MIRA INFORM REPORT

 

 

Report No. :

301798

Report Date :

07.01.2015

 

IDENTIFICATION DETAILS

 

Name :

GRASIM INDUSTRIES LIMITED (w.e.f. 22.07.1986)

 

 

Formerly Known As :

GWALIOR RAYON SILK (WEAVING) COMPANY LIMITED

 

 

Registered Office :

Birlagram, Nagda, ujjain  – 456331, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.08.1947

 

 

Com. Reg. No.:

10-000410

 

 

Capital Investment / Paid-up Capital :

Rs.918.400 Millions

 

 

CIN No.:

[Company Identification No.]

L17124MP1947PLC000410

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLG00117F/ BPLG00021A/ BPLG01651G

 

 

PAN No.:

[Permanent Account No.]

AAACG4464B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged primarily in two businesses, Viscose Staple Fibre (VSF) and in Cement. It also produces Rayon Grade Pulp, Caustic Soda and allied Chemicals, which are used in the manufacture of VSF.

 

 

No. of Employees :

Information declined by the Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (75)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 309000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a flagship company of the Aditya Birla Group. It is a well-established company having excellent track and ranks among India’s largest private sector companies.

 

The company possesses a strong financial profile marked by comfortable capital structure and debt coverage indicators along with robust liquidity position with healthy cash accruals and high financial flexibility.

 

Trade relations are trustworthy. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of prominent parentage, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Bank Facilities = AAA

Rating Explanation

Highest degree of safety and carry lowest credit risk.

Date

26.11.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating  = A1+

Rating Explanation

Very Strong degree of safety and lowest  credit risk.

Date

26.11.2014

 

 

RBI DEFAULTER’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTER’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Birlagram, Nagda, ujjain  – 456331, Madhya Pradesh, India

Tel. No.:

91-7366-246760/ 62/ 64/ 66 / 256556

Fax No.:

91-7366-244114/ 246024

E-Mail :

anil.ladha@adityabirla.com

grasimshares@adityabirla.com

shares@adityabirla.com

Website :

http://www.grasim.com

 

 

Corporate Office :

91, Sakhar Bhavan, 230, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22819520

Fax No.:

91-22-22284629

 

 

Administrative Office:

Staple Fiber Division, Century Bhawan, 3rd Floor, Dr. A B Road, Worli, Mumbai – 400030, Maharashtra, India

Tel. No.:

91-22-24210182-86/ 22025012/ 24210182/ 24303169/ 22043451/ 65991600

Fax No.:

91-22-24220892

 

 

Branch Office :

Hub Town Solaris, 5th Floor, 501A and 502, Prof N S Phadke Marg, Andheri (East), Mumbai, Maharashtra, India

Tel. No.:

91-22-61957700

Fax No.:

91-22-61957702

 

 

Plants  :

FIBRE, PULP CHEMICAL AND TEXTILES PLANTS

 

 

Staple Fibre Division

Birlagram, Nagda – 456 331, Madhya Pradesh, India

Tel. No. 91-7366-246760-246766

Fax No. 91-7366-244114/246024

 

Harihar Polyfibres and Grasilene Division

Harihar, District Haveri, Kumarapatnam – 581 123, Karnataka, India

Tel. No. 91-8373-232637-39

Fax No. 91-8373-232465/ 232875

             91-8192-247555

 

Birla Cellulosic

Birladham, Kharach, Kosamba 394 120, District Bharuch, Gujarat, India

Tel. No. 91-2629-270001/5

Fax No. 91-2629-270010/270310

 

Grasim Cellulsic Division

Plot no.1, GIDC, Vilayat Industrial Estate P. O. Vilayat, Taluka Vagra, District Bharuch – 392012, Gujarat, India

 

Chemical Plants

 

Chemical Division

Birlagram 456 331, Nagda, Madhya Pradesh, India

Tel No. : 91-7366 245501 – 03

Fax No. : 91-7366 246767 / 245845

 

Grasim Chemical Division

Plot No.1, GIDC, Vilayat Industrial Estate P. O. Vilayat, Taluka Vagra, District Bharuch – 392012, Gujarat, India

 

Textile Plant

Vikram Woollens

GH I to IV, Ghironghi Malanpur–477 117, District Bhind, Madhya Pradesh, India

Tel.: 91-7539-283602 / 283603

Fax: 91-7539-283339

 

 

DIRECTORS

 

As on. 31.03.2014

 

Name :

Mr. Kumar Mangalam Birla

Designation :

Chairman

 

 

Name :

Mrs. Rajashree Birla

Designation :

Director

Qualification :

BA

 

 

Name :

Mr. Madhav L. Apte

Designation :

Director

Qualification :

BA

 

 

Name :

Mr. B. V. Bhargava

Designation :

Director

Qualification :

Commerce

Law

 

 

Name :

Mr. R. C. Bhargava

Designation :

Director

Qualification :

Mathematics

 

 

Name :

Mr. Cyril Shroff

Designation :

Director

 

 

Name :

Dr. Thomas M. Connelly

Designation :

Director

Qualification :

PHD Chemical Engineering

 

 

Name :

Mr. Shailendra K. Jain

Designation :

Whole Time Director

 

 

Name :

Mr. N. Mohan Raj (w.e.f. 21st June, 2012)

Designation :

Director

 

 

Name :

Mr. D. D. Rathi

Designation :

Director

 

 

Name :

Mr. Mr. Adesh Gupta

Designation :

Whole Time Director

 

 

Name :

Mr. K K Maheshwari

Designation :

