Dispute (ICSID). As per the schedule prescribed in the Procedural
Order issued by ICSID, SNBV has filed the memorial on Jurisdictions and Merits
on 30th June, 2014.
Schoeller
Litvinov k.s., Czech
Republic: During the year, the step down subsidiary could only manufacture
1525.31 MT of yarn as compared to 2530.40 MT of yarn produced during the
previous year, due to adverse market conditions and financial constraints. The
Company has manufacturing unit situated at Czech Republic with a capacity of
59,000 spindles.
MANAGEMENT PERCEPTION ON OPPORTUNITIES,
RISKS, CONCERN AND OUTLOOK
Rebounding
of economic growth in key export destinations, the Indian Textile Industry is
reasonably expected to bounce back its margins from negative to stable. Indian
Yarn manufactures are further likely to be benefited in the Fiscal 2014-15 due
to decreased yarn exports from China and simultaneous increase in demand for
its exports in overseas market and as well Asian domestic market, which will in
turn improve the fortunes of textile sector. With market oriented product mix,
high value added products developed by the management of Spentex,
the production-Sell of yarn is likely to go up and Company is optimistic to
achieve better margins in near future.
Devaluation
of Indian Rupee has continued to offer an opportunity of short term benefit to
Textile Industry to optimize its day to day sales volumes and margins, by
increased exports. Continued subsidy benefits under the revised TUF scheme,
focus market scheme and reinstating of export incentives, are further likely to
help Spentex to improve its margins.
However,
any change in demand pattern from key markets of the US and EU, which are still
reeling under recessionary condition could impact dip in exports, besides high
import duty imposed by China against textile imports, uncertainty in fuel
prices, strengthening of Indian rupee and inconsistent change in government
policies etc. are other factors which may impact margins in coming years.
Whereas,
factors like formation of Stable Government, increase in demand of cotton yarn
in domestic market and talk of economic reforms of new Government, have already
improved market sentiments and the same is resulting in showing some recovery
signs in the business environment prevailing since last year and further with
the support of company bankers, the directors believe that sales volumes are reasonably
expected to increase and consequently margins are also expected to be
strengthened in due course.
UNSECURED LOANS
|
PARTICULAR |
31.03.2014 (Rs. In Millions) |
31.03.2013 (Rs. In Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Loan
From others |
0.000 |
0.174 |
|
Total |
0.000 |
0.174 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10521644 |
27/06/2014 |
30,000,000.00 |
INDUSIND BANK LIMITED |
DR. GOPAL DAS BHAWAN, 28,
BARAKHAMBA ROAD, NEW DELHI, NEW DELHI, DELHI - 110001, INDIA |
C22114797 |
|
2 |
10509406 |
17/06/2014 |
16,100,000.00 |
ING VYSYA BANK LIMITED |
NARIAN MANZIL, GROUND FLOOR,
SHOP NO. G1 TO G5, I FLOOR, SHOP NO.1001 TO 1007, BARAKHAMBA ROAD, NEW
DELHI, DELHI - 110001, INDIA |
C11580578 |
|
3 |
10490742 |
25/03/2014 |
50,900,000.00 |
85 A |
85 A, PANCHKUIAN ROAD,
NEW DELHI, DELHI - 110001, INDIA |
C03933264 |
|
4 |
10484539 |
20/06/2014 * |
82,300,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C11237138 |
|
5 |
10479922 |
18/02/2014 |
24,300,000.00 |
AXIS BANK LIMITED |
2ND FLOOR, STATESMAN HOUSE,
148, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA |
B97339824 |
|
6 |
10479925 |
18/02/2014 |
64,000,000.00 |
AXIS BANK LIMITED |
2ND FLOOR, STATESMAN
HOUSE, 148, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, INDIA |
B97341374 |
|
7 |
10386677 |
03/11/2014 * |
1,501,300,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, JAWAHAR
VYAPAR BHAWAN, 1, TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA |
C35093863 |
|
8 |
10364127 |
11/10/2012 * |
9,360,000.00 |
ING VYSYA BANK LIMITED |
NARIAN MANZIL, GROUND FLOOR,
SHOP NO. G1 TO G5, I FLOOR, SHOP NO.1001 TO 1007, BARAKHAMBA ROAD, NEW
DELHI, DELHI - 110001, INDIA |
B63457568 |
|
9 |
10356856 |
31/03/2012 |
547,900,000.00 |
ORIENTAL BANK OF COMMERCE |
85-A, RISHYAMOOK
BUILDING, PANCHKUIAN ROAD, NEW |
