|
Report No. : |
301960 |
|
Report Date : |
08.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
ZAMIL STEEL BUILDINGS INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Almonte Software Park, Office No.101, 1st Floor, Plot No.2, S No.8,
Kharadi Village, Haveili, Pune - 411020, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2010 |
|
|
|
|
Date of
Incorporation : |
09.04.2003 |
|
|
|
|
Com. Reg. No.: |
11-131123 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.498.553 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74210PN2003PTC131123
|
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
PNEZ01938G / CHEZ03024A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACZI758R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of designing, manufacturing, supply
and erection of Pre-Engineered Building and parts thereof. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. Management of the company has failed to file its financials after 2011
with government department. As per registrar of companies the date of balance sheet i.e. financial
filed is shown as 31.12.2011 but document related to financials of 2011 are
available from any source. Mr. Suraj Sharma, Accounts manager denied to provide any information
to us. As per financials of 2010, there are accumulated losses recorded by
the company. However, business is active. Payment terms are reported to be unknown. The company can be considered for business dealing with great
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Suraj Sharma |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-20-30553000 |
|
Date : |
06.01.2014 |
LOCATIONS
|
Registered Office : |
Almonte Software Park, Office No.101, 1st Floor, Plot No. 2, S No.8, Kharadi
Village, Haveili, Pune - 411020, Maharashtra, India |
|
Tel. No.: |
91-20-30553000 |
|
Mobile No.: |
91-9970002238 (Mr. Suraj Sharma) |
|
Fax No.: |
91-20-30553242 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1500 Sq. ft. |
|
Location : |
Rented |
|
|
|
|
Godown / Factory : |
Plot
No. B - 32/2 ,MIDC Ranjangaon, Village Dhoksangan Taluka: Shirur District
Pune, Maharashtra, India |
|
|
|
|
Corporate Head Quarters: |
1st
Industrial City, P.O. Box. 877, Dammam 31421, Saudi Arabia |
|
Tel. No.: |
966-13-8471840 |
|
Fax No.: |
966-13-8471291 |
|
|
|
|
Branch Office : |
Located at:
|
|
|
|
|
Sales Office : |
Located at:
|
|
|
|
|
International Office : |
Located At
|
DIRECTORS
As on 15.11.2013
|
Name : |
Mr. Alakesh Roy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
36, Vishnu Garden, P.O. Gurukud Kangri, Kankhai, Haridwar – 249404,
Uttarakhand, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.05.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01791468 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nandakumar Vaidyanathan Sundaresan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
81-B, Kamaraj Avenue, 2nd Street, Adyar, Chennai-600020,
Tamil Nadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.06.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.04.2003 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00367074 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Khaled Rouf Mohamed Ezzat |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5, Horaya Street, Off Al Nasr st, New Maadi, Egypt-014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.12.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.11.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01899319 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tayoun Badoui Gandhi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
754/16, Adamally Place, Colombo, Srilanka-04 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.12.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02098370 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Osama Fahad Albunyan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P.O. Box 2700, Al Khobar 31952, Saudi Arabia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.12.1967 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02150620 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Al Zamil Khalid Abdullah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P.O. Box 877, Dammam-31421, Saudi Arabia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.05.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.09.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02236024 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mohamed Nabag Elamin Idris |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P.O. Box 877, Dammam-31421, Saudi Arabia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.02.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.09.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02236049 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Al Zamil Nawaf Mohammed |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P.O. Box 877, Dammam-31421, Saudi Arabia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.08.1971 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.07.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02236064 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Al Zamil Abdullah Mohammed |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P.O. Box 877, Dammam-31421, Saudi Arabia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.07.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02236070 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Runai Zanvar |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Suraj Sharma |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 15.11.2013
|
Names of Shareholders |
|
No. of Shares |
|
Zamil Industrial Investment Company, Saudi Arabia |
|
25416224 |
|
Zamil Industrial Investment Company United Arab Emirates |
|
10000 |
|
Zamil Industrial Investment Company Asia Private Limited, Singapore |
|
24429116 |
|
Total |
|
