MIRA INFORM REPORT

 

 

Report No. :

301960

Report Date :

08.01.2015

 

IDENTIFICATION DETAILS

 

Name :

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

 

 

Registered Office :

Almonte Software Park, Office No.101, 1st Floor, Plot No.2, S No.8, Kharadi Village, Haveili, Pune - 411020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

09.04.2003

 

 

Com. Reg. No.:

11-131123

 

 

Capital Investment / Paid-up Capital :

Rs.498.553 Millions

 

 

CIN No.:

[Company Identification No.]

U74210PN2003PTC131123

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEZ01938G / CHEZ03024A

 

 

PAN No.:

[Permanent Account No.]

AAACZI758R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of designing, manufacturing, supply and erection of Pre-Engineered Building and parts thereof.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Management of the company has failed to file its financials after 2011 with government department.

 

As per registrar of companies the date of balance sheet i.e. financial filed is shown as 31.12.2011 but document related to financials of 2011 are available from any source.

 

Mr. Suraj Sharma, Accounts manager denied to provide any information to us.

 

As per financials of 2010, there are accumulated losses recorded by the company.

 

However, business is active. Payment terms are reported to be unknown.

 

The company can be considered for business dealing with great caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Suraj Sharma

Designation :

Accounts Manager 

Contact No.:

91-20-30553000

Date :

06.01.2014

 

 

LOCATIONS

 

Registered Office :

Almonte Software Park, Office No.101, 1st Floor, Plot No. 2, S No.8, Kharadi Village, Haveili, Pune - 411020, Maharashtra, India

Tel. No.:

91-20-30553000

Mobile No.:

91-9970002238 (Mr. Suraj Sharma)

Fax No.:

91-20-30553242

E-Mail :

gandhitayoun@pune.zamilsteel.com

jubershaikh@zamilsteel.com

runalzanvar@zamilsteel.com

Website :

www.zamilsteel.com

Area :

1500 Sq. ft.

Location :

Rented

 

 

Godown / Factory  :

Plot No. B - 32/2 ,MIDC Ranjangaon, Village Dhoksangan Taluka: Shirur District Pune, Maharashtra, India

 

 

Corporate Head Quarters:

1st Industrial City, P.O. Box. 877, Dammam 31421, Saudi Arabia

Tel. No.:

966-13-8471840

Fax No.:

966-13-8471291

 

 

Branch Office :

Located at:

 

  • Mumbai
  • Kolkata
  • Ranchi
  • Hyderabad
  • Jamshedpur
  • Chennai
  • Ahmedabad
  • Bhubaneswar
  • New Delhi 
  • Ranjangoan

 

 

Sales Office :

Located at:

 

  • Pune
  • Mumbai
  • Ahmedabad
  • Delhi
  • Ranchi
  • Kolkata
  • Bhubaneshwar
  • Hyderabad
  • Bangalore
  • Chennai
  •  Cochin

 

 

International Office : 

Located At

 

  • Saudi Arabia
  • Kuwait
  • Bahrain
  • Qatar
  • UAE
  • Oman
  • Jordan
  • Syria
  • Bangladesh
  • Sri Lanka
  • Pakistan
  • Turkey
  • Greece
  • Poland
  • Spain
  • Egypt
  • Algeria
  • Morocco
  • Muanmar
  • Philippines
  • Cambodia
  • Laos   
  • Korea
  • Japan
  • China

 

 

DIRECTORS

 

As on 15.11.2013

 

Name :

Mr. Alakesh Roy

Designation :

Managing Director

Address :

36, Vishnu Garden, P.O. Gurukud Kangri, Kankhai, Haridwar – 249404, Uttarakhand, India

Date of Birth/Age :

12.05.1965

Date of Appointment :

01.05.2013

DIN No.:

01791468

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200UR2005PTC029472

KIRBY BUILDING SYSTEMS INDIA (UTTARANCHAL) PRIVATE LIMITED

Director

22/08/2007

22/08/2007

16/01/2011

Active

NO

2

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Managing director

01/05/2013

01/05/2013

-

Active

NO

3

U74210PN2003PTC139468

Zamil Construction India Private Limited

Additional director

01/07/2013

01/07/2013

-

Active

NO

 

 

Name :

Mr. Nandakumar Vaidyanathan Sundaresan

Designation :

Director

Address :

81-B, Kamaraj Avenue, 2nd Street, Adyar, Chennai-600020, Tamil Nadu, India

Date of Birth/Age :

18.06.1953

Date of Appointment :

09.04.2003

DIN No.:

00367074

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210TN2000PTC045992

ZAMIL STEEL ENGINEERING INDIA PRIVATE LIMITED

Director

28/09/2001

28/09/2001

-

Active

NO

2

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

09/04/2003

09/04/2003

-

Active

NO

3

U74210PN2003PTC139468

Zamil Construction India Private Limited

Director

20/07/2005

20/07/2005

-

Active

NO

4

U72900PN2007PTC130944

Zamil Information Technology Global Private Limited

Director

01/11/2007

01/11/2007

-

Active

NO

 