Managing Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Malu

Designation :

Company Secretary

 

 

Name :

Mr. Adesh Gupta

Designation :

Manager and Chief Financial Officer

 

 

 

Fibre and Pulp Business

Name :

Mr. K.K. Maheshwari

Designation :

Business Director

 

 

Name :

Mr. S.K. Saboo

Designation :

Group Advisor, Chairman’s Office

 

 

Name :

Dr. Prakash Maheshwari

Designation :

Chief Operating Officer (India) and Head (Projects)

 

 

Name :

Mr. Vijay Kaul

Designation :

Group Executive President (Marketing) and Head-Pulp Operations

 

 

Name :

Mr. Vinod Tiwari

Designation :

Chief Operating Officer (Pulp Operations)

 

 

Name :

Dr. Aspi Patel

Designation :

Chief Technology Officer

 

 

Name :

Mr. Rajeev Gopal

Designation :

Chief Marketing Officer

 

 

Name :

Dr. Raju Mistry

Designation :

Chief People Officer

 

 

Name :

Mr. Anil Rustogi

Designation :

Dy.CFO and Sr. President

 

 

 

Cement Business

Name :

Mr. O.P. Puranmalka

Designation :

Business Head

 

 

Name :

Mr. R.K. Shah

Designation :

Group Executive President and CMO (Mfg. and Projects)

 

 

Name :

Mr. Vivek Agarwal

Designation :

Chief Marketing Officer

 

 

Name :

Mr. K.C. Birla

Designation :

Sr. Executive President (Finance)

 

 

 

Chemical Business

Name :

Mr. Lalit Naik

Designation :

Business Head

 

 

Name :

Mr. K.C. Jhanwar

Designation :

Group Executive President

 

 

Name :

Mr. G.K. Tulsian

Designation :

Executive President

 

 

Name :

Mr.Anil Kumar Sinha

Designation :

Chief People Officer

 

 

 

Textile Business

Name :

Mr. Thomas Varghese

Designation :

Chief Executive Officer

 

 

Name :

Mr. S. Krishnamoorthy

Designation :

President

 

 

 

Corporate Finance Division

Name :

Mr. Pavan K. Jain

Designation :

Executive President

 

 

Name :

Mr. Hemant K. Kadel

Designation :

Executive President

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

Individuals / Hindu Undivided Family

133372

0.17

http://www.bseindia.com/include/images/clear.gifBodies Corporate

23296096

29.56

http://www.bseindia.com/include/images/clear.gifSub Total

23429468

29.73

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

23429468

29.73

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

6039765

7.66

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

64805

0.08

http://www.bseindia.com/include/images/clear.gifInsurance Companies

9000259

11.42

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

20912640

26.54

http://www.bseindia.com/include/images/clear.gifSub Total

36017469

45.70

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6900966

8.76

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

8468190

10.74

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

778154

0.99

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3216534

4.08

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

2622613

3.33

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

593921

0.75

http://www.bseindia.com/include/images/clear.gifSub Total

19363844

24.57

Total Public shareholding (B)

55381313

70.27

Total (A)+(B)

78810781

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

4802304

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

8232720

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

13035024

0.00

Total (A)+(B)+(C)

91845805

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged primarily in two businesses, Viscose Staple Fibre (VSF) and in Cement. It also produces Rayon Grade Pulp, Caustic Soda and allied Chemicals, which are used in the manufacture of VSF.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Not Available

Countries :

Not Available

 

 

Imports :

 

Products :

Not Available

Countries :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Grasim Bhiwani Textiles Limited

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

  • UltraTech Cement Limited
  • AV Cell, Incorporation.
  • AV Nackawic, Inccrporation
  • Aditya Group AB
  • Aditya Birla Science and Technology Company Limited

 

 

Customers :

Reference :

UltraTech Cement Limited

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

  • Grasim Bhiwani Textiles Limited
  • Birla Jingwei Fibres Company Limited

 

 

No. of Employees :

Information Declined By Management

 

 

Bankers :

·         State Bank of India, Bahrain

·         EXIM Bank, USA

·         Hongkong Bank, London

·         IDBI Bank

·         ICICI Bank Limited

·         Mashreq Bank, Dubai

·         Standard Chartered Grindlays Bank, Dubai

·         British Bank of Middle East, Dubai

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee Term Loans From Banks

9644.300

9225.900

Short Term Borrowing

 

0.000

Loans Repayable on Demand From Bank

Working Capital Borrowings

 

0.000

Foreign Currency Loans

0.000

278.500

Rupee Loans

938.600

723.400

Total

10582.900

10227.800

 

 

 

Note :

Secured Long-Term Borrowings

a)     Rupee Term Loan secured by exclusive charge on certain specific fixed assets of the Company located at Nagda (Staple Fibre Division) and Harihar (Staple Fibre and Pulp Divisions) Quarterly ballooning repayment from October 2007, over 8 year

 

b)    Rupee Term Loan secured by first pari passu charge on the fixed assets, both present and future, of the Company located at Nagda (Staple Fibre, Chemical and Engineering & Development Divisions), Kharach (Staple Fibre Division) and Harihar  (Staple Fibre and Pulp Divisions) [excluding those specific fixed assets, which are exclusively charged for the loan mentioned in Note (a) above] Quarterly ballooning repayment from April 2010, over 8 years

 

c)     Rupee Term Loan secured by first pari passu charge on the Plant and Machinery, both present and future, of the Company located at Vilayat (Staple Fibre Division) Quarterly ballooning repayment from April 2014, over 5 years

