MIRA
INFORM REPORT
|
Report No. : |
301026 |
|
Report Date : |
05.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
VIMAL INTERTRADE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C-310, Shyam Kamal Agarwal
Market, Vile Parle (East), Mumbai – 400057, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
03.08.2004 |
|
|
|
|
Com. Reg. No.: |
11-147822 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.67.895
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51490MH2004PTC147822 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMV11775B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV9050H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is in the business of import, export, dealing and distribution of all types of chemicals, solvents, dyes, etc. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company seems to be sound healthy.
Profitability of the company is fair. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: “BBB-” |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
06.11.2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities: “A3” |
|
Rating Explanation |
Moderate degree of safety and very high credit risk. |
|
Date |
06.11.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Sujit Khedekar
|
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-65093909 |
|
Date : |
26.12.2014 |
LOCATIONS
|
Registered / Head Office/ Factory : |
C-310, Shyam Kamal
Agarwal Market, Vile Parle (East), Mumbai – 400 57,
Maharashtra, India |
|
Tel. No.: |
91-22-65093909 / 42551100 / 26127281 |
|
Fax No.: |
91-22-26127382 |
|
E-Mail : |
info@vimalagencies.net pratik@vimalagencies.net |
|
Website : |
|
|
|
|
|
Regional Offices/ Warehouses : |
Located at: ·
Chennai ·
·
Kolkata ·
Mumbai ·
Bharuch |
|
|
|
|
Business Division: |
Paints and
Coatings coating@vimalagencies.net
(Paints) bmct@vimalagencies.net (Construction/
Adhesive) plastpack@vimalagencies.net
(Leather) ink@vimalagencies.net (Inks) diamond_tools@vimalagencies.net
(Diamond Tools) powder_coating@vimalagencies.net
(Powder Coating) Plastic and Polymers chemical@vimalagencies.net
(Auxiliaries/ Water Treatment/ Electronics/ Lubricant) Specialty Chemicals lifescience@vimalagencies.net (Pharma/ Agro/ Personal Care Personal Care/ Food/ Household/ Flavor and Fragrance) |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Bimal Vasant Shah |
|
Designation : |
Managing Director |
|
Address : |
602, Prangan, Malviya Road, Vile Parle (West), Mumbai - 400057, Maharashtra, India |
|
Date of Birth/Age : |
02.12.1963 |
|
Qualification : |
B. Com |
|
Experience : |
30 years |
|
Date of Appointment : |
03.08.2004 |
|
PAN No.: |
AAFPS1159M |
|
DIN No.: |
01542534 |
|
|
|
|
Name : |
Mr. Paras Vasantrai Shah |
|
Designation : |
Director |
|
Address : |
402, Ashvmegh, Lajpatrai Road, Vile Parle (West), Mumbai - 400056, Maharashtra, India |
|
Date of Birth/Age : |
06.08.1970 |
|
Qualification : |
HSC |
|
Experience : |
28 Years |
|
Date of Appointment : |
03.08.2004 |
|
PAN No.: |
AAFPS1158L |
|
DIN No.: |
01542622 |
|
|
|
|
Name : |
Mr. Hiren Vasantrai Shah |
|
Designation : |
Director |
|
Address : |
602, Prangan, Malviya Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India |
|
Date of Birth/Age : |
09.05.1973 |
|
Qualification : |
B. Com |
|
Experience : |
18 Years |
|
Date of Appointment : |
03.08.2004 |
|
PAN No.: |
AAFPS1157F |
|
DIN No.: |
01542673 |
|
|
|
|
Name : |
Mr. Mayur Vasantrai Shah |
|
Designation : |
Director |
|
Address : |
C-310, Shyam Kamal Agarwal Market, Vile Parle (East), Mumbai – 400057, Maharashtra, India |
|
Date of Birth/Age : |
24.10.1968 |
|
Qualification : |
B. Com |
|
Experience : |
24 Years |
|
Date of Appointment : |
03.08.2004 |
|
PAN No.: |
ANVPS1439D |
|
DIN No.: |
01542712 |
KEY EXECUTIVES
|
Name : |
Mr. Sujit Khedekar
|
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Bimal Vasantrai Shah |
366814 |
54.03 |
|
Dhirajben V Shah |
2468 |
0.36 |
|
Paras Vasantrai Shah |
102400 |
15.08 |
|
Vasantrai R Shah |
296 |
0.04 |
|
Hiren Shah Vasantrai |
102400 |
15.08 |
|
Mayur Vasantrai Shah |
102400 |
15.08 |
|
Vasantrai R Shah (HUF) |
2172 |
0.32 |
|
Total |
678950 |
100.00 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is in the business of import, export, dealing and distribution of all types of chemicals, solvents, dyes, etc. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Mahendra Vora and Company Chartered
Accountants |
|
Address : |
Moos Building, 2nd
Floor 510, Kalbadevi Road, Mumbai 400002,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABPV3013B |
|
|
|
|
Related Parties: |
· Vimal Agencies Vimal Global
Private Limited Vimal Investments Dordawala Family Trust |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs.100/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
678,950 |
Equity Shares |
Rs.100/- each |
Rs. 67.895 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
67.895 |
67.895 |
61.895 |
|
(b) Reserves & Surplus |
350.147 |
301.797 |
241.630 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
418.042 |
369.692 |
303.525 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.334 |
0.567 |
20.529 |
|
