MIRA INFORM REPORT
|
Report No. : |
302282 |
|
Report Date : |
07.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
MAGEBA BRIDGE PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
45, Jhoutala Road, Third Floor, Kolkata – 700019, West Bengal |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
12.09.2007 |
|
|
|
|
Com. Reg. No.: |
21-118511 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 31.649 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45208WB2007PTC118511 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALM08989B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCM2247P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacture and Seller of various types of bridge bearing and
expansion joints. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Financial position of the company seems to be sound. Trade relations are fair. Business is active. Payment terms are reported
to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
SE 1B |
|
Rating Explanation |
Moderate financial strength and highest
performance capability. |
|
Date |
-- |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLIEND BY
|
Name : |
Mr. Harijit Sinha |
|
Designation : |
Export Department |
|
Contact No.: |
91-33-22900250 |
LOCATIONS
|
Registered Office : |
45, Jhoutala Road, Third Floor, Kolkata – 700019, West Bengal, India |
|
Tel. No.: |
91-33-22900250 to 53 |
|
Fax No.: |
91-33-22900254 |
|
E-Mail : |
|
|
Website: |
DIRECTORS
As on 19.08.2014
|
Name : |
Santanu Majumdar |
|
Designation : |
Managing director |
|
Address : |
5A, Temple Lane, Kolkata – 700031, West Bengal, India |
|
Date of Birth/Age : |
04.11.1968 |
|
Date of Appointment : |
25.10.2007 |
|
DIN No.: |
01262378 |
|
Other Directorship : |
|
|
|
|
|
Name : |
Mr. Subrata Datta |
|
Designation : |
Director |
|
Address : |
8, Motilal Nehru Road, Kolkata – 700054, West Bengal, India |
|
Date of Birth/Age : |
10.01.1940 |
|
Date of Appointment : |
12.09.2014 |
|
DIN No.: |
00610945 |
|
Other Directorship : |
|
|
|
|
|
Name : |
Mr. Maninder Singh Sehmi |
|
Designation : |
Alternate director |
|
Address : |
A-9/17, Ground Floor, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth/Age : |
21.07.1965 |
|
Date of Appointment : |
21.10.2011 |
|
DIN No.: |
00969402 |
|
Other Directorship : |
|
|
|
|
|
Name : |
Chinmoy Ghosh |
|
Designation : |
Alternate director |
|
Address : |
240/2 Prince Anwar, Shah Road, 2nd Floor, Kolkata – 700045,
West Bengal, India |
|
Date of Birth/Age : |
30.08.1971 |
|
Date of Appointment : |
05.09.2009 |
|
DIN No.: |
01548784 |
|
Other Directorship : |
|
|
|
|
|
Name : |
Mr. Thomas Christoph Spuler |
|
Designation : |
Director |
|
Address : |
OB Der Mur 12, 8173, Neerach Nil, Switzerland |
|
Date of Birth/Age : |
02.10.1956 |
|
Date of Appointment : |
12.09.2007 |
|
DIN No.: |
01577247 |
|
Other Directorship : |
|
|
|
|
|
Name : |
Gian Reto Moor |
|
Designation : |
Director |
|
Address : |
333E, 91st Street, Apartment 18 C, New York 10128, USA |
|
Date of Birth/Age : |
06.01.1968 |
|
Date of Appointment : |
12.09.2007 |
|
DIN No.: |
01577274 |
|
Other Directorship : |
|
KEY EXECUTIVES
|
Name : |
Mr. Harijit Sinha |
|
Designation : |
Export Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 19.08.2014
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Santanu Majumdar |
41525 |
13.12 |
|
Subrata Datta |
80074 |
25.30 |
|
Chinmoy Ghosh |
35068 |
11.08 |
|
Mageba SA, Switzerland |
159818 |
50.50 |
|
Total |
316485 |
100.00 |
As on 19.08.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign Holdings ( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
50.50 |
|
Directors or Relatives of Directors |
49.50 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture and Seller of various types of bridge bearing and
expansion joints. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
-- |
PRODUCTION STATUS:
NOT AVAIALBLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
S R Batliboi and Company LLP Chartered Accountants |
|
Address : |
22 Camac Street, 3rd Floor, Block C, Kolkata – 700016, West Bengal,
India |
|
Tel. No. : |
91-33-66153400 |
|
Fax No. : |
91-33-22817750 |
|
Income-tax
PAN of auditor or auditor's firm : |
ACHFS9180N |
|
|
|
|
Holding company: |
Mageba SA, Switzerland |
|
|
|
|
Fellow
Subsidiaries: |
Mageba (Sanghai) Bridge Products Co. Limited, China Mageba (Korea) Co. Limited, South Korea Mageba USA LLC, USA |
CAPITAL STRUCTURE
As on 19.08.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
400,000 |
Equity Shares |
Rs.100/- each |
Rs. 40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
316,485 |
Equity Shares |
Rs.100/- each |
Rs. 31.649 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
31.649 |
31.649 |
31.649 |
|
(b) Reserves & Surplus |
191.467 |
180.889 |
171.446 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
223.116 |
212.538 |
203.095 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.058 |
0.219 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
2.482 |
0.409 |
0.418 |
|
Total Non-current
Liabilities (3) |
2.482 |
0.467 |
0.637 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
7.259 |
29.024 |
0.957 |
|
(b) Trade
payables |
123.420 |
96.530 |
79.647 |
|
(c) Other
current liabilities |
35.599 |
16.726 |
24.193 |
|
(d) Short-term
provisions |