 

d)    Foreign Currency Loan secured by first pari passu charge on the fixed assets, both present and future, of the Company located at Nagda (Staple Fibre, Chemical and Engineering & Development Divisions), Kharach (Staple Fibre Division) and Harihar (Staple Fibre and Pulp Divisions) [excluding those specific fixed assets,  which are exclusively charged for the loan mentioned in Note (a) above] - Repayable after 5 years, bullet repayment in April 2013

 

Unsecured Long-Term Borrowings:

Deferred Sales Tax Loans

a)     Repayable in six annual instalments starting from 31st May, 2012

b)    Repayable after ten years from the respective year in which the actual tax was collected, starting from 14th March, 2011

 

Auditors :

 

Statutory Auditors 1 :

 

Name :

G P Kapadia and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Statutory Auditors 2 :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Branch Auditors  :

 

Name:

Vidyarthi and Sons

Chartered Accountants

Address:

Gwalior

 

 

Solicitors:

·         Amarchan and Mangaldas and Suresh A Shroff and Company

 

 

Wholly Owned Subsidiary :

·         Sun God Trading and Investments Limited

·         Samruddhi Swastik Trading and Investments Limited

·         Grasim Bhiwani Textiles Limited

·         Aditya Birla Power Ventures Limited (w.e.f. 29th July, 2011)

 

 

Sub-Subsidiaries :

·         UltraTech Cement Limited

·         UltraTech Cement Lanka Private Limited, Sri Lanka

·         Dakshin Cement Limited

·         Harish Cement Limited

·         UltraTech Cement Middle East Investment Limited, Dubai, UAE

·         Star Cement Co. LLC, Dubai, UAE

·         Star Cement Co. LLC, RAK, UAE

·         Al Nakhla Crusher LLC, Fujairah, UAE

·         Arabian Cement Industry LLC, Abu Dhabi, UAE

·         Arabian Gulf Cement Co. WLL, Bahrain

·         Emirates Power Company Limited, Bangladesh

·         Emirates Cement Bangladesh Limited, Bangladesh

·         PT UltraTech Mining Indonesia, Indonesia (w.e.f. 12th April, 2011)

·         UltraTech Cement SA (PTY), South Africa (w.e.f. 9th April, 2011)

·         UltraTech Cement Mozambique Limitada, Mozambique (w.e.f. 22nd February, 2012)

·         PT UltraTech Investments Indonesia, Indonesia (w.e.f. 26th March, 2012)

·         PT UltraTech Cement, Indonesia (w.e.f. 16th July, 2012)

·         Gotan Lime Stone Khanij Udyog Private Limited (w.e.f. 23rd July, 2012)

·         Bhagwati Lime Stone Company Private Limited (w.e.f. 3rd April, 2013)

 

 

Joint Venture:

  • A V Cell Inc., Canada
  • A V Nackawic Inc., Canada
  • Birla Jingwei Fibres Company Limited, China
  • Birla Lao Pulp & Plantations Company Limited, Laos
  • Bhubaneswari Coal Mining Limited
  • A V Terrace Bay Inc., Canada (w.e.f. 12th July, 2012)
  • Aditya Group AB, Sweden (w.e.f. 1st October, 2012)

 

 

Associate :

  • Aditya Birla Science & Technology Company Limited Associate
  • Idea Cellular Limited Associate
  • Aditya Group AB, Sweden (upto 30th September, 2012)

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

95000000

Equity Shares

Rs.10/- each

Rs.950.000 Millions

150000

15%    “A” Series - Redeemable Cumulative Preference Shares

Rs.100/- each 

Rs.15.000 Millions

100000

8.57% “B” Series - Redeemable Cumulative Preference Shares

Rs.100/- each 

Rs.10.000 Millions

300000

9.30% “C” Series - Redeemable Cumulative Preference Shares

Rs.100/- each 

Rs.30.000 Millions

 

TOTAL

 

Rs.1005.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

91776533

Equity Shares

Rs.10/- each

Rs.918.300 Millions

 

Share Capital Suspense

14,879 (14,906) Equity Shares of Rs.10 each to be issued as fully paid-up pursuant to acquiring of Cement Business of Aditya Birla Nuvo Limited under the Scheme of Arrangement without payment being received in cash

 

Rs.0.100 Million

 

Total

 

Rs.918.400 Millions

 

 

Reconciliation of the Number of Equity Shares Outstanding (including Share Capital Suspense)

 

Particular

Number of Shares

Outstanding as at the beginning of the year

91791412

Issued during the year under Employee Stock Option Scheme

50438

Outstanding as at the end of the year

91841850

 

 

Aggregate number of Equity Shares allotted as fully paid-up out of Share Capital Suspense Account as aforesaid during the period of five years immediately preceding the reporting date (without payment being received in cash)

378

 

 

List of Shareholders holding more than 5% shares in the Equity Share Capital of the Company:

Particular

Number of Shares

Turquoise Investment and Finance Private Limited

5908341

Trapti Trading and Investments Private Limited

5477863

Life Insurance Corporation of India

7696546

 

 

Equity Shares of Rs.10 each represented by Global Depository Receipts (No voting rights)

13259243

 

 

Rights, Preferences and Restrictions attached to Equity Shares:

 

The Company has only one class of Equity Shares having a par value of Rs.10 per share. Each holder of Equity Shares is entitled to one vote per share. The Company declares dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of Equity Shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity Shares held by the Shareholders.

