MIRA INFORM REPORT

 

 

Report No. :

301966

Report Date :

08.01.2015

 

 

IDENTIFICATION DETAILS

 

Name :

JOHNSON CONTROLS MARINE AND REFRIGERATION INDIA LIMITED (w.e.f. 11.10.2012)

 

 

Formerly Known As :

YORK INDIA LIMITED

 

 

Registered Office :

501 A, Business Plaza, 36/3 B, The Westin, Ghorpadi, Pune – 411001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.10.2000

 

 

Com. Reg. No.:

11-015669

 

 

Capital Investment / Paid-up Capital :

Rs.84.001 Millions

 

 

CIN No.:

[Company Identification No.]

U29191PN2000PLC015669

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACU0929R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of project execution i.e. supply / erection of Refrigeration plants and manufacturing of Air-conditioning chillers and also involved in trading of spares and services required for all such Refrigeration plants.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company is continuously incurring losses which has resulted into fully erosion of net worth.

 

However, business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

                                                                

 

LOCATIONS

 

Registered Office :

501 A, Business Plaza, 36/3 B, The Westin, Ghorpadi, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-66067100

Fax No.:

Not Available

E-Mail :

kavita.chhajer@jci.com

 

 

Factory :

Gat No 357-84, Next To Birla Corporation, Chakan - Talegaon Road, Village - Kharabwadi,  Taluka - Khed, Chakan, Pune - 410501 Maharashtra India

Tel. No.:

91-2135-660104

Fax No.:

91-2135-662160

 

 

Branch Offices :

Located At :

 

  • Mumbai
  • Bangalore
  • Noida
  • Kolkata
  • Pune
  • Hyderabad
  • Chennai

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Shrikant Shrikrishna Bapat

Designation :

Director

Address :

A 1, Rajdin Apartment, Mental Hospital Road, Thane West - 400604, Maharashtra, India

Date of Birth/Age :

13.03.1965

Date of Appointment :

30.09.2013

DIN No.:

00680243

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29192PN1993PLC071223

Emerson Climate Technologies (India) Limited

Managing director

17/10/2011

17/10/2006

31/08/2012

Active

NO

2

U29191PN2000PLC015669

Johnson Controls Marine and Refrigeration India Limited

Director

30/09/2013

03/12/2012

-

Active

NO

3

U33130MH1995PTC111247

JOHNSON CONTROLS (INDIA) PRIVATE LIMITED

Managing director

03/12/2012

03/12/2012

-

Active

NO

 

 

Name :

Soren Bjerg

Designation :

Director

Address :

16 Leedon Heights, #09-03, Singapore, Singapore, 267937, Singapore

Date of Birth/Age :

06.04.0963

Date of Appointment :

29.09.2007

DIN No.:

01824887

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33130MH1995PTC111247

JOHNSON CONTROLS (INDIA) PRIVATE LIMITED

Director

17/09/2007

17/09/2007

-

Active

NO

2

U29191PN2000PLC015669

Johnson Controls Marine and Refrigeration India Limited

Director

29/09/2007

29/09/2007

-

Active

NO

 

 

Name :

Sudhi Ranjan Sinha

Designation :

Director

Address :

C-101, Lake Homes,, Phase 3 , Powai, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

02.08.1975

Date of Appointment :

30.09.2013

DIN No.:

06432831

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33130MH1995PTC111247

JOHNSON CONTROLS (INDIA) PRIVATE LIMITED

Director

30/09/2013

03/12/2012

-

Active

NO

2

U29191PN2000PLC015669

Johnson Controls Marine and Refrigeration India Limited

Director

30/09/2013

03/12/2012

-

Active

NO

 

 

Name :

Brian James Cadwallader

Designation :

Director

Address :

11908 N Wilderness CT, WI 53092-2984, Mequon, NA, United States of America

Date of Appointment :

01.10.2014

DIN No.:

06968964

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33130MH1995PTC111247

JOHNSON CONTROLS (INDIA) PRIVATE LIMITED

Director

01/10/2014

01/10/2014

-

Active

NO

2

U29191PN2000PLC015669

Johnson Controls Marine and Refrigeration India Limited

Director

01/10/2014

01/10/2014

-

Active

NO

 

 

Name :

Brian John Stief

Designation :

Additional Director

Address :

20755,Bradford, LN, Brookfield, WI, 53045, United States of America

Date of Appointment :

30.11.2014

DIN No.:

07039666

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33130MH1995PTC111247

JOHNSON CONTROLS (INDIA) PRIVATE LIMITED

Additional director

30/11/2014

30/11/2014

-

Active

NO

2

U29191PN2000PLC015669

Johnson Controls Marine and Refrigeration India Limited

Additional director

30/11/2014

30/11/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mrs. Kavita Lunawat

Designation :

Secretary

Address :

A/304, Jeevan Sahar CHS, 94, Tarun Bharat, Andheri East, Mumbai - 400099, Maharashtra, India

Date of Birth/Age :

27.06.1963

Date of Appointment :

17.10.2011

PAN No.:

ACEPL6742N

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Amol Pradhan

 

10

Seemant Sharma

 

10

Amruta Gaba

 

10

Johnson Controls Denmark Aps, Denmrk

 

8400000

Manoj Jain

 

10

Bharat Balchandani

 

10

Raghavan Krishnan

 

10

Vijay Pitre

 

10

Total

 

8400070

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of project execution i.e. supply / erection of Refrigeration plants and manufacturing of Air-conditioning chillers and also involved in trading of spares and services required for all such Refrigeration plants.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Refrigeration Spare Parts

84186990

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar (West), Mumbai, Maharashtra, India

PAN No.:

AABFL5878L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Johnson Controls Denmark Aps, Denmark

 

 

Fellow Subsidiary Company :

  • York Refrigeration Marine (China) Limited
  • Johnson Controls System and Service, Italy
  • York Marine Ab, Sweden
  • Johnson Controls Technology Company, USA
  • York Refrigeration Systems(Frick Part Centre), Baltimore Md, USA
  • Johnson Controls/Frick, Waynesboro, USA
  • York International (Holdings), UK
  • York International Ltda, Brazil
  • Johnson Controls Limited UK
  • York(Shanghai) Air-Conditioning And Refrigeration International Trading Co Ltd, P R China
  • York Air Conditioning And Refrigeration Fze Dubai, UAE
  • Johnson Controls Holding (S) Ptd Limited, Singapore
  • Johnson Controls (S) Pte Limited, Singapore
  • Johnson Controls Systems and Service, Germany,
  • York (Wuxi) A/C and Refrigeration Company Limited, China
  • Johnson Controls, Inc. USA
  • Johnson Controls Australia Pty, Australia
  • Al Salem Johnson Controls Manufacturing Company, Saudi Arabia
  • York Oyl Condair Industriesdn Bhd, Malaysia
  • Johnson Controls India Private Limited, India
  • Johnson Controls Ind Sas (France)
  • York Industrial (Thailand) Company, Limited
  • York International (Northern Aisa) Limited (Hongkong)
  • York International Corporation, USA
  • Johnson Controls, Milwaukee Usa
  • York Guangzhou A/C and Refrigeration Company Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8400070

Equity Shares

Rs.10/- each

Rs.84.001 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

84.000

84.000

84.000

(b) Reserves & Surplus

(103.500)

40.300

71.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(19.500)

124.300

155.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.600

0.000

0.000

(c) Other long term liabilities

0.000

0.000

4.500

(d) long-term provisions

15.900

10.500

17.100

Total Non-current Liabilities (3)

16.500

10.500

21.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

306.100

363.000

139.900

(b) Trade payables

245.000

184.600

539.900

(c) Other current liabilities

123.100

181.600

167.100

(d) Short-term provisions

3.100

2.100

5.600

Total Current Liabilities (4)