 

Name :

Mr. Khaled Rouf Mohamed Ezzat

Designation :

Director

Address :

5, Horaya Street, Off Al Nasr st, New Maadi, Egypt-014

Date of Birth/Age :

09.12.1962

Date of Appointment :

10.11.2005

DIN No.:

01899319

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210PN2003PTC139468

Zamil Construction India Private Limited

Director

09/07/2005

09/07/2005

-

Active

NO

2

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

10/11/2005

10/11/2005

-

Active

NO

3

U74210TN2000PTC045992

ZAMIL STEEL ENGINEERING INDIA PRIVATE LIMITED

Director

01/03/2009

01/03/2009

-

Active

NO

 

 

Name :

Mr. Tayoun Badoui Gandhi

Designation :

Director

Address :

754/16, Adamally Place, Colombo, Srilanka-04

Date of Birth/Age :

17.12.1960

Date of Appointment :

17.09.2007

DIN No.:

02098370

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

17/09/2007

17/09/2007

-

Active

NO

2

U74210PN2003PTC139468

Zamil Construction India Private Limited

Director

31/01/2008

31/01/2008

-

Active

NO

3

U74120DL2008PTC175696

Zamil Infra Private Limited

Director

19/09/2009

10/10/2008

03/06/2012

Active

NO

 

 

Name :

Mr. Osama Fahad Albunyan

Designation :

Additional Director

Address :

P.O. Box 2700, Al Khobar 31952, Saudi Arabia

Date of Birth/Age :

05.12.1967

Date of Appointment :

30.06.2012

DIN No.:

02150620

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1992PTC050416

Zamil Air Conditioners India Private Limited

Director

12/11/2008

21/05/2008

-

Active

NO

2

U74120DL2008PTC175696

Zamil Infra Private Limited

Director

29/09/2012

03/06/2012

-

Active

NO

3

U74210PN2003PTC139468

Zamil Construction India Private Limited

Additional director

30/06/2012

30/06/2012

-

Active

NO

4

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Additional director

30/06/2012

30/06/2012

-

Active

NO

5

U72900PN2007PTC130944

Zamil Information Technology Global Private Limited

Director

30/06/2012

30/06/2012

-

Active

NO

6

U74210TN2000PTC045992

ZAMIL STEEL ENGINEERING INDIA PRIVATE LIMITED

Additional director

01/04/2013

01/04/2013

-

Active

NO

 

 

Name :

Mr. Al Zamil Khalid Abdullah

Designation :

Director

Address :

P.O. Box 877, Dammam-31421, Saudi Arabia

Date of Birth/Age :

10.05.1948

Date of Appointment :

15.09.2005

DIN No.:

02236024

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210TN2000PTC045992

ZAMIL STEEL ENGINEERING INDIA PRIVATE LIMITED

Director

18/11/2000

18/11/2000

-

Active

NO

2

U74210PN2003PTC139468

Zamil Construction India Private Limited

Director

15/09/2005

15/09/2005

-

Active

NO

3

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

15/09/2005

15/09/2005

-

Active

NO

 

 

Name :

Mr. Mohamed Nabag Elamin Idris

Designation :

Director

Address :

P.O. Box 877, Dammam-31421, Saudi Arabia

Date of Birth/Age :

08.02.1948

Date of Appointment :

15.09.2005

DIN No.:

02236049

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210TN2000PTC045992

ZAMIL STEEL ENGINEERING INDIA PRIVATE LIMITED

Director

18/11/2000

18/11/2000

-

Active

NO

2

U74210PN2003PTC139468

Zamil Construction India Private Limited

Director

15/09/2005

15/09/2005

-

Active

NO

3

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

15/09/2005

15/09/2005

-

Active

NO

 

 

Name :

Mr. Al Zamil Nawaf Mohammed

Designation :

Director

Address :

P.O. Box 877, Dammam-31421, Saudi Arabia

Date of Birth/Age :

01.08.1971

Date of Appointment :

29.07.2008

DIN No.:

02236064

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

29/07/2008

29/07/2008

-

Active

NO

2

U74120DL2008PTC175696

Zamil Infra Private Limited

Director

19/09/2009

10/10/2008

-

Active

NO

3

U74210TN2000PTC045992

ZAMIL STEEL ENGINEERING INDIA PRIVATE LIMITED

Director

01/05/2009

01/05/2009

-

Active

NO

4

U74210PN2003PTC139468

Zamil Construction India Private Limited

Director

30/09/2009

02/07/2009

-

Active

NO

5

U72900PN2007PTC130944

Zamil Information Technology Global Private Limited

Director

30/09/2009

02/07/2009

-

Active

NO

 

