MIRA INFORM REPORT

 

 

Report No. :

302265

Report Date :

09.01.2015

 

IDENTIFICATION DETAILS

 

Name :

BASIC PHARMA LIFE SCIENCE PRIVATE LIMITED

 

 

Registered Office :

Plot No 146/B GIDC  NRGIDC Office Opposite Fire Fighter, Station  GIDC Ankleshwar, Bharuch-393002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.06.2005

 

 

Com. Reg. No.:

04-046278

 

 

Capital Investment / Paid-up Capital :

Rs. 3.484 millions

 

 

CIN No.:

[Company Identification No.]

U24230GJ2005PTC046278

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDB01634D

 

 

PAN No.:

[Permanent Account No.]

AACCB7672G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Bulk Drugs, Drug Intermediates and Fine Chemicals

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 90000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Plot No 146/B GIDC  NRGIDC Office Opposite Fire Fighter, Station  GIDC Ankleshwar-393002, Bharuch, Gujarat, India

Tel. No.:

91-2646-645714/226037

Mobile No.:

91-9825056886/9925017553 (Mr. Paresh M. Vaghasia)

Fax No.:

91-2646-226037

E-Mail :

basicpharma@gmail.com

basic@basicpharmachem.com

basicpharmachem@hotmail.com

Website :

http://www.basicpharmachem.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Paresh Madhavjibhai Vaghasia

Designation :

Director

Address :

Block No. 28, Manorath Co-Operative Housing Society, GIDC Estate, Ankleshwar-393002, Gujarat, India

Date of Appointment :

26.06.2005

DIN No.:

00375578

 

 

Name :

Mr. Mahesh Rajabhai Vekaria

Designation :

Director

Address :

Plot No. 1320, GIDC, Ankleshwar - 393002, Gujarat, India

Date of Appointment :

26.06.2005

DIN No.:

00375493

 

 

Name :

Mr. Nileshkurmar Shantilal Gondaliya

Designation :

Director

Address :

Plot No. RCL 40/246, G.I.D.C., New Colony, Ankleshwar- 393002

Date of Appointment :

26.06.2005

DIN No.:

00375608

 

 

Name :

Mr. Mukesh Devrajbhai Thurnrnar

Designation :

Director

Address :

Block No. 28, Manorath Co-Operative Housing Society, GIDC Estate, Ankleshwar-393002

Date of Appointment :

26.06.2005

DIN No.:

00375546

 

 

KEY EXECUTIVES

 

Name :

N.V. Kathiria

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Mