MIRA INFORM REPORT

 

 

Report No. :

301946

Report Date :

08.01.2015

 

IDENTIFICATION DETAILS

 

Name :

NRI AGRITECH PRIVATE  LIMITED

 

 

Registered Office :

D. No. 4-5-29/85, 4th Line, Vidya Nagar, Guntur – 522007, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.05.2008

 

 

Com. Reg. No.:

01-059381

 

 

Capital Investment / Paid-up Capital :

Rs. 12.600 Millions

 

 

CIN No.:

[Company Identification No.]

U01403AP2008PTC059381

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in producing and processing of all types of breeder foundation and certified seeds and planting materials of all crop varieties.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 40000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file its financial record with government department for the year 2014.

 

As per available financial record of 2013, the rating is constrained on account of company’s moderate financial risk profile marked by leverage capital structure and low profitability margins of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non cooperative (Tel No.: 91-863-2253567)

 

 

LOCATIONS

 

Registered Office :

D. No. 4-5-29/85, 4th Line, Vidya Nagar, Guntur – 522007, Andhra Pradesh, India

Tel. No.:

91-863-2253567

Mobile No.:

91-9885568464 (Mr. K Sambh Shiv Rao)

Fax No.:

Not Available

E-Mail :

dsc_director@rediffmail.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Prasad Rajendra Alapati

Designation :

Managing Director

Address :

D. No. 4-5-29/85, 4th Line, Vidya Nagar, Guntur - 522007, Andhra Pradesh, India

Date of Birth/Age :

04.02.1960

Date of Appointment :

01.05.2009

DIN No.:

02181052

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01403AP2008PTC059381

NRI AGRITECH PRIVATE LIMITED

Managing director

01/05/2009

28/05/2008

-

Active

NO

2

U51909AP2009PTC065244

SRI TRIMUKHA DURGA CORPORATION PRIVATE LIMITED

Director

25/03/2010

25/03/2010

05/02/2011

Active

NO

3

U92120AP2010PTC070343

DIVYA DIGITAL NETWORK PRIVATE LIMITED

Director

07/09/2010

07/09/2010

-

Active

NO

 

 

Name :

Ms Madhavi Alapati

Designation :

Director

Address :

D. No. 4-5-29/85, 4th Line, Vidya Nagar, Guntur - 522007, Andhra Pradesh, India

Date of Birth/Age :

15.03.1963

Date of Appointment :

28.09.2012

DIN No.:

03019784

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909AP2009PTC065244

SRI TRIMUKHA DURGA CORPORATION PRIVATE LIMITED

Director

25/03/2010

25/03/2010

05/02/2011

Active

NO

2

U01403AP2008PTC059381

NRI AGRITECH PRIVATE LIMITED

Director

28/09/2012

01/11/2011

-

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Alapati Rajendra Prasad

 

30970

KBN Prasad

 

1000

Alapati Madhavi

 

15000

Alapati Vanajakshi

 

10000

Komma Reddy Ravi

 

20000

Alapati Satyanarayana

 

5000

YV Krishna Roa

 

6000

Alapati Rama Devi

 

4000

MN Bose

 

5000

K Venkata Subbamma

 

10000

K Bhaskar Rao

 

5000

P Srinivasan Rao

 

5000

G Rama Krishna

 

5000

P Venkateswara Rao

 

4000

Mandai Rama Krishna Reddy

 

10

V. Manoj Reddy

 

10

Rapid IT Solutions

 

10

 

 

 

Total

 

126000

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in producing and processing of all types of breeder foundation and certified seeds and planting materials of all crop varieties.