49855340 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of designing, manufacturing, supply
and erection of Pre-Engineered Building and parts thereof. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS (As on 31.12.2010)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Fabricated Structural Products of Iron and Steel |
MT |
36000 |
20758 |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
Tel. No.:91-22-823698 / 99
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Both the above loans are secured by way of pari pasu charge on
Corporate guarantee given by Zamil Industrial Investment Company, the Holding
Company |
|
Auditors : |
|
|
Name : |
B S R and Company Chartered Accountants |
|
Address : |
703, 7th Floor, Godrej Castlemaine, Next to Ruby, All
Clinic, Bund Garden Road, Pune-411001, Maharashtra, India |
|
Tel. No.: |
91-20-30585764/ 5765 |
|
Fax No.: |
91-20-30585775 |
|
PAN No.: |
AAIFB7357B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Ultimate Holding Company : |
|
|
|
|
|
Fellow Subsidiaries of Holding Company with whom transaction have
taken place during the year. : |
|
CAPITAL STRUCTURE
As on 15.11.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
90000000 |
Equity Shares |
Rs.10/- each |
Rs.900.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
49855340 |
Equity Shares |
Rs.10/- each |
Rs.498.553
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2010 (9 months) |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
498.553 |
498.553 |
346.633 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(418.864) |
(400.739) |
(340.288) |
|
|
NETWORTH |
79.689 |
97.814 |
6.345 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
280.875 |
307.302 |
266.875 |
|
|
2] Unsecured Loans |
1040.062 |
1024.061 |
1216.460 |
|
|
TOTAL BORROWING |
1320.937 |
1331.363 |
1483.335 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
9.787 |
|
|
|
|
|
|
|
|
TOTAL |
1400.626 |
1429.177 |
1499.467 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1021.720 |
962.028 |
999.323 |
|
|
Capital work-in-progress |
0.000 |
100.141 |
75.760 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
341.300
|
263.753
|
332.618 |
|
|
Sundry Debtors |
184.615
|
175.621
|
49.903 |
|
|
Cash & Bank Balances |
23.600
|
8.388
|
3.881 |
|
|
Other Current Assets |
94.476
|
73.485
|
0.000 |
|
|
Loans & Advances |
248.215
|
200.901
|
189.118 |
|
Total
Current Assets |
892.206
|
722.148 |
575.520 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
267.956
|
159.755
|
94.057 |
|
|
Other Current Liabilities |
237.216
|
189.364
|
54.302 |
|
|
Provisions |
8.128
|
6.021
|
2.777 |
|
Total
Current Liabilities |
513.300
|
355.140 |
151.136 |
|
|
Net Current Assets |
378.906
|
367.008
|
424.384 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1400.626 |
1429.177 |
1499.467 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2010 (9 months) |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1254.781 |
959.092 |
477.404 |
|
|
|
Other Income |
149.894 |
172.642 |
3.758 |
|
|
|
TOTAL (A) |
1404.675 |
1131.734 |
481.162 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Sales |
956.383 |
758.231 |
323.514 |
|
|
|
Manufacturing Expenses |
136.979 |
117.617 |
56.285 |
|
|
|
Employee Expenses |
91.407 |
96.785 |
99.803 |
|
|
|
Administrative Expenses |
143.847 |
116.767 |
87.230 |
|
|
|
TOTAL (B) |
1328.616 |
1089.400 |
566.832 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
76.059 |
42.334 |
(85.670) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
49.145 |
61.973 |
64.333 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
26.914 |
(19.639) |
(150.003) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
45.038 |
50.147 |
108.531 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS
)BEFORE TAX (E-F) (G) |
(18.124) |
(69.786) |
(258.534) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
(9.335) |
36.296 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(18.124) |
(60.451) |
(294.830) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
(45.457) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
(340.287) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Service Income |
0.000 |
0.251 |
37.154 |
|
|
|
Sale of Material |
13.306 |
20.131 |
35.609 |
|
|
TOTAL EARNINGS |
13.306 |
20.382 |
72.763 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
32.655 |
92.597 |
6.234 |
|
|
|
Stores & Spares |
3.559 |
0.529 |
0.370 |
|
|
|
Capital Goods |
1.554 |
29.265 |
52.152 |
|
|
TOTAL IMPORTS |
37.768 |
122.391 |
58.756 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(0.36) |
(1.22) |
(8.51) |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2010 (9 months) |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
Net Profit Margin (PAT/Sales) |
(%) |
(1.44) |
(6.30) |
(61.76) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
6.06 |
4.41 |
(17.94) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(0.95)
|
(4.14) |
(16.42) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.23)
|
(0.71) |
(40.75) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
16.58
|
13.61
|
233.79 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.74
|
2.03
|
3.81 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2009 |
31.03.2010 |
31.12.2010 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Share Capital |
346.633 |
498.553 |
498.553 |
|
Reserves & Surplus |
(340.288) |
(400.739) |
(418.864) |
|
Net
worth |
6.345 |
97.814 |
79.689 |
|
|
|
|
|
|
Secured Loans |
266.875 |
307.302 |
280.875 |
|
Unsecured Loans |
1216.460 |
1024.061 |
1040.062 |
|
Total
borrowings |
1483.335 |
1331.363 |
1320.937 |
|
Debt/Equity
ratio |
233.780 |
13.611 |
16.576 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2009 |
31.03.2010 |
31.12.2010 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales |
477.404 |
959.092 |
1,254.781 |
|
|
|
100.897 |
30.830 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2009 |
31.03.2010 |
31.12.2010 |
|
|
Rs.
In Millions |
Rs.
In Millions |
Rs.
In Millions |
|
Sales
|
477.404 |
959.092 |
1,254.781 |
|
Profit |
(294.830) |
(60.451) |
(18.124) |
|
|
(61.76)% |
(6.30)% |
(1.44)% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE: Registered address
of the company has been shifted from Almonte Software Park, Office No. 201 2nd
Floor, Plot No: 2, S. No: 8, Kharadi Village, Haveli, Pune – 411020,
Maharashtra, India to the present address w.e.f. 28.08.2008.
UNSECURED LOANS:
|
Particulars |
31.12.2010 Rs. In Millions |
31.03.2010 Rs. In Millions |
|
Long term (from other than banks) |
|
|
|
External Commercial Borrowings [Payable within one year USD 3 million (p. y.: nil)] |
547.080 |
547.080 |
|
Fully and Compulsorily Convertible Debentures [3810077 debentures (p. y. 3810077 debentures) of Rs.100/- each with
interest rate (labor+20%) convertible into 38100770 equity shares of Rs.10
each at par in the year 2013] |
381.008 |
381.008 |
|
Interest accrued and due on ECB |
84.299 |
74.866 |
|
Interest accrued and due on FCCD |
27.675 |
21.107 |
|
Total |
1040.062 |
1024.061 |
OPERATIONS:
The Company has achieved a turnover of Rs.1254.781 Millions as against Rs.959.091 Millions during the previous financial year.
BACKGROUND AND
NATURE OF OPERATIONS
Subject was incorporated on 9 April 2003. It is a wholly owned
subsidiary of Zamil Industrial Investment Company, Saudi Arabia. The company is
engaged in the business of designing, manufacturing, supply and erection of
Pre-Engineered Building and parts thereof. The Company’s corporate office is
located in Pune and it has a manufacturing facility at Ranjangaon.
CONTINGENT LIABILITIES
(Rs. In Millions)
|
Particular |
31.12.2010 |
31.03.2010 |
|
Sales Tax Matters |
1.220 |
1.220 |
|
Legal Court case and other Matters |
5.000 |
5.000 |
|
Corporate Guarantee |
0.000 |
1.649 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10280790 |
28/06/2012 * |
1,050,000,000.00 |
The Hongkong And Shanghai Banking Corporation Limited |
52/60, Mahatma Gandhi Road, Fort, Mumbai, Maharashtra - 400001, India |
B43288703 |
|
2 |
10227763 |
05/07/2010 |
356,212,000.00 |
Bank of Bahrain and Kuwait B.S.C. |
225, Jolly Maker
Chambers, Nariman Point, Mumbai, |
A88732862 |
|
3 |
10204693 |
10/02/2010 |
719,025,000.00 |
Standard Chartered Bank |
90, M G Road,, Fort,, Mumbai, Maharashtra - 400001, India |
A80307382 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Computer
·
Vehicles
·
Furniture and Fixture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.44 |
|
|
1 |
Rs.95.98 |
|
Euro |
1 |
Rs.75.27 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
KLS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.