 

Name :

Mr. Al Zamil Abdullah Mohammed

Designation :

Director

Address :

P.O. Box 877, Dammam-31421, Saudi Arabia

Date of Birth/Age :

07.01.1965

Date of Appointment :

29.07.2008

DIN No.:

02236070

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900PN2007PTC130944

Zamil Information Technology Global Private Limited

Director

15/07/2008

15/07/2008

-

Active

NO

2

U74210PN2003PTC131123

ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED

Director

29/07/2008

29/07/2008

-

Active

NO

3

U74120DL2008PTC175696

Zamil Infra Private Limited

Director

19/09/2009

10/10/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Runai Zanvar

Designation :

Company Secretary

 

 

Name :

Mr. Suraj Sharma

Designation :

Accounts Manager 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 15.11.2013

 

Names of Shareholders

 

No. of Shares

Zamil Industrial Investment Company, Saudi Arabia

 

25416224

Zamil Industrial Investment Company United Arab Emirates

 

10000

Zamil Industrial Investment Company Asia Private Limited, Singapore

 

24429116

Total

 

49855340

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of designing, manufacturing, supply and erection of Pre-Engineered Building and parts thereof.

 

 

Products :

Product

ITC code

Pre Engineered Buildings

94060099

Structure and Parts of Structure Made of Iron and Steel

73089090

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS (As on 31.12.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Fabricated Structural Products of Iron and Steel

MT

36000

20758

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

  • Bank of Bahrain and Kuwait B.S.C. 225, Jolly Maker Chambers, Nariman Point, Mumbai - 400021, Maharashtra, India

Tel. No.:91-22-823698 / 99

  • Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai - 400001, Maharashtra, India
  • Standard Chartered Bank
  • ICICI Bank

 

 

Facilities :

SECURED LOANS

31.12.2010

Rs. In Millions

31.03.2010

Rs. In Millions

Long Term Borrowings

 

 

Working capital demand loan from Standard Chartered Bank

231.868

250.000

Cash Credit loan from Standard Chartered Bank

49.007

56.699

Vehicles loan from ICICI Bank

(Secured by hypothecation of the respective vehicles)

0.000

0.603

Total

280.875

307.302

 

Both the above loans are secured by way of pari pasu charge on

 

  1. All present and future debts, outstanding receivables claim and bills
  2. All present and future stock in trade

 

Corporate guarantee given by Zamil Industrial Investment Company, the Holding Company

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

703, 7th Floor, Godrej Castlemaine, Next to Ruby, All Clinic, Bund Garden Road, Pune-411001, Maharashtra, India

Tel. No.:

91-20-30585764/ 5765

Fax No.:

91-20-30585775

PAN No.:

AAIFB7357B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company :

  • Zamil Industrial Investment Company, Saudi Arabia (ZIIC)

 

 

Fellow Subsidiaries of Holding Company with whom transaction have taken place during the year. :

  • Zamil New Delhi Infrastructure Private Limited
  • Zamil Steel Industries, Saudi Arabia
  • Zamil Steel Engineering India Private Limited
  • Zamil Constructions India Private Limited
  • Zamil Steel Building Vietnam Company Limited, Vietnam
  • Zamil Information Technology Global Private Limited
  • PES Steel Building Systems Private Limited (PSBS)

 

 

CAPITAL STRUCTURE

 

As on 15.11.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90000000

Equity Shares

Rs.10/- each

Rs.900.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

49855340

Equity Shares

Rs.10/- each

Rs.498.553 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

(9 months)

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

498.553

498.553

346.633

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(418.864)

(400.739)

(340.288)

NETWORTH

79.689

97.814

6.345

LOAN FUNDS

 

 

 

1] Secured Loans

280.875

307.302

266.875

2] Unsecured Loans

1040.062

1024.061

1216.460

TOTAL BORROWING

1320.937

1331.363

1483.335

DEFERRED TAX LIABILITIES

0.000

0.000

9.787

 

 

 

 

TOTAL

1400.626

1429.177

1499.467

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1021.720

962.028

999.323

Capital work-in-progress

0.000

100.141

75.760

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

341.300
263.753

332.618

 

Sundry Debtors

184.615
175.621

49.903

 

Cash & Bank Balances

23.600
8.388

3.881

 

Other Current Assets

94.476
73.485

0.000

 

Loans & Advances

248.215
200.901

189.118

Total Current Assets

892.206

722.148

575.520

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

267.956
159.755

94.057

 

Other Current Liabilities

237.216
189.364

54.302

 

Provisions

8.128
6.021

2.777

Total Current Liabilities

513.300

355.140

151.136

Net Current Assets

378.906
367.008

424.384

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1400.626

1429.177

1499.467

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

(9 months)

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1254.781

959.092

477.404

 

 

Other Income

149.894

172.642

3.758

 

 

TOTAL                                     (A)

1404.675

1131.734

481.162

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Sales

956.383

758.231

323.514

 

 

Manufacturing Expenses

136.979

117.617

56.285

 

 

Employee Expenses

91.407

96.785

99.803

 

 

Administrative Expenses

143.847

116.767

87.230

 

 

TOTAL                                     (B)

1328.616

1089.400

566.832

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

76.059

42.334

(85.670)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

49.145

61.973

64.333

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

26.914

(19.639)

(150.003)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.038

50.147

108.531

 

 

 

 

 

 

PROFIT / (LOSS )BEFORE TAX (E-F)               (G)

(18.124)

(69.786)

(258.534)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

(9.335)

36.296

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(18.124)

(60.451)

(294.830)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

(45.457)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

(340.287)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Service Income

0.000

0.251

37.154

 

 

Sale of Material

13.306

20.131

35.609

 

TOTAL EARNINGS

13.306

20.382

72.763

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

32.655

92.597

6.234

 

 

Stores & Spares

3.559

0.529

0.370

 

 

Capital Goods

1.554

29.265

52.152

 

TOTAL IMPORTS

37.768

122.391

58.756

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.36)

(1.22)

(8.51)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

(9 months)

31.03.2010

31.03.2009

 

 

 

 

 

Net Profit Margin

(PAT/Sales)

(%)

(1.44)

(6.30)

(61.76)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.06

4.41

(17.94)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.95)

(4.14)

(16.42)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.23)

(0.71)

(40.75)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

16.58
13.61

233.79

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.74
2.03

3.81

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2009

31.03.2010

31.12.2010

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

346.633

498.553

498.553

Reserves & Surplus

(340.288)

(400.739)

(418.864)

Net worth

6.345

97.814

79.689

 

 

 

 

Secured Loans

266.875

307.302

280.875

Unsecured Loans

1216.460

1024.061

1040.062

Total borrowings

1483.335

1331.363

1320.937

Debt/Equity ratio

233.780

13.611

16.576

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2009

31.03.2010

31.12.2010

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

477.404

959.092

1,254.781

 

 

100.897

30.830

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2009

31.03.2010

31.12.2010

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

477.404

959.092

1,254.781

Profit

(294.830)

(60.451)

(18.124)

 

(61.76)%

(6.30)%

(1.44)%

 

 

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE: Registered address of the company has been shifted from Almonte Software Park, Office No. 201 2nd Floor, Plot No: 2, S. No: 8, Kharadi Village, Haveli, Pune – 411020, Maharashtra, India to the present address w.e.f. 28.08.2008.

 

 

UNSECURED LOANS:

 

Particulars

31.12.2010

Rs. In Millions

31.03.2010

Rs. In Millions

Long term (from other than banks)

 

 

External Commercial Borrowings

[Payable within one year USD 3 million (p. y.: nil)]

547.080

547.080

Fully and Compulsorily Convertible Debentures

 

[3810077 debentures (p. y. 3810077 debentures) of Rs.100/- each with interest rate (labor+20%) convertible into 38100770 equity shares of Rs.10 each at par in the year 2013]

381.008

381.008

Interest accrued and due on ECB

84.299

74.866

Interest accrued and due on FCCD

27.675

21.107

Total

1040.062

1024.061

 

 

OPERATIONS:

 

The Company has achieved a turnover of Rs.1254.781 Millions as against Rs.959.091 Millions during the previous financial year.

 

 

BACKGROUND AND NATURE OF OPERATIONS

 

Subject was incorporated on 9 April 2003. It is a wholly owned subsidiary of Zamil Industrial Investment Company, Saudi Arabia. The company is engaged in the business of designing, manufacturing, supply and erection of Pre-Engineered Building and parts thereof. The Company’s corporate office is located in Pune and it has a manufacturing facility at Ranjangaon.

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

31.12.2010

31.03.2010

Sales Tax Matters

1.220

1.220

Legal Court case and other Matters

5.000

5.000

Corporate Guarantee

0.000

1.649

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10280790

28/06/2012 *

1,050,000,000.00

The Hongkong And Shanghai Banking Corporation Limited

52/60, Mahatma Gandhi Road, Fort, Mumbai, Maharashtra - 400001, India

B43288703

2

10227763

05/07/2010

356,212,000.00

Bank of Bahrain and Kuwait B.S.C.

225, Jolly Maker Chambers, Nariman Point, Mumbai,
Maharashtra - 400021, India

A88732862

3

10204693

10/02/2010

719,025,000.00

Standard Chartered Bank

90, M G Road,, Fort,, Mumbai, Maharashtra - 400001, India

A80307382

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.44

UK Pound

1

Rs.95.98

Euro

1

Rs.75.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KLS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.