 

 

Products :

  • Paddy seed
  • Pulses seed

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Available

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Andhra Bank, 5/1, Arundelpet, Guntur – 522002, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Indian rupee loans from banks

0.000

0.266

SHORT TERM BORROWINGS

 

 

Cash credit from banks

50.829

46.120

Total

50.829

46.386

 

 

 

Auditors :

 

Name :

Y. Eswara Rao and Company

Chartered Accountants

Address :

Flat No. 104, Anandanilayam Apartment, 4th Line, Navabharath Nagar, Guntur – 522007, Andhra Pradesh, India

PAN No.:

AAGPY5973J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

150,000

Equity Shares

Rs. 100/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

126,000

Equity Shares

Rs. 100/- each

Rs. 12.600 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.600

12.600

0.100

(b) Reserves & Surplus

(5.219)

(5.464)

(5.655)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

6.690

3.790

14.515

Total Shareholders’ Funds (1) + (2)

14.071

10.926

8.960

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.889

13.544

0.000

(b) Deferred tax liabilities (Net)

0.000

0.006

0.015

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.889

13.550

0.015

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.829

46.120

0.000

(b) Trade payables

16.445

4.364

1.562

(c) Other current liabilities

2.842

1.485

0.606

(d) Short-term provisions

0.105

0.050

0.017

Total Current Liabilities (4)

70.221

52.019

2.185

 

 

 

 

TOTAL

99.181

76.495

11.160

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.344

2.666

2.174

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.027

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.008

Total Non-Current Assets

3.371

2.666

2.182

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

78.657

64.422

5.035

(c) Trade receivables

10.224

8.254

1.729

(d) Cash and cash equivalents

0.685

0.843

2.058

(e) Short-term loans and advances

6.244

0.310

0.156

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

95.810

73.829

8.978

 

 

 

 

TOTAL

99.181

76.495

11.160

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue From Operation

126.808

64.463

41.375

 

 

Other Income

0.106

0.005

0.012

 

 

TOTAL                                     (A)

126.914

64.468

41.387

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

114.034

108.034

37.191

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(14.331)

(59.367)

(1.103)

 

 

Employees benefits expense

5.233

5.082

2.071

 

 

Other expenses

11.187

6.431

2.539

 

 

TOTAL                                     (B)

116.123

60.180

40.698

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

10.791

4.288

0.689

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.903

3.641

0.010

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

0.888

0.647

0.679

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.621

0.412

0.384

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)            

0.267

0.235

0.295

 

 

 

 

 

Less

TAX                                                                  (H)

0.022

0.042

0.010

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

0.245

0.193

0.285

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.95

1.54

285.53

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

0.19

0.29

0.69

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

8.50

6.65

1.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.27

0.31

2.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.67

5.46

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.42

4.11

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

12.600

12.600

Reserves & Surplus

(5.655)

(5.464)

(5.219)

Share Application money pending allotment

14.515

3.790

6.690

Net worth

8.960

10.926

14.071

 

 

 

 

long-term borrowings

0.000

13.544

14.889

Short term borrowings

0.000

46.120

50.829

Total borrowings

0.000

59.664

65.718

Debt/Equity ratio

0.000

5.461

4.670

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue From Operation

41.375

64.463

126.808

 

 

55.802

96.714

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue From Operation

41.375

64.463

126.808

Profit

0.285

0.193

0.245

 

0.69%

0.30%

0.19%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------------

22]

Litigations that the firm / promoter involved in

------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------------

26]

Buyer visit details

-------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10317052

31/10/2011

50,000,000.00

ANDHRA BANK

5/1, Arundelpet, Guntur, Andhra Pradesh - 522002, 
INDIA

B25083312

2

10317053

26/09/2011

530,000.00

ANDHRA BANK

5/1, Arundelpet, Guntur, Andhra Pradesh - 522002, 
INDIA

B25083619

 

 

 

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From directors, relatives of directors and shareholders

14.889

13.278

Total

14.889

13.278

 

 

 

FIXED ASSETS

 

  • Leasehold Building
  • Plant and Equipment
  • Furniture and Fixture
  • Computer
  • Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.39

UK Pound

1

Rs. 96.72

Euro

1

Rs. 75.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.