(b) Deferred tax liabilities (Net) |
0.368 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.211 |
1.030 |
0.946 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
0.913 |
1.597 |
21.475 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
415.561 |
160.929 |
158.874 |
|
(b) Trade payables |
397.752 |
406.246 |
338.679 |
|
(c) Other current
liabilities |
5.309 |
5.078 |
7.928 |
|
(d) Short-term provisions |
78.666 |
0.000 |
0.000 |
|
Total Current Liabilities (4) |
897.286 |
572.253 |
505.481 |
|
|
|
|
|
|
TOTAL |
1316.243 |
943.542 |
830.481 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
42.951 |
41.458 |
11.683 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
14.131 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.208 |
0.243 |
0.263 |
|
(c) Deferred tax assets (net) |
0.000 |
0.173 |
0.363 |
|
(d) Long-term Loan and Advances |
110.048 |
28.280 |
32.774 |
|
(e) Other Non-current assets |
0.000 |
0.297 |
0.417 |
|
Total Non-Current Assets |
153.207 |
70.451 |
59.631 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
230.752 |
179.333 |
234.012 |
|
(c) Trade receivables |
861.159 |
550.239 |
438.765 |
|
(d) Cash and cash
equivalents |
53.200 |
123.321 |
69.273 |
|
(e) Short-term loans and
advances |
17.925 |
19.865 |
28.800 |
|
(f) Other current assets |
0.000 |
0.333 |
0.000 |
|
Total Current Assets |
1163.036 |
873.091 |
770.850 |
|
|
|
|
|
|
TOTAL |
1316.243 |
943.542 |
830.481 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
3656.318 |
|
|
|
Other Income |
|
|
7.684 |
|
|
|
TOTAL (A) |
3255.785 |
3099.508 |
3664.002 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
3180.777 |
3040.858 |
3576.132 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
75.008 |
58.650 |
87.870 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.000 |
0.000 |
38.230 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
75.008 |
58.650 |
49.640 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
3.034 |
2.233 |
2.734 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
71.974 |
56.417 |
46.906 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
22.906 |
17.060 |
15.428 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
49.068 |
39.357 |
31.478 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
184.754 |
147.587 |
120.089 |
|
|
|
|
|
|
|
|
|
Add |
PRIOR PERIOD
ADJUSTMENTS |
0.000 |
0.000 |
0.020 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
3.000 |
2.000 |
4.000 |
|
|
|
Dividend |
0.000 |
0.000 |
0.000 |
|
|
|
Deferred Tax Assets/ Liability |
(0.541) |
0.190 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
231.363 |
184.754 |
147.587 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
From exports of Goods |
4.602 |
9.100 |
0.000 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Chemicals |
1258.800 |
1572.220 |
2309.520 |
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
72.27 |
57.97 |
46.36 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
1.51 |
1.27 |
0.86 |
|
|
|
|
|
|
|
Operating Profit Margin (PBITD/Sales) |
(%) |
2.30 |
1.89 |
2.40 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.47 |
5.98 |
5.75 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.15 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.99 |
0.44 |
0.59 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.30 |
1.53 |
1.52 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
61.895 |
67.895 |
67.895 |
|
Reserves & Surplus |
241.630 |
301.797 |
350.147 |
|
Net
worth |
303.525 |
369.692 |
418.042 |
|
|
|
|
|
|
long-term borrowings |
20.529 |
0.567 |
0.334 |
|
Short term borrowings |
158.874 |
160.929 |
415.561 |
|
Total
borrowings |
179.403 |
161.496 |
415.895 |
|
Debt/Equity
ratio |
0.591 |
0.437 |
0.995 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
3656.318 |
3099.508 |
3255.785 |
|
|
|
(15.229) |
5.042 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
3656.318 |
3099.508 |
3255.785 |
|
Profit |
31.478 |
39.357 |
49.068 |
|
|
0.86% |
1.27% |
1.51% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
four years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10482878 |
13/03/2014 |
120,000,000.00 |
CITIBANK N. A. |
First International Financial Centre, 9th Floor, Plot No.C-54,
C-55, G-Block, BKC, Bandra, MUMBAI, |
B98607419 |
|
2 |
90354117 |
03/01/2014 * |
828,600,000.00 |
Bank of Baroda |
Vile Parle (East) Branch, Nitin Niwas,, 47, M. G. Road, Vile Parle (East),, Mumbai, Maharashtra - 400057, INDIA |
B94521093 |
* Date of charge modification
NATURE OF
OPERATIONS
Subject is in the
business of import, export, dealing and distribution of all types of chemicals,
solvents, dyes, etc. The company is mainly an importer of chemicals from
overseas principals and acts as their authorized distributors countrywide. The
company also acts as an indenting agent for MNCs.
FIXED ASSETS
· Buildings
Plant
and Equipment
Furniture
and Fixtures
Vehicles
Motor
Vehicles
Office
Equipment
Computer
Equipment’s
Other
Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.28 |
|
|
1 |
Rs.98.38 |
|
Euro |
1 |
Rs.76.30 |
INFORMATION DETAILS
|
Information Gathered
by : |
GAY |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.