MIRA INFORM REPORT

 

 

Report No. :

301606

Report Date :

05.01.2015

 

IDENTIFICATION DETAILS

 

Name :

SPICER INDIA LIMITED

 

 

Registered Office :

29 Milestone, Pune-Nashik Highway, Village Kuruli, Taluka Khed, Pune – 410 501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.07.1993

 

 

Com. Reg. No.:

11-073227

 

 

Capital Investment / Paid-up Capital :

Rs.978.300 millions

 

 

CIN No.:

[Company Identification No.]

U34300MH1993PLC073227

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES11424A

 

 

PAN No.:

[Permanent Account No.]

AAECS1869C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in business of manufacturing of drivetrain products and service parts namely axles, driveshaft’s and components.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

There seems some dip in the turnover and profit of the company during FY 2014 however, financial position of the company is sound. Fundamentals of the company are healthy.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-operative (91-2135-616100)

 

 

LOCATIONS

 

Registered Office :

29 Milestone, Pune-Nashik Highway, Village Kuruli, Taluka Khed, Pune – 410 501, Maharashtra, India

Tel. No.:

91-2135-301100 / 301125/ 301122

91-20-24102501/ 02 / 03/ 04 / 05 / 562501 / 2135-2301125 / 301100

Mobile No. :

91-9623121814 [Mr. Pravin]

Fax No.:

91-2135-301122

91-20-24102516 / 2135-252229/24120516 / 562516 / 2301122 (General office) / 301133 (Axle Office)

E-Mail :

rk.jain@dana.com

krishna.kumar@dana.com

rajarshi.daharwd@dana.com

Website :

www.dana.com

www.spicerindia.com

Location :

Owned

 

 

Corporate Office:

Survey No.24/P and 29/9 Village, Jodalli – 580 114, Karnataka, India

 

 

Factory 1:

Village, Jodalli, Taluka Kalghatgi, District Dharwad, Jodalli - 580 114, Karnataka, India

Tel No:

91-836-2310482/3

Fax No:

91-836-2310481

 

 

Factory 2:

Plot 144, SIPCOT Industrial Comples, Phase – I, Hosur – 635 126, Tamilnadu, India.

Tel No:

91-4344-277026

Fax No:

91-4344-277803

 

 

Factory 3:

Gat No.74/A, Tulja Bhavani Industrial Estate, Near to Additional M.I.D.C. Karandwadi, Satara – 415 004, Maharashtra, India

Tel No:

91-2162-246503/4/6

Fax No:

91-2162-246505

 

 

Factory 4:

622-626, Kuruli, Chakan, Pune – 410 501, Maharashtra, India

Tel No:

91-2135-252228

 

 

Factory :

Also located at:

 

·                     Santnagar, Uttarakhand, India

·                     Hobli Uttarakhand, India

 

 

DIRECTORS

 

AS ON 18.08.2014

 

Name :

Mr. Deepak Chopra

Designation :

Managing Director

Address :

7 and 8, Anfilco Housing Colony, Anand Farm, Palam Gurgaon Road, Gurgaon – 122 016, Haryana, India 

Date of Birth/Age :

15.12.1954

Qualification  :

ACA, ACS

Date of Appointment :

19.01.2014

DIN No.:

00028770

PAN No.:

ACEPC2926R

 

 

Name :

Mr. Deep Chand Anand

Designation :

Director

Address :

No.1, Sri Aurobindo Marg, Hauz Khas, New Delhi - 110 016, India

Date of Birth/Age :

26.08.1933

Date of Appointment :

29.07.1993

DIN No.:

00090123

 

 

Name :

Mr. Robert David Pyle

Designation :

Director appointed in casual vacancy

Address :

No.4, Gao An Road, Xuhui District, Shanghai 200030, China

Date of Birth/Age :

12.12.1966

Qualification  :

Graduate

Date of Appointment :

05.06.2012

DIN No.:

03622775

 

 

Name :

Mr. Mark Emerson Wallace

Designation :

Director appointed in casual vacancy

Address :

790 Broad CT N, Naples FL, 34102, United States of America

Date of Birth/Age :

16.01.1967

Qualification  :

Graduate

Date of Appointment :

16.09.2011

DIN No.:

03645546

 

 

Name :

Mr. Jason Wesley Johnson

Designation :