28.266 |
12.925 |
11.829 |
|
Total Current
Liabilities (4) |
194.544 |
155.205 |
116.626 |
|
|
|
|
|
|
TOTAL |
420.142 |
368.210 |
320.358 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
65.828 |
72.763 |
66.892 |
|
(ii) Intangible
Assets |
4.687 |
3.390 |
1.420 |
|
(iii)
Capital work-in-progress |
0.271 |
0.000 |
7.947 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
3.609 |
0.746 |
0.802 |
|
(d) Long-term Loan and Advances |
33.526 |
28.765 |
26.389 |
|
(e) Other
Non-current assets |
16.708 |
17.480 |
39.696 |
|
Total Non-Current
Assets |
124.629 |
123.144 |
143.146 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
76.937 |
70.185 |
55.987 |
|
(c) Trade
receivables |
174.150 |
139.345 |
98.308 |
|
(d) Cash
and cash equivalents |
15.477 |
25.553 |
12.747 |
|
(e)
Short-term loans and advances |
27.045 |
9.340 |
10.170 |
|
(f) Other
current assets |
1.904 |
0.643 |
0.000 |
|
Total
Current Assets |
295.513 |
245.066 |
177.212 |
|
|
|
|
|
|
TOTAL |
420.142 |
368.210 |
320.358 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
470.336 |
365.755 |
332.573 |
|
|
|
Other Income |
1.667 |
4.945 |
7.578 |
|
|
|
TOTAL (A) |
472.003 |
370.700 |
340.151 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials and Components Consumed |
277.382 |
206.691 |
201.757 |
|
|
|
Changes in Inventories of Finished Goods and Work-in-Progress |
(0.775) |
10.954 |
(2.440) |
|
|
|
Employees Benefits Expense |
51.345 |
40.294 |
32.062 |
|
|
|
Other Expenses |
87.449 |
70.998 |
62.552 |
|
|
|
Prior Period Expenses/ (Income) |
1.434 |
(0.339) |
0.888 |
|
|
|
TOTAL (B) |
416.835 |
328.598 |
294.819 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (A-B) (C) |
55.168 |
42.102 |
45.332 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4.779 |
4.482 |
7.222 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
50.389 |
37.620 |
38.110 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
11.160 |
11.660 |
5.852 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
39.229 |
25.960 |
32.258 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
13.838 |
9.112 |
11.170 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
25.391 |
16.848 |
21.088 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of
Exports |
|
|
|
|
|
|
-Goods |
138.519 |
27.956 |
17.463 |
|
|
|
-Services |
5.288 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
143.807 |
27.956 |
17.463 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
30.044 |
47.936 |
22.110 |
|
|
TOTAL IMPORTS |
30.044 |
47.936 |
22.110 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
80.00 |
53.00 |
67.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
5.40 |
4.61 |
6.34 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
11.73 |
11.51 |
13.63 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.42 |
7.06 |
10.35 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18 |
0.12 |
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.03 |
0.14 |
0.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.52 |
1.58 |
1.52 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
31.649 |
31.649 |
31.649 |
|
Reserves & Surplus |
171.446 |
180.889 |
191.467 |
|
Net
worth |
203.095 |
212.538 |
223.116 |
|
|
|
|
|
|
long-term borrowings |
0.219 |
0.058 |
0.000 |
|
Short term borrowings |
0.957 |
29.024 |
7.259 |
|
Total
borrowings |
1.176 |
29.082 |
7.259 |
|
Debt/Equity
ratio |
0.006 |
0.137 |
0.033 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
332.573 |
365.755 |
470.336 |
|
|
|
9.977 |
28.593 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
332.573 |
365.755 |
470.336 |
|
Profit |
21.088 |
16.848 |
25.391 |
|
|
6.34% |
4.61% |
5.40% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10244856 |
10/12/2013 * |
140,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA |
B92045145 |
|
2 |
90249868 |
30/05/2001 * |
2,000,000.00 |
UNITED BANK OF INDIA |
BOWBAZAR BRANCH,
235/2 B. B GANGULY STREET, KOLKA |
- |
* Date of charge modification
CORPORATE INFORMATION
The company was incorporated on 12 September, 2007 The Company is primarily engaged in the manufacture and sale of various types of Bridge Bearings and Expansion Joints Three companies namely Metco Group Engineers Private Limited. Exjomet and Allied Products Private Limited and Steelmet Bridge Bearings Private Limited had amalgamated with the Company with effect from 1 November 2007 as per the Scheme approved by the Hon'ble High Court at Calcutta ('the Court') vide order dated 26th June 2009.
STATE OF COMPANYS
AFFAIRS
The company has registered a growth in revenue in this current financial year. Order-in-hand is also looking promising this year.
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2014 (Rs. In
Millions) |
31.03.2013 (Rs. In
Millions) |
|
|
|
|
|
Claim not
acknowledged as debts |
|
|
|
Income tax matters |
22.375 |
22.375 |
|
Outstanding Bank guarantee |
56.726 |
-- |
|
Claim from a Customer |
11.820 |
11.820 |
|
Sales tax matters |
14.614 |
14.614 |
FIXED ASSETS
· Land
· Building
· Leasehold Improvements
· Plant and Machinery
· Office Equipment’s
· Computer
· Motor Vehicles
· Computer Software
·
Goodwill
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.39 |
|
|
1 |
Rs.96.72 |
|
Euro |
1 |
Rs.75.80 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.