B40038507 |
|
10 |
10155403 |
03/11/2014 * |
3,950,700,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, JAWAHAR
VYAPAR BHAWAN, 1, TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA |
C35092451 |
|
11 |
10030955 |
28/12/2009 * |
384,700,000.00 |
AXIS BANK LIMITED |
CENTRAL OFFICE, MAKER
TOWER, 6TH FLOOR, "F" WING, |
A77226785 |
|
12 |
10028043 |
16/07/2012 * |
404,700,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE,
ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
B57627812 |
|
13 |
10018649 |
02/05/2006 |
245,000,000.00 |
BANK OF BARODA |
11TH FLOOR, BOB BUILDING,
16 SANSAD MARG, NEW DEL |
A01054378 |
|
14 |
10005807 |
27/03/2012 * |
62,016,000.00 |
IDBI BANK LIMITED |
LARGE CORPORATE GROUP, 1,
INDIAN RED CROSS SOCIETY BUILDING, RED CROSS ROAD, NEW DELHI, DELHI - 110001,
INDIA |
B37779428 |
|
15 |
10005016 |
29/05/2014 * |
117,900,000.00 |
BANK OF BARODA |
BANK OF BARODA BUILDING, FIRST
FLOOR, 16, SANSAD MARG, NEW DELHI, DELHI - 110001, INDIA |
C07788367 |
|
16 |
10002427 |
16/07/2012 * |
475,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA, GUJ |
B57626970 |
|
17 |
80012516 |
02/09/2011 * |
246,800,000.00 |
INDIAN BANK |
47-48, PRAGATI HOUSE,
NEHRU PLACE, NEW DELHI, DEL |
B20885992 |
|
18 |
80022992 |
24/12/2013 * |
76,545,000.00 |
INDUSIND BANK LIMITED |
2401,GEN THIMMAYYA ROAD CANTONMENT,
PUNE, MAHARASHTRA - 411001, INDIA |
B96817754 |
|
19 |
80004240 |
27/03/2012 * |
69,000,000.00 |
CANARA BANK |
JEEVAN BHARTI BUILDING,
PARLIAMENT STREET BRANCH, |
B37786183 |
|
20 |
90333589 |
15/04/2005 * |
1,000,000.00 |
INDUSTRIAL DEVELOPMENT
BANK OF INDIA LIMITED |
CUFFE PARADE, MUMBAI,
MAHARASHTRA, INDIA |
- |
|
21 |
80004600 |
28/12/2009 * |
105,800,000.00 |
ING VYSYA BANK LIMITED |
NARAIN MANZIL, GROUND
FLOOR, SHOP NO. G1 TO G5, I FLOOR, SHOP NO.1001 TO 1007, BARAKHAMBA
ROAD, NEW DELHI, DELHI - 110001, INDIA |
A79409082 |
|
22 |
80004603 |
11/10/2012 * |
152,620,000.00 |
ING VYSYA BANK LIMITED |
NARIAN MANZIL, GROUND
FLOOR, SHOP NO. G1 TO G5, I FLOOR,SHOP NO.1001 TO 1007, BARAKHAMBA ROAD,
NEW DELHI, DELHI - 110001, INDIA |
B63455729 |
* Date of charge modification
CONTINGENT
LIABILITIES:
(i) Contingent Liabilities not provided for in respect of:
|
PARTICULAR |
31.03.2014 (Rs. In Millions) |
31.03.2013 (Rs. In Millions) |
|
Contingent Liabilities not provided for: |
|
|
|
a)
Demands from income tax authorities under appeal |
37.971 |
37.971 |
|
b)
Demands from sales tax authorities under appeal |
10.244 |
9.275 |
|
c) Show cause
notices/demands raised by excise / customs department (including applicable
penalties), not acknowledged as debts |
392.124 |
249.982 |
|
d)
Show cause notices/demands raised by MP Government / MPEB department , not
acknowledged as debts |
125.056 |
125.056 |
|
e)
Claims against the company not acknowledged as debts |
622.781 |
367.713 |
|
f)
Guarantees and letters of credit issued on behalf of the company, outstanding
at the year end |
248.804 |
207.159 |
|
g)
Bills Discounted with banks on behalf of the company, outstanding at the year
end |
724.660 |
1033.094 |
|
h)
Corporate Guarantee given to IREDA for loan to M/sHimalayan
Crest Power Private Limited |
186.107 |
216.745 |
|
i)
Corporate Guarantee given to AXIS Bank Limited and UCO Bank for loan to Amit Spinning Industries Limited |
319.050 |
348.243 |
|
j) Corporate Guarantee
given to Tashkent Toytepa Textile for deferred
payment of purchase consideration on behalf of Spentex
Tashkent Toytepa LLC Current Year USD 43,250,000
(previous year USD 43,250,000) |
2589.810 |
2347.610 |
|
k) Corporate Guarantee given to CVCI for
investment in Spentex (Netherlands) B.V. Current
Year USD 2,000,000 (previous year USD 2,000,000) |
119.760 |
108.560 |
|
l) Corporate Guarantee given to SBI - Tokyo
Branch for loan to Spentex (Netherlands) B.V
Current Year USD 205,00,120 (previous year USD 20,059,842)* |
1227.547 |
1088.848 |
|
ii) Estimated value of contracts remaining to be
executed 34,86,502 13,00,000 on capital account |
3.487 |
1.300 |
* The Company believes that the corporate guarantee given to Lehman Brothers
is no longer valid as Lehman Brothers did not comply with the terms and
conditions of the loan agreement based on which the guarantee was given.