Director appointed in casual vacancy

Address :

2311 Gibley Park Road, Toledo OH, 43617, United States of America

Date of Birth/Age :

15.03.1972

Date of Appointment :

07.03.2012

DIN No.:

05226025

 

 

Name :

Mr. Saket Sapra

Designation :

Director appointed in casual vacancy

Address :

Hotel Oakwood Premier, 81, Mundhwa, Koregaon Park Annex, Pune – 411 036, Maharashtra, India 

Date of Birth/Age :

14.09.1971

Date of Appointment :

25.06.2013

DIN No.:

05154694

 

 

Name :

Mr. Manoj Rajendra Kolhatkar

Designation :

Director appointed in casual vacancy

Address :

C-8, Kapil Malhar, S.No.184 188, Baner, Pune – 411 045, Maharashtra, India

Date of Birth/Age :

29.07.1968

Date of Appointment :

25.06.2013

DIN No.:

03553983

 

 

MAJOR SHAREHOLDERS

 

AS ON 18.08.2014

 

Names of Shareholders

 

No. of Shares

Dana World Trade Corporation, USA

 

73274670

Asia Investments Limited, India

 

24555325

Praveshkumar Srivastava

 

1

Chandrakant Somabhai Patel

 

1

K.K. Jaggi

 

1

Deepak R. Chopra

 

1

Charanjit Singh

 

1

Total

 

97830000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 18.08.2014

 

Category

 

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

74.90

Bodies corporate

25.10

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in business of manufacturing of drivetrain products and service parts namely axles, driveshaft’s and components.

 

 

Products :

Item Code No.

Product Description

87085000

Axles

87089900

Propeller Shaft Assembly

87089900

Yokes

87089900

Companion Flanges

87089900

Diff-Cases

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Deutsche Bank, Hazarimal Somani Marg, Fort, Mumbai – 400001, Maharashtra, India

·         Bank of Nova Scotia, Mittal Towers, 'B' Wing, Nariman Point, Mumbai - 400021, Maharashtra, India

·         Standard Charted Grindlays Bank Limited

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

·         Yes Bank

·         Kotak Mahindra Bank Limited

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Muttha Towers, 5th Floor, Suite No. 8, Airport Road, Yerawada, Pune – 411006, Maharashtra, India

PAN No.:

AAEFP3641G

 

 

Membership :

--

 

 

Holding Company :

Dana World Trade Corporation, United States

 

 

Ultimate Holding Company:

Dana Automotive Systems Group, LLC, United States

 

 

Fellow Subsidiary Companies :

·         C.A. Danaven

·         Dana India Private Limited, India

·         Dana Australia Pty. Limited, Australia

·         Dana Austria GmbH, Austria

·         Dana Global Products, Inc., United States

·         Dana GmbH, Germany

·         Dana Heavy Vehicle Systems Group, LLC

·         Dana Industrias Ltda., Brazil

·         Dana Italia, SpA, Italy

·         Dana Japan, Limited, Japan

·         Dana Spicer (Thailand) Limited, Thailand

·         Dana Spicer Europe Limited, United Kingdom

·         Dana Spicer Industria e Comercio Autopecas Ltda., Brazil

·         Dana UK Driveshaft Limited, United Kingdom

·         Dana de México Corporation, S. de R.L. de C.V., Mexico

·         Fujian Spicer Drivetrain System Co., Limited, China

·         Gearmax (Pty) Limited, South Africa

·         Industria de Ejes y Transmissiones S.A., Colombia

·         Najico Spicer Company, Limited, Japan

·         ROC Spicer Limited, Taiwan

·         Spicer Axle Australia Pty Limited, Australia

·         Spicer Ayra Cardan, S.A., Spain

·         Spicer Ejes Pesados S.A., Argentina

·         Spicer France S.A.S., France

·         Spicer Gelenkwellenbau GmbH, Germany

·         Spicer Nordiska Kardan AB, Sweden

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Asia Investments Private Limited, India (CIN No.: U65993MH1966PTC206200)

 


 

CAPITAL STRUCTURE

 

AS ON 18.08.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

109000000

Equity Shares

Rs.10/- each

Rs.1090.000 Millions

100000

Preference Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Total

 