 

282,502 (Previous Year 152,406) Equity Shares of Face Value of Rs. 10 each are reserved for issue under Employee Stock Option Scheme, 2006 (ESOS-2006) (ESOS – 2006) and Employee Stock Option Scheme – 2013 (ESOS – 2013)

 

Under the ESOS-2006, the Company has granted 306,675 Options to its eligible employees in four tranches, the details of which are given hereunder:

 

 

I

II

III

IV

No. of Options Granted

201,530

16,610

71,297

6,037

Grant Date

23rd Aug,

25th Jan

30th Aug,

2nd June

Grant Price (Rs. Per Share)

1,928

2,885

1,440

1,594

Revised Grant Price*

1,523

2,279

N.A.

N.A.

Market Price on the Date of Grant (Rs.)

2,728

2,885

2,018

2,330

Method of Accounting

Intrinsic Value

Graded Vesting Plan

25% every year, commencing one year from the date of grant

Normal Exercise Period

5 years from the date of vesting

 

* The Grant Price in respect of Tranche I and II was revised in the Financial Year 2010-11 as per the Scheme of Demerger of Cement Business.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

  1. EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

918.400

917.900

917.200

(b) Reserves & Surplus

107357.400

100300.700

90076.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

108275.800

101218.600

90993.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

10043.800

9809.200

5673.400

(b) Deferred tax liabilities (Net)

4620.000

3439.100

2392.400

(c) Other long term liabilities

146.600

129.100

121.200

(d) long-term provisions

423.100

434.400

390.400

Total Non-current Liabilities (3)

15233.500

13811.800

8577.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1271.600

1795.800

630.000

(b) Trade payables

4513.900

3456.900

2950.500

(c) Other current liabilities

4819.800

5396.500

2900.600

(d) Short-term provisions

4661.900

4981.200

4308.300

Total Current Liabilities (4)

15267.200

15630.400

10789.400

 

 

 

 

TOTAL

138776.500

130660.800

110360.700

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

53551.900

20702.500

15471.100

(ii) Intangible Assets

0.000

17.100

14.200

(iii) Capital work-in-progress

0.000

24250.900

4769.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

44201.000

45188.100

44744.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4786.000

4394.500

6142.700

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

102538.900

94553.100

71141.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

11835.400

17056.200

23552.900

(b) Inventories

12122.700

7893.400

6309.100

(c) Trade receivables

6137.900

5053.900

5092.300

(d) Cash and cash equivalents

263.000

162.700

110.200

(e) Short-term loans and advances

5514.900

5675.600

3918.700

(f) Other current assets

363.700

265.900

235.600

Total Current Assets

36237.600

36107.700

39218.800

 

 

 

 

TOTAL

138776.500

130660.800

110360.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations (Net)

56035.000

52550.100

49735.600

 

 

Other Income

3847.900

4345.700

4634.600

 

 

TOTAL                                                 (A)

59882.900

56895.800

54370.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

29826.100

26094.100

24053.300

 

 

Purchases of Stock-in-Trade

68.000

48.700

157.000

 

 

Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade

40.500

(265.600)

(1321.000)

 

 

Employee Benefits Expense

3788.000

3717.900

3317.600

 

 

Power and Fuel

8145.800

7143.300

6756.800

 

 

Freight and Handling Expenses

943.200

829.900

679.900

 

 

Other Expenses

4809.200

4398.700

3734.100

Less

 

Captive Consumption

(199.100)

(298.700)

(225.600)

 

 

TOTAL                                                 (B)

47421.700

41668.300

37152.100

 

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

12461.200

15227.500

17218.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

415.200

390.900

358.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12046.000

14836.600

16859.900

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2196.100

1592.100

1442.000

 

 

 

 

 

Add

EXCEPTIONAL ITEM

0.000

(2044.300)

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

9849.900

15288.800

15417.900

 

 

 

 

 

Less

TAX                                                                  (H)

890.000

3028.900

3647.900

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8959.900

12259.900

11770.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15494.000

6623.400

7037.200

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

7000.000

1226.000

10000.000

 

 

Corporate Dividend Tax

74.800

98.100

120.200

 

 

Proposed Dividend

1928.700

2065.200

2063.600

 

 

Transfer to Debenture Redemption  Reserve

0.000

0.000

0.000

 

BALANCE CARRIED TO THE B/S

15450.400

15494.000

6623.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Of Goods On FBO Basis

15006.300

12631.400

11187.800

 

 

Technical Know-how and Service Charges

3.200

2.400

2.100

 

 

Interest and Dividend

64.400

146.600

195.100

 

 

Sale of Fixed Asset

0.000

52.700

0.000

 

 

Others

0.000

11.700

19.300

 

TOTAL EARNINGS

15073.900

12844.800

11404.300

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

18026.300

11508.300

8364.200

 

 

Stores & Spares

486.200

180.100

162.700

 

 

Capital Goods

1759.400

6374.900

1668.400

 

TOTAL IMPORTS

20271.900

18063.300

10195.300

 

 

 

 

 

 

Earnings Per Share (Rs.)

97.58

133.62

128.33

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Sales

(%)

15.99

23.33

23.67

 

 

 

 

 

Net Profit Margin

(PBDIT/Sales)

(%)

22.24

28.98

34.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

27.18

42.34

39.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.15

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.10

0.11

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.37

2.31

3.63

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

917.200

917.900

918.400

Reserves & Surplus

90076.700

100300.700

107357.400

Net worth

90993.900

101218.600

108275.800

 

 

 

 

long-term borrowings

5673.400

9809.200

10043.800

Short term borrowings

630.000

1908.200

1271.600

Total borrowings

6303.400

11717.400

11315.400

Debt/Equity ratio

0.069

0.116

0.105

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Revenue From Operation

49,735.600

52,550.100

56,035.000

 

 

5.659

6.632

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Revenue From Operation

49,735.600

52,550.100

56,035.000

Profit

11,770.000

12,259.900

8,959.900

 

23.67%

23.33%

15.99%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

ITXAL/622/2014

Failing Date:-

10.03.2014

Reg. No:

ITXA/1102/2014

Reg. Date:

09.07.2014

Petitioner:-

THE COMMISSIONER OF INCOME TAX – 6 -

Respondent:-

M/S GRASIM INDUSTRIES LTD

Petn.Adv:-

Suresh Kumar (I2100)

Resp. Adv.:

Atul Karsandas Jasani (33)

District:-

MUMBAI

Bench:-

DIVISION

Category:-

TAX APPEALS

Status:-

Pre-Admission

Stage:-

FOR REJECTION [ ORIGINAL SIDE MATTERS]

Last Date:-

20/01/2014

Last Coram:-

ACCORDING TO SITTING LIST

ACCORDING TO SITTING LIST

 

 

Act. :

Income Tax Act,1961

Under Section 207

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Deferred Sales Tax Loans

399.500

583.300

Short Term Borrowing

 

 

Working Capital Borrowings

0.000

543.900

Foreign Currency Loans

310.000

250.000

Rupee Loans

23.000

0.000

Total

732.500

1377.200

Note.: Working Capital Borrowings are secured by hypothecation of stocks and book debts of the Company

 

 

OVERVIEW

 

During the Financial Year 2013-14 (FY 13-14), advanced economies were gradually recovering while Emerging market economies slowed down. They faced the dual challenge of slowing growth and tighter global financial conditions. Currency depreciation accentuated inflationary pressure and most of the emerging economies’ central banks engaged in monetary tightening. Slower economic growth in China also impacted global economic environment.

 

The Indian economy further slowed down with GDP growth in FY 13-14 estimated to be less than 5%. Industrial growth rate continued to stay weak at 0.5%. Domestic investments declined due to high interest rates and slowdown in capex cycle. Rupee witnessed sharp depreciation during the first half of the year, though it has stabilized since December 2013. With focus on improving macro stability, fiscal deficit has been contained at 4.6% of GDP, current account deficit has come down to 1.7% of GDP and the inflation trend is moderating. This should help in accelerating growth in Indian economy, going forward.

 

The economic slowdown has impacted the performance of your Company as well. In Viscose Staple Fibre  (VSF) business, though demand continued to grow globally, margins contracted given rising raw material prices coupled with subdued realisation in line with the global scenario due to the large surplus capacities in China. The Cement industry witnessed sluggish demand due to the slowdown in infrastructure projects, real estate sector and capex cycle.

 

STRATEGIC INITIATIVES

 

In line with its objective of strengthening its leadership position in both VSF and Cement businesses, your Company made considerable progress with its expansion plans:

 

VSF BUSINESS EXPANSION

 

The capacity expansion from 334K TPA to 498K TPA is in its final stage of becoming operational. Of this, the Brownfield expansion (36K TPA) at Harihar, Karnataka, has been completed with the commissioning of Power plant in Phase-II in May 2013. In respect of Greenfield project (120K TPA) at Vilayat in Gujarat, trial runs for Line 1 have commenced in April 2014, to be followed by trail runs of Line 2 shortly. The remaining two lines focusing on specialty fiber are expected to be commissioned in the 2nd quarter of the current year. Besides increasing volumes, the plant will augment your Company’s presence in speciality fibres such as Modal and Micro-modal.

CEMENT BUSINESS EXPANSION

 

Considerable progress has been made in Brownfield expansions under implementation. Clinkerisation plant (3.3 Mn. TPA) along with the grinding capacity (1.45 Mn. TPA) at Malkhed, Karnataka and Jharsuguda, Odisha (1.60 Mn. TPA), was commissioned in FY 13-14. This is in addition to clinkerisation plant at Raipur, Chhattisgarh (3.3 Mn. TPA) and grinding capacity at Hotgi, Maharashtra (1.55 Mn. TPA) already commissioned in FY 12-13. The remaining cement grinding facility of ~4.5 Mn. TPA is slated to go onstream in a phased manner by 2015. Work on the 2.9 Mn. TPA expansion at Aditya Cement in Rajasthan is expected to be commissioned in 2015.

 

Acquisition of 4.8 Mn. TPA Cement Capacity in Gujarat

 

In September 2013, UltraTech Cement Ltd. (UltraTech), the subsidiary of your Company, entered into an agreement to acquire, by way of a demerger, the Gujarat Cement units (4.8 Mn. TPA) comprising of an integrated cement plant at Sewagram and a grinding unit at Wanakbori of Jaypee Cement Corporation Limited (JCCL). The transaction has received the requisite regulatory approvals from Competition Commission of India, shareholders, creditors and Hon’ble High Courts, and is now subject to the approval of Securities and Exchange Board of India.

 

On completion of the ongoing expansions and the acquisition, UltraTech’s cement capacity will increase to 70 Mn. TPA.

 

Strengthening of Backward Integration through Expansion in Chemical Business

 

The 182,500 TPA Caustic Soda plant at Vilayat, Gujarat, has been commissioned in May 2013. With this, your Company has the largest capacity of 452,500 TPA in the Chlor-alkali segment in India. To expand its portfolio of downstream Value Added Products, a 51,500 TPA Epoxy plant began operations in December 2013.

