MIRA INFORM REPORT

 

 

Report No. :

300974

Report Date :

07.01.2015

 

IDENTIFICATION DETAILS

 

Name :

LALESSE EXTRUSION B.V.

 

 

Registered Office :

Hortensialaan 1d 6851TB Huissen

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

10.02.2006

 

 

Com. Reg. No.:

09158387

 

 

Legal Form :

Private Company

 

 

Line of Business :

  • Manufacture of machinery for food, beverage and tobacco processing
  • Engineers and other technical design and consultancy

 

 

No. of Employees :

05

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Netherlands

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NETHERLANDS - ECONOMIC OVERVIEW

 

Netherlands is the sixth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, sizable trade surplus, and important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. The Dutch financial sector suffered as a result of the global financial crisis, due in part to the high exposure of some Dutch banks to US mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009. To recover, the government sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing austerity measures in early 2011, mainly reducting expenditures, which resulted in an improved budget deficit in 2011. However, in 2012 tax revenues dropped, GDP contracted, and the budget deficit deteriorated. In 2013, the government budget deficit decreased to 3.3% of GDP due to increased government revenue from higher taxes. However, spending on social benefits also increased, due to a rise in unemployment benefits and payments for pensions. The high unemployment rate and tax increases have contributed to continued decreases in household disposable income, causing the Dutch economy to contract

 

Source : CIA


Company name and address

 

Company name            LALESSE EXTRUSION B.V.

Operative address        Hortensialaan 1d

6851TB Huissen

Netherlands

 

Legal form                   Private Company

Registration number    KvK-nummer: 09158387

VAT-number                 815545320

 

Year

2012

 

Mutation

2011

 

Mutation

2010

Fixed assets

48.207

 

2,69

46.942

 

43,58

32.693

Total receivables

245.715

 

16,28

211.312

 

0,61

210.033

 

Total equity

47.768

 

165,38

18.000

 

-90,33

186.116

Short term liabilities

484.641

 

7,00

452.948

 

1,79

444.994

 

Working capital

87.061

 

-18,87

107.308

 

-38,12

173.423

Quick ratio

0,51

%

-5,56

0,54

 

-12,90

0,62

 


 

Contact information

 

Company name            Lalesse Extrusion B.V.

Trade names                Lalesse Extrusion B.V.

Operative address        Hortensialaan 1d

6851TB Huissen

Netherlands

 

Correspondence address         Hortensialaan 1d

6851TB Huissen

Netherlands

Telephone number                   0883790671

Fax number                              0883790611

Email address                          info@lalesse-extrusion.com

Website                                    www.lalesse-extrusion.com

 

 

Registration

 

Registration number    KvK-nummer: 09158387

Branch number            000019034695

VAT-number                 815545320

Status                          Active

 

First registration company register      2006-06-09

Memorandum                                       2006-06-08

Establishment date                              2006-02-10

Legal form                                           Private Company

Issued placed capital                           EUR 18.000

Paid up share capital                           EUR 18.000

 

 

Activities

 

SBI                   Manufacture of machinery for food, beverage and tobacco processing (2893)

Engineers and other technical design and consultancy (7112)

Exporter           No

Importer           No

Goal Het ontwerpen, produceren en assembleren van machines en installaties voor de

voedingsmidde- lenindustrie.


 

Management

 

Active management

 

Mekelenkamp Holding B.V.

Forelgracht 3

6642ED BEUNINGEN GLD

Netherlands

Registration number: 091276110000

Competence: Fully authorized

Function: General Director

Starting date: 2006-06-08

 

 

Employees

 

Year

2014

2013

2012

2011

2010

Total

5

5

4

5

5

 

 

 

Payments

 

Description      Payments made under regular condition

 


 

Key figures

 

Year

2012

2011

2010

2009

2008

Quick ratio

0,51

0,54

0,62

0,52

0,41

Current ratio

1,18

1,24

1,39

1,48

1,49

 

Working capital/ balance total

0,14

0,18

0,27

0,29

0,28

Equity / balance total

0,08

0,03

0,29

0,39

0,37

Equity / Fixed assets

0,99

0,38

5,69

3,75

2,45

Equity / liabilities

0,08

0,03

0,40

0,65

0,60

Balance total / liabilities

1,08

1,03

1,40

1,65

1,60

 

Working capital

87.061

107.308

173.423

137.766

124.644

Equity

47.768

18.000

186.116

187.797

168.379

Mutation equity

165,38

-90,33

-0,90

11,53

665,36

Mutation short term liabilities

7,00

1,79

54,19

12,75

-45,19

 

 

Summary

 

The 2012 financial result structure is a postive working captial of 87.061 euro, which is in

agreement with 14 % of the total assets of the company.

The working capital has diminished with -18.87 % compared to previous year. The ratio, with

respect to the total assets of the company has however, declined.

The deterioration between 2011 and 2012 has mainly been caused by an increase of the

current liabilities.

The current ratio of the company in 2012 was 1.18. When the current ratio is below 1.5, the

company may have problems meeting its short-term obligations.

The quick ratio in 2012 of the company was 0.51. A company with a Quick Ratio of less than

 

1 cannot currently pay back its current liabilities.

The 2011 financial result structure is a postive working captial of 107.308 euro, which is in

agreement with 18 % of the total assets of the company.

The working capital has diminished with -38.12 % compared to previous year. The ratio, with

respect to the total assets of the company has however, declined.

The deterioration between 2010 and 2011 has mainly been caused by an increase of the

current liabilities.

The current ratio of the company in 2011 was 1.24. When the current ratio is below 1.5, the

company may have problems meeting its short-term obligations.

The quick ratio in 2011 of the company was 0.54. A company with a Quick Ratio of less than

1 cannot currently pay back its current liabilities.

 

 

 

 

Financial statement

 

Last annual account                 2012

Remark annual account            The company is obliged to file its financial statements.

 

Type of annual account            Corporate

Annual account                        Lalesse Extrusion B.V.

Hortensialaan 1d

6851TB Huissen

Netherlands

Registration number: 091583870000


 

Balance

 

 

Year

2012

2011

2010

2009

2008

End date

2012-12-31

2011-12-31

2010-12-31

2009-12-31

2008-12-31

Intangible fixed assets

 

10.000

20.000

32.000

44.000

Tangible fixed assets

48.207

36.942

12.693

18.031

24.735

Fixed assets

48.207

46.942

32.693

50.031

68.735

Total stock

325.359

314.515

344.277

277.611

275.613

Total receivables

245.715

211.312

210.033

117.230

95.668

Liquid funds

628

34.429

64.107

31.531

9.338

Current assets

571.702

560.256

618.417

426.372

380.619

Total assets

619.909

607.198

651.110

476.403

449.354

 

Issued capital

18.000

18.000

18.000

18.000

18.000

Other reserves

29.768

 

168.116

169.797

150.379

Total reserves

29.768

 

168.116

169.797

150.379

Total equity

47.768

18.000

186.116

187.797

168.379

 

Provisions

31.250

55.000

20.000

 

 

Long term interest yielding debt

56.250

81.250

 

 

25.000

Long term liabilities

56.250

81.250

 

25.000

Short term liabilities

484.641

452.948

444.994

288.606

255.975

Total short and long term liabilities

572.141

589.198

464.994

288.606

280.975

Total liabilities

619.909

607.198

651.110

476.403

449.354

 

 

Summary

 

The total assets of the company increased with 2.09 % between 2011 and 2012.

The total asset increase is retrievable in the fixed asset growth of 2.69 %.

The assets growth has been financed by a Net Worth increase of 165.38 %. The company's

net increase has also covered a reduction of -2.89 % of the company's indebtedness.

In 2012 the assets of the company were 7.78 % composed of fixed assets and 92.22 % by

current assets. The assets are being financed by an equity of 7.71 %, and total debt of 92.29

%.

The total assets of the company decreased with -6.74 % between 2010 and 2011.

Despite the total assets decrease, non current assets grew with 43.58 %.

The asset reduction results in an equity decrease of -90.33 %. Despite the decrease, the

indebtness increased with 26.71 %.

In 2011 the assets of the company were 7.73 % composed of fixed assets and 92.27 % by

current assets. The assets are being financed by an equity of 2.96 %, and total debt of 97.04

%.

 

 

 

 

 

 

Analysis

 

Branch (SBI)     Architects, engineers and technical design and consultancy; testing and analysis (71)

Region             Arnhem

In the Netherlands 47723 of the companies are registered with the SBI code 71

In the region Arnhem 1408 of the companies are registered with the SBI code 71

In the Netherlands 534 of the bankrupcties are published within this sector

In the region Arnhem 27 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Arnhem is normal

Publications

Filings             05-07-2013: De jaarrekening over 2012 is gepubliceerd.

19-09-2012: De jaarrekening over 2011 is gepubliceerd.

30-01-2012: De jaarrekening over 2010 is gepubliceerd.

02-07-2010: De jaarrekening over 2009 is gepubliceerd.

 

Functions         17-01-2011: Per 14-01-2011 is bestuurder 24343472 Ewing B.V. uit functie getreden.

17-01-2011: Per 14-01-2011 is bestuurder 09132810 Dionysos Beheer B.V. uit functie

getreden.

17-01-2011: Per 14-01-2011 is bestuurder 09132807 Brisa Beheer B.V. uit functie getreden.

17-01-2011: Per 14-01-2011 is bestuurder 09132880 Whynott B.V. uit functie getreden.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.39

UK Pound

1

Rs.96.72

Euro

1

Rs.75.80

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.