Accordingly, the figure for the current year and previous year do not include
the portion of the guarantee relating to the loan from Lehman Brothers.
The amount shown in the items (a) to (e) represent the best possible
estimates arrived at on the basis of available information. The uncertainties
and possible reimbursements are dependent on outcome of the different legal
processes which have been invoked by the Company or the claimants as the case
may be and therefore cannot be predicted accurately. The Company engages
reputed professional advisors to protect its interest and has been advised that
it has strong legal positions against such disputes. The amount shown in items
(f) to (l) represent guarantees given and bills discounted in the normal course
of the Company’s operations and are not expected to result in any loss to the
Company on the basis of beneficiaries fulfilling their ordinary commercial
obligations
STANDALONE UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2014
PART-I Statement of Standalone Unaudited
Results for the quarter and six months ended 30.09.2014
|
Particulars |
Quarter Ended |
Half
Year Ended |
|
|
30.09.2014 |
30.06.2014 |
30.09.2014 |
|
|
(Rs in Millions) |
|||
|
UNAUDITED |
|||
|
1. a.
Net Sales / Income from Operation (Net
of excise duty) |
2240.787 |
2658.464 |
4899.251 |
|
b. Other
Operating Income |
73.990 |
3.270 |
77.260 |
|
Total
Income |
2314.777 |
2661.734 |
4976.511 |
|
Expenses
|
|
|
|
|
a.
Consumption of raw materials b.
(including consumption of stores, spares and packing materials) |
1689.077 |
1904.908 |
3593.985 |
|
c.
Purchases pf stock-in-trade |
29.068 |
24.932 |
54.000 |
|
d.
Changes in Inventories of Finished Goods |
(69.24) |
24.798 |
(44.826) |
|
e.
Employee Benefits Expenses |
206.830 |
203.282 |
410.112 |
|
f.
Depreciation/ Amortisation Expenses |
23.928 |
41.780 |
65.708 |
|
g.
Power and fuel cost |
2333.278 |
230.833 |
464.111 |
|
h.
Other Expenses |
140.378 |
189.983 |
330.361 |
|
Total
Expenditure |
2252.935 |
2620.516 |
4873.451 |
|
3.
Profit / (Loss) from Operations before Other Income, Finance
Cost, Prior Period & Exceptional Items
(1-2) |
61.842 |
41.218 |
103.060 |
|
4. Other
Income / (Loss) |
23.287 |
31.348 |
54.635 |
|
5. Profit
/ (Loss) before Finance Cost, Prior Period &
Exceptional Items (3+4) |
85.129 |
72.566 |
157.695 |
|
6.
Financial Costs |
201.006 |
195.487 |
396.493 |
|
7.
Profit / (Loss) after Finance cost but before Prior Period & Exceptional
Items (5-6) |
(115.877) |
(122.921) |
(238.798) |
|
8. Prior
Period Items (Net of Income) |
-- |
-- |
-- |
|
9.
Profit / (Loss) after Finance Cost & Prior period items but before
Exceptional Items (7-8) |
(115.877) |
(122.921) |
(238.798) |
|
10.
Exceptional Items |
-- |
-- |
-- |
|
11.