677.300

731.300

852.500

 

 

 

 

TOTAL

674.300

866.100

1,029.300

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.600

36.100

39.300

(ii) Intangible Assets

0.600

1.600

1.500

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

19.500

(d)  Long-term Loan and Advances

12.700

22.400

32.100

(e) Other Non-current assets

37.000

87.100

0.200

Total Non-Current Assets

62.900

147.200

92.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

75.400

107.800

135.800

(c) Trade receivables

221.200

266.300

410.900

(d) Cash and cash equivalents

33.100

0.100

0.500

(e) Short-term loans and advances

135.200

126.300

117.100

(f) Other current assets

146.500

218.400

272.400

Total Current Assets

611.400

718.900

936.700

 

 

 

 

TOTAL

674.300

866.100

1,029.300

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

632.100

882.200

1,207.300

 

 

Other Income

13.000

38.900

32.900

 

 

TOTAL                                         (A)

645.100

921.100

1,240.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

439.500

574.300

875.800

 

 

Purchase of Stock-in-trade

66.800

72.600

80.500

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

13.300

(7.900)

11.400

 

 

Employee Benefits Expenses

21.700

27.600

25.700

 

 

Other Expenses

216.300

231.300

254.000

 

 

TOTAL                                         (B)

757.600

897.900

1,247.400

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(112.500)

23.200

(7.200)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

25.900

30.200

13.400

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(138.400)

(7.000)

(20.600)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

4.300

4.400

3.600

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(142.700)

(11.400)

(24.200)

 

 

 

 

 

Less

TAX                                                                  (H)

1.100

19.500

(7.200)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(143.800)

(30.900)

(17.000)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1.200

2.700

0.000

 

TOTAL EARNINGS

1.200

2.700

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(17.12)

(3.68)

(2.02)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(22.75)

(3.50)

(1.41)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(17.80)

2.63

(0.60)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(21.16)

(1.32)

(2.40)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

7.32

(0.09)

(0.16)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(15.70)

2.92

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

0.98

1.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

84.000

84.000

84.000

Reserves & Surplus

71.200

40.300

(103.500)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

155.200

124.300

(19.500)

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

139.900

363.000

306.100

Total borrowings

139.900

363.000

306.100

Debt/Equity ratio

0.901

2.920

(15.697)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,207.300

882.200

632.100

 

 

(26.928)

(28.350)

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,207.300

882.200

632.100

Profit

(17.000)

(30.900)

(143.800)

 

(1.41%)

(3.50%)

(22.75%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

 

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:  

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

261.500

260.000

Loans repayable on demand from banks

44.600

18.000

Loans repayable on demand from others

0.000

85.000

Total

306.100

363.000

 

 


GENERAL INFORMATION

 

The Company is engaged in the business of project execution i.e. supply/erection of Refrigeration plants & manufacturing of Air-conditioning chillers. The company is also involved in trading of spares & services required for all such Refrigeration plants. The Company has changed its name from York India Limited to Johnson Controls Marine and Refrigeration India Limited with effect from October 11, 2012.

 

 

FINANCIAL POSITION AND OPERATIONS

 

During the year there was decline in the revenue of the Company from Rs. 882.200 Millions to Rs.632.100 Millions. The Company’s net loss after taxation amounted to Rs.143.800 Millions as compared to the loss of Rs.30.900 Millions for the corresponding year 2012-2013 which can mainly be attributed to reduction in orders received during the year under consideration as compared to the order received during the corresponding year 2012-13. The Margin of the year under consideration impacted by under absorption of factory overhead and higher cost in execution of projects and due to reduction in the other income from Rs.38.900 Millions to Rs.13.000/- Millions on account of non-receipt of commission income.

 

 

NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report : No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.45

UK Pound

1

Rs.95.99

Euro

1

Rs.75.28

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

                                                                                                                            

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.