Rs.1100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

97830000

Equity Shares

Rs.10/- each

Rs.978.300 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

978.300

978.300

978.300

(b) Reserves & Surplus

1531.880

1341.723

1065.641

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2510.180

2320.023

2043.941

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

152.653

(b) Deferred tax liabilities (Net)

53.689

88.324

20.665

(c) Other long term liabilities

7.152

7.003

6.992

(d) long-term provisions

51.428

10.859

10.201

Total Non-current Liabilities (3)

112.269

106.186

190.511

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2110.128

2480.579

2231.418

(c) Other current liabilities

134.175

249.118

198.468

(d) Short-term provisions

329.892

361.600

375.256

Total Current Liabilities (4)

2574.195

3091.297

2805.142

 

 

 

 

TOTAL

5196.644

5517.506

5039.594

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1747.070

1739.463

1612.275

(ii) Intangible Assets

65.612

0.000

0.000

(iii) Capital work-in-progress

60.073

53.183

127.145

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.007

0.007

0.007

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

156.957

300.754

257.283

(e) Other Non-current assets

2.742

6.788

9.192

Total Non-Current Assets

2032.461

2100.195

2005.902

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

897.777

937.775

929.669

(c) Trade receivables

1171.791

1485.939

1403.044

(d) Cash and cash equivalents

739.418

714.572

450.165

(e) Short-term loans and advances

318.128

256.000

246.588

(f) Other current assets

37.069

23.025

4.226

Total Current Assets

3164.183

3417.311

3033.692

 

 

 

 

TOTAL

5196.644

5517.506

5039.594

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

9461.587

11819.631

10438.478

 

 

Other Income

115.373

23.207

26.636

 

 

TOTAL                                                (A)

9576.960

11842.838

10465.114

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

6367.272

8175.230

7347.130

 

 

Purchases of stock-in-trade

32.689

39.494

6.756

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(52.659)

29.252

(15.716)

 

 

Employee benefit expense

576.864

592.456

488.204

 

 

Other expenses

1530.765

1759.466

1674.437

 

 

TOTAL                                                (B)

8454.931

10595.898

9500.811

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1122.029

1246.940

964.303

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.255

8.757

14.479

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1117.774

1238.183

949.824

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

225.472

193.610

152.344

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

892.302

1044.573

797.480

 

 

 

 

 

Less

TAX                                                                  (H)

271.422

311.799

220.100

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

620.880

732.774

577.380

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2267.565

2072.000

1860.000

 

TOTAL EARNINGS

2267.565

2072.000

1860.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

493.385

627.772

656.234

 

 

Stores & Spares

10.000

45.925

13.323

 

 

Capital Goods

0.954

33.532

206.224

 

TOTAL IMPORTS

504.339

707.229

875.781

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

6.35

7.49

5.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

6.56

6.20

5.53

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

11.86

10.55

9.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.37

19.12

16.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.45

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.11

1.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

978.300

978.300

978.300

Reserves & Surplus

1065.641

1341.723

1531.880

Net worth

2043.941

2320.023

2510.180

 

 

 

 

long-term borrowings

152.653

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

152.653

0.000

0.000

Debt/Equity ratio

0.075

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

10438.478

11819.631

9461.587

 

 

13.231

(19.950)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

10438.478

11819.631

9461.587

Profit

577.380

732.774

620.880

 

5.53%

6.20%

6.56%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE.

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10027654

31/07/2009 *

525,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A68980234

2

90084549

18/11/1996

70,000,000.00

DEUTSCHE BANK

HAZARIMAL SOMANI MARG, FORT, BOMBAY, MAHARASHTRA - 400001, INDIA

-

3

90084503

02/08/1996

50,000,000.00

ANZ GRINDLAYS BANK

P.I.C. FORT BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

4

90084495

24/07/1996

100,000,000.00

ANZ GRINDLAYS BANK

P.I.C. FORT BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

5

90090308

14/05/1996

50,000,000.00

THE BANK OF NOVA SCOTIA

MITTAL TOWERS; 'B' WING;, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

 

*Date of modification Charges

 

 

 

Fixed Assets:

 

·                     Land

·                     Buildings

·                     Plant and Machinery

·                     Furniture and Fixtures

·                     Office Equipments

·                     Computers

·                     Vehicles

·                     Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.28

UK Pound

1

Rs.98.39

Euro

1

Rs.76.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.