Profit / (Loss) from Ordinary Activities before tax (9-10) |
(115.877) |
(122.921) |
(238.798) |
|
12. Tax
Expenses |
-- |
-- |
-- |
|
13. Net
Profit / (Loss) from Ordinary Activities after tax (11-12) |
(115.877) |
(122.921) |
(238.798) |
|
14. Extraordinary Items (net of tax
expense) |
-- |
13.700 |
13.700 |
|
15. Net Profit / (Loss) for the period
(13-14) |
(115.877) |
(109.221) |
(225.098) |
|
16. Paid
up Equity Share Capital (Face Value Rs.10/- each) |
897.720 |
897.720 |
897.720 |
|
17. Reserve
excluding revaluation reserve as per balance sheet of previous year |
-- |
-- |
|
|
18. Earnings Per Share (EPS) (not
annualized) (Rs.) |
|
|
|
|
a) Basic
& Diluted EPS before Extraordinary items for the period and for the
previous year |
(1.29) |
(1.37) |
(2.66) |
|
b) Basic
& Diluted EPS after Extraordinary items for the period and for the
previous year |
(1.29) |
(1.22) |
(2.51) |
|
|
|
|
|
|
PART II Select information for the
quarter and half year ended 30.09.2014 |
|
|
|
|
A. PARTICULARS OF SHAREHOLDING |
|
|
|
|
1. Public
Shareholding |
|
|
|
|
-
Number of Shares |
39441475 |
39441475 |
39441475 |
|
-
Percentage of
shareholding |
43.94% |
43.94% |
43.94% |
|
2. Promoters
& Promoter Group Shareholding |
|
|
|
|
a) Pledqed / Encumbered |
|
|
|
|
-
Number of Shares |
45223058 |
45223058 |
45223058 |
|
-
Percentage of
Shares (as a % of the total shareholding of the Promoter & Promoter
Group) |
89.85% |
89.85% |
89.85% |
|
-
Percentage of
Shares (as a % of the total Share Capital of the Company) |
50.38% |
50.38% |
50.38% |
|
b) Non-Encumbered |
|
|
|
|
-
Number of Shares |
5107502 |
5107502 |
5107502 |
|
-
Percentage of
Shares (as a % of the total shareholding of the Promoter & Promoter
Group) |
10.15% |
10.15% |
10.15% |
|
-
Percentage of
Shares (as a % of the total Share Capital of the Company) |
5.68% |
5.68% |
5.68% |
|
B. INVESTOR
COMPLAINTS |
|
|
Pending at the beginning of the quarter |
Nil |
|
Received during the quarter |
1 |
|
Disposed of during the quarter |
1 |
|
Remaining unresolved at the end of the
quarter |
Nil |
REPORTING OF SEGMENT - WISE REVENUE, RESULTS AND CAPITAL EMPLOYED
|
Particulars |
Quarter Ended |
Half
Year Ended |
||
|
30.09.2014 |
30.06.2014 |
30.09.2014 |
|
|
|
(Rs in Millions) |
|
|||
|
UNAUDITED |
|
|||
|
1.
Segment Revenue |
|
|
|
|
|
a) Textile - Manufacturing |
2157.346 |
2598.215 |
4755.561 |
|
|
b) Textile - Trading |
401.345 |
177.501 |
578.846 |
|
|
Total |
2558.691 |
2775.716 |
5334.407 |
|
|
|
|
|
|
|
|
Less :
Inter segment revenue |
243.913 |
113.984 |
357.896 |
|
|
|
|
|
|
|
|
Total Income |
2314.777 |
2661.734 |
4976.511 |
|
|
|
|
|
|
|
|
2. Segment Results Profit (+) / Loss (-) before tax and interest from
each Segment |
|
|
|
|
|
a) Textile - Manufacturing |
50.035 |
54.439 |
104.474 |
|
|
b) Textile - Trading |
64.938 |
61.064 |
126.002 |
|
|
Total |
114.973 |
115.503 |
230.476 |
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
i.
Interest |
201.006 |
195.488 |
396.493 |
|
|
ii.
Other Unallocable Expenditure net off |
59.731 |
60.763 |
120.495 |
|
|
iii.
Other Unallocable Income |
29.886 |
17.828 |
47.714 |
|
|
Total Profit /
(Loss) Before Tax |
(115.877) |
(122.921) |
(238.798) |
|
|
|
|
|
|
|
|
3. Capital
Employed (Segment Assets –
Segment Liabilities) |
|
|
|
|
|
a) Textile - Manufacturing |
2201.798 |
2320.332 |
2201.798 |
|
|
b) Textile - Trading |
132.030 |
118.457 |
132.030 |
|
|
Unallocated |
(3199.860) |
(3188.914) |
(3199.860) |
|
|
Total |
(866.032) |
(750.124) |
(866.033) |
|
Notes:
1.