 

Performance Review

 

Total textile fibre consumption has been growing at a steady pace of 4% from 2008 to 2012. The rate of growth, going forward, is expected to remain around this level. Against this, world demand for VSF has grown at 12% CAGR (CY 09-CY 13), primarily driven by VSF industry in China (CAGR of 15% in last 5 years).

 

Despite good growth, the business environment continues to remain challenging. Over the last few years, all the leading VSF manufacturers have actively pursued capacity expansion. This has led to a large over capacity and pressure on realisations. The capacity addition in China has been much faster than the rest of the world, resulting in a 69% capacity utilisation in 2013 against the global average of 79%. The availability of dissolving grade pulp, which was a constraint until last year, has become surplus in the current year, as several paper grade pulp producers have converted their facilities from paper grade to dissolving grade. This too has supplemented overcapacity in VSF.

 

With a large surplus capacity, Chinese players are aggressively exporting, leading to a decline in global prices. The demand supply imbalance and liquidity crunch in China impacted VSF prices in global markets. The fall in realisations of your Company were much lower compared to global trends, supported by rupee depreciation.

 

The Company’s production increased by 7% vis-à-vis FY 12-13, with the enhanced capacity at Harihar plant. Despite difficult market conditions, sales volumes grew by 9%. A sharp depreciation of the rupee and a steep increase in pulp and wood prices resulted in a substantial increase in input costs and decline in EBIDTA margins.

 

Led by better efficiency and realisations, profitability has improved in Pulp JVs. Losses at AV Terrace Bay amounting to `Rs. 790.000 Millions (your Company’s share) has affected the consolidated performance, despite the significant improvement in plant efficiency. The performance of the VSF JV in China was affected due to depressed market conditions.

 

Capex plans of Rs. 2,7250.000 Millions are under implementation, including the Greenfield Vilayat project and the

normal capex, of which  Rs.18700.000 Millions has already been spent as at 31st March, 2014.

 

Sector Outlook

 

The world economy continues to pass through an uncertain phase with high volatility. Though the US is showing signs of slow and steady recovery, the challenges in the Euro Zone remain. The slowdown in China will pose additional concerns. Margins are likely to remain under pressure in the near term due to overcapacity in China. However, the slowdown of new capacity additions in China should lead to Improvement in industry utilisation.

 

In the long term, with limitations for growth of cotton production due to competition with other cash crops, growing population, rising prosperity and increasing consumer awareness about the benefits of cellulosic fibre, VSF is well positioned to achieve a larger share of the global fibre pie.

 

Business Outlook

 

The additional capacity from the ongoing Greenfield expansion at Vilayat will push volume growth. Your Company will continue to focus on specialty fibres.

 

The Business is committed to achieve world benchmark quality besides expanding new product offerings by expediting R&D projects as elaborated in the Directors’ Report. Further, the Business will continue to focus on improving its cost competitive position. These measures will ensure the Company maintaining its leadership position.

 

Performance Review

 

The Chemical business reported a growth of 16Percent and 17Percent in production and sales volume, respectively. Additional volumes from its Vilayat plant and an uninterrupted production at its Nagda plant were the

key drivers. Production at the Vilayat plant was hampered during the third quarter on account of the unprecedented floods. ECU realisation saw a marginal decline in the first half from the peak level witnessed during FY 12-13, even as it recovered during the second half. The operating profit for the business was lower due to the initial losses after the commissioning of Caustic and Epoxy plant at Vilayat.

 

Sector Outlook

 

Caustic demand in India will benefit from expected high growth in the aluminium industry in India. Demand growth from paper as well as soaps and the detergents segment would be healthy with rising consumption. Chlorine demand will be linked with growth in agrochemicals, dye intermediates, organic intermediates, etc. However, increase in production volume in Western India may impact its demand supply balance.

 

Business Outlook

 

The full benefit of the Chemical complex at Vilayat (Chloro-Alkali, Epoxy and other value added products) will accrue in FY 14-15 with the gradual ramp up in production.

 

Performance Review

 

The Cement industry was affected by a sluggish demand on account of lower government spending, prolonged monsoon, a gloomy economic environment leading to low off-take from the infrastructure and housing sectors, coupled with the shortage of construction material like sand in some of the major cement consuming states.

 

Higher capacity addition compared to incremental demand resulted in sector capacity utilisation declining to below 70Percent. The subdued demand and over-capacity resulted in prices remaining under pressure. UltraTech’s domestic cement realisation was at  4,097 per ton as against 4,253 per ton in FY 12-13.

 

UltraTech continued its efforts towards cost optimization and operational efficiencies, which to some extent helped in containing costs. The overall energy cost at ` 948 per ton eased by 4Percent over the previous year. The gain in cost was achieved with a continuous focus on improving efficiencies in consumption and increasing the usage of pet coke. Although prices of imported coal softened, the depreciation in rupee negated the benefit. Limestone mining cost and landed cost of all major input material have increased, linked to regular hike in HSD prices. The rise in rail freight and diesel prices (more than 20Percent) impacted the logistics cost substantially.

 

UltraTech has earmarked a capex of Rs.100000.000 Millions to be incurred in setting up the grinding units, Brownfield expansion in Rajasthan, cement terminals and other normal capex. These are likely to be commissioned in a phased manner by 2015.

 

Outlook for Cement Business

 

Industry is likely to face an oversupply situation till FY 16-17 with the utilisation remaining below 75 Percent. As a result pricing may remain under pressure. The pace of capacity addition is slowing down and an additional ~50 Mn. TPA is expected in next three years.

 

The demand growth should gradually recover to 8 Percent on improved economic environment. Higher infrastructure spending, robust potential in rural housing and the expected decline in interest rates augur well for the cement industry.

 

Textiles - Grasim Bhiwani Textiles Limited (GBTL)

 

GBTL, your Company’s textile subsidiary, grew on the back of higher volume in the OTC segment in India and better realisation in export markets. Its operating profit at Rs. 367.000 Millions crore improved by 17 Percent with higher margins in export markets. Net profit almost doubled from Rs.91.000 Millions in the previous year to ` 181.000 Millions.

 

 

Outlook

 

Given the over capacity buildup in China and its consequent impact on prices and margins, the Pulp and Fibre  ndustry continues to face a challenging environment in the short term. However, the long-term growth prospects are encouraging. In the Cement Sector, a 6Percent growth with the potential to move to over 8Percent with the economy on a more stable footing, augurs well for your Company.

 

Having said that, with additional capacities coming on stream in both its Pulp and Fibre business and Cement

business, your Company is well poised to further consolidate its leadership position in these sectors.

 

 

CHEMICAL BUSINESS

 

The Company allied Chemical business has set up a pilot scale plant based on Oxygen Depolarization Cathode (ODC) technology. With this, the energy consumption is lowered by approx. 30Percent as compared to conventional membrane cell technology. It is also planning to set up a pilot lab scale electrolyzer in collaboration with Uhde at ABSTCL, Taloja. This facility will provide it with an opportunity to run the electrolyzer at various current densities with varying electrolyte parameters which will help in optimizing the plant performance. The quality of brine is very critical for optimum performance of Membrane cell plant. It is proposed to install the Pilot brine plant at Nagda to study the conditions/parameters affecting the brine quality and incorporate the same learnings in the main plant to enhance

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

(Rs. In Millions)

Particular

31.03.2014

Claims/Disputed Liabilities not acknowledged as debt:

 

Custom Duty

70.600

Sales Tax/Purchase Tax/VAT

0.100

Excise Duty/Cenvat Credit/Service Tax

831.600

Water Cess

176.900

Income Tax

1443.600

Various claims in respect of disputed liabilities of discontinued business in earlier year

342.600

Others

269.500

Out of the above matter disputes pending with Revenue and other Government authorities challenged/appealed by the Company are:

 

a)Income tax demand raised on completion of assessment for the Financial Year 2009-10

1443.600

b)Excise Duty demanded against Cenvat credit availed in respect of electricity not used for manufacturing

548.200

c)Transfer of Cenvat credit on merger of excise registration of two units disputed by Excise Department

194.400

(d) Custom classification dispute on import of coal 

51.100

e)Water charges for water not made available as per agreement

176.900

f)Penalty for not utilising the land within the time limit prescribed

as per the sanction document, utilisation of which is delayed due

to non-fulfilment of condition by Gujarat Industrial Development

Corporation

69.600

Cash outflows for the above are determinable only on receipt of judgements pending at various forums/ authorities.

 

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 30.09.2014

(Rs. In Millions)

Sr.

No

 

 

Particulars

Three Months Ended

Six Months Ended

30.09.2014

30.06.2014

30.09.2014

Unaudited

Unaudited

Unaudited

1

Income From Operations

 

 

 

 

a. Net Sales/ Income from  Operations

(Net of Excise Duty)

15822.800

14236.300

30059.100

 

b. Other Operating Income

175.100

151.700

326.800

 

Total Income from Operations (Net)

15997.900

14388.000

30385.900

2

Expenditure

 

 

 

 

a. Cost of material Consumed

9028.700

8536.400

17565.100

 

b. Purchase of Stock-in trade

5.700

11.500

17.200

 

c. Changes in inventory of finished Goods, work- in-progress and Stock-in-trade

(221.300)

(266.200)

(487.500)

 

d. Employees Benefit Expenses

1167.700

1082.100

2249.800

 

Power and Fuel Cost

2688.900

2429.400

5118.300

 

Freight and Handling Expenses

246.600

218.100

464.700

 

Depreciation and Amortisation Expenses

624.400

529.100

1153.500

 

Other Expenses

942.300

968.400

1910.700

 

Total Expenses

14483.000

13508.800

27991.800

3

Profit from Operations before Other Income, Interest and Exceptional Items

1514.900

879.200

2394.100

4

Other Income

2114.400

551.200

2665.600

5

Profit from ordinary activities before finance cost & exceptional items

3629.300

1430.400

5059.700

6

Finance Costs

90.100

56.200

146.300

7

Profit from ordinary activities after finance costs & exceptional items

3539.200

1374.200

4913.400

10

Tax Expense

545.100

315.800

860.900

13

Net Profit After Tax

2994.100

1058.400

4052.500

14

Paid-up equity share capital (face value of Rs.10 per share)

918.600

918.500

918.600

15

Reserves excluding Revaluation Reserve as per balance sheet of previous accounting Year

---

---

--

16

Earning Per Share (of Rs.10 each) (not annualized)

 

 

--

 

Basic EPS 

32.60

11.52

44.12

 

Diluted EPS

32.57

11.52

44.08

A

PARTICULARS OF SHAREHOLDING

 

 

 

17

Public Shareholding

 

 

 

 

- No. of shares

55381

55106

55381

 

- Percentage of shareholding

60.30%

60.01%

60.30%

18

Promoter & Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- No. of shares

--

--

 

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

--

--

 

 

- Percentage of shareholding (as a % of the total share capital of the company)

--

--

 

 

b) Non-encumbered

 

 

 

 

- No. of shares

23429

23429

23429

 

- Percentage of shareholding (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

100.00%

 

- Percentage of shareholding (as a % of the total share capital of the company)

25.51%

25.51%

25.51%

 

INVESTORS COMPLAINTS

Pending at the beginning of the Quarter

Receved during the quarter

Disposed during the Quarter

Remaining unresolved at the end of the Quarted

 

--

5

5

--

 

 

 

 

UNAUDITED SEGMENT WIE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(Rs. In Millions)  

Particulars

Three Month Ended

( Unaudited)

Six Months Ended

( Unaudited)

 

30.09.2014

30.06.2014

30.09.2014

a. Information about Primary Business Segments

 

 

 

1. Segment Revenue

 

 

 

Viscose Staple Fibre

12707.800

10940.300

23648.100

Chemicals – Caustic Soda and Alied Chemicals

4159.900

4135.000

8294.900

Others

218.400

262.100

480.500

Total

17086.100

15337.400

32423.500

Less : Inter Segment Revenue

(1088.200)

(949.400)

(2037.600)

Net Operating Income

15997.900

14388.000

30385.900

 

 

 

 

2. Segment Result

 

 

 

Viscose Staple Fibre

1134.900

541.500

1676.400

Chemicals – Caustic Soda and Alied Chemicals

549.600

668.300

1217.900

Others

8.600

12.600

21.200

Total

1693.100

1222.400

2915.500

 

 

 

 

Less : Finance Cost

(90.100)

(56.200)

(146.300)

Net Unallocable Income (Expenditure

1936.200

208.000

214.420

Profit From Ordinary Activities Before Tax

3539.200

1374.200

4913.400

 

 

 

3.  Capital Employed (Segment Assets-Segment Liabilities)

 

 

 

Viscose Staple Fibre

52265.700

50381.900

52265.700

Chemicals – Caustic Soda and Alied Chemicals

19460.700

18695.800

19460.700

Others

399.200

312.800

393.200

Total

72125.600

69390.500

72125.600

Add: Unallocated Corporated Capital Employed

57187.600

56723.100

57187.600

TOTAL CAPITAL EMPLOYED

129313.200

126113.600

129313.200

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10533443

02/12/2014

363,860,000.00

HDFC BANK LIMITED

BANK HOUSE, 3RD FLOOR, BRILLIAN AVENUE, BEHIND BOMBAY HOSPITAL, SCHEME 94, INDORE, Madhya Pradesh - 
452010, INDIA

C35089663

2

10326687

07/01/2012

9,000,000,000.00

STATE BANK OF INDIA

Corporate Account Group Branch, Neville Hous ,JN Heredia Marg, Mumbai, Maharashtra -400001,INDIA

B29015542

3

10108132

18/05/2010 *

3,000,000,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

A86805397

4

80024425

15/12/2005

1,386,000,000.00

Industrial Development Bank of India Limited

IDBI Tower, WTC Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA

-

5

80024325

18/05/2010 *

8,300,000,000.00

State Bank of India

Corporate Accounts Group, Voltas House,, 23, JN Heredia Marg,, Mumbai, Maharashtra - 400001, INDIA

A87144812

 

* Date of charge modification

 

 

FIXED ASSETS

  • Freehold Land
  • Leasehold Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Railway Sidings
  • Computer Software
  • Computer and Other Electronic
  • Office Equipment

 

 

WEBSITE

 

PRESS RELEASE/ NEWS

 

GRASIM INDUSTRIES RESTARTS OPERATIONS AT CHEMICAL PLANT AT VILAYAT, GUJARAT

With reference to the earlier announcement dated October 07, 2013 regarding operations of the Company's Chemical Plant were suspended due to unexpected floods affecting the plant/ power supply, Grasim Industries Ltd has now informed BSE that the operations of the Chemical Plant at Vilayat in Gujarat have resumed now. The Company have also commenced operations of the downstream Epoxy Plant at Vilayat. The full capacity at both the Plants will be achieved in a phased manner. Source : BSE

 

 

AB GROUP PLANS TO UP STAKE IN HINDALCO, GRASIM: SOURCES

 

Home-grown conglomerate Aditya Birla Group aims to hike stake in group companies. CNBC-TV18 learns from sources the AB Group may spend Rs 6,0000.000 Millions for stake hike. It is looking to hike stake in  Hindalco  and  Grasim  to 40-45 percent.

 

As of June 30, 2013, promoters' holding in Hindalco stood at 33 percent and that in Grasim at 25.5 percent. Sources say the group plans to buy 8 percent (valued at 1,955 crore at CMP) in Hindalco and 19.5 percent (valued at 4,600 crore at CMP) in Grasim.

 

The AB Group is likely to use creeping acquisition and open market purchases. Sources say hiking stake in Grasim is top priority for the group to thwart any bid for a hostile takeover. In June, promoters raised stake in Aditya Birla Nuvo Limited to 53.75 percent  and their stake in Ultratech stands at a comfortable 61.96 percent.

 

 The group official declined to comment to a CNBC-TV18 query on the subject.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.38

UK Pound

1

Rs.96.84

Euro

1

Rs.75.66

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SPR


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

Yes

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

No

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

Yes

--OTHER MERIT FACTORS

YES/NO

Yes

DEFAULTER

 

 

RBI

YES/NO

No

EPF

YES/NO

No

TOTAL

 

75

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.