The above financial results have been reviewed by the Audit Committee and were
approved by the Board of Directors in their meeting held on 14th November,
2014.
2.
The Statutory Auditors have carried out limited review of the Unaudited Standalone Financial Results of the Company for
the quarter and half year ended 30th September, 2014.
3.
In accordance with Accounting Standard 17 on Segment Reporting notified under
section 211(3C) of the Companies Act, 1956, for standalone financials, the
Company has identified two Business Segments viz., Textile Manufacturing and
Textile Trading, accordingly segment disclosure has been done.
4. The Auditors, in their limited review report
have mentioned regarding diminution in the value of company’s long term
Investment of Rs.204.470 millions and recoverability of Rs.617.753 millions
(Previous quarter Rs.582.850 millions) in Amit
Spinning Industries Limited (ASIL), subsidiary of the Company. Due to economic
slowdown, ASIL had registered losses during the Qtr. as well as earlier
financial years and eroded its net worth. The Company believes that the
diminution in value of said Investment is temporary in nature and considering
improvement in the global textile market, ASIL will be able to make good its losses
in a foreseeable period of time which will also place this subsidiary in a
position to repay the liabilities in due course and hence no adjustment is
required in the books of accounts.
5. As on March 31, 2012, the accumulated losses
of the Company in standalone had exceeded its net worth. Accordingly company in
compliance with the provisions of section 15 (1) of Sick Industrial Companies
(Special Provisions) Act, 1985 filed a reference with Board for Industrial and
Financial Restructuring (BIFR). The Company’s operations were adversely
affected in 2011-12 due to adverse Govt. policies and high volatility of Raw
Material prices. Further, considering the change
in scenario, recent performance and trends of the company as well as overall
industry outlook, the management believes that losses incurred in the past
would reasonably be made good, in due course. The financial statements, as such
have been prepared on a going concern basis on the strength of management’s
plan of revival including reorganization of business.
6. The Company has an investment of Rs.561.011
millions and Rs.9.324 millions in its subsidiary Spentex
Netherlands B. V. (SNBV) and its step down subsidiary Spentex
Tashkent Toytepa LLC (STTL) respectively. Further it
has Rs.70.012 millions as export receivable from STTL and advances recoverable
of Rs.95.071 millions in SNBV as on September 30, 2014. During the period of
investment, Government of Uzbekistan (GOU) changed certain laws and policies
breaching the investment agreement and rendered operation of STTL not only
unviable, but also expropriated its investment. SNBV, which had made around 99%
investment in the equity of STTL, had filed request for Arbitration against GOU
for Claim through its lawyer before International Center for Settlement
Investment Dispute (ICSID). As per the schedule prescribed in the procedural
order issued by ICSID, SNBV has filed the memorial on Jurisdictions and Merits
on 30th June, 2014. Based on the claim lodged with ICSID, Board of Directors
have decided not to make any provision for the aforesaid amounts. In addition
to above claim, the company has sent notice to the GOU 14 for indemnify the
further losses caused to company directly or indirectly on account of
investment made in Uzbekistan.
7. During the quarter, the company has revised
the Depreciation rates based on the useful lives of its various fixed assets as
per Part-C of Schedule-II to the Companies Act-2013. As a result, depreciation
for the quarter and half year ended 30th September, 2014 is lower by Rs.17.675
millions.
8. Extraordinary items represents write back of
Rs.13.700 millions due to loan waiver from lender.
9. Trade receivables, advance balances and
export incentive receivables amount aggregating to Rs.6.371 millions, Rs.27.316
millions, Rs.17.869 millions respectively due from certain parties where
payments are not forthcoming. Against the above, the Company has filed a suit
for recovery. In addition to above for Rs.12.830 millions dues from Government
Authorities, company had filed an application for release with concerned
authorities. The Company is making effort to recover the same and expects to reduce the outstanding dues significantly.
Based on outcome of the legal suit coupled with further negotiations with these
parties, the management is of the opinion that ultimately there would be no
losses against these old balances and hence no provision is considered
necessary at the stage.
10. Previous period figures have been regrouped
/ recasted / rearranged wherever necessary, to
conform to the current period presentation.
FIXED ASSETS:
Intangible Assets
·
Goodwill
·
Software
Tangible Assets
·
Land
-
Freehold Land
-
Leasehold Land
·
Building
·
Plant and Machinery
·
Furniture and Fixtures
·
Office Equipments
·
Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.29 |
|
|
1 |
Rs.98.39 |
|
Euro |
1 |
Rs.76.31 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
1 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
1 |
|
-- PROFITABILITY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
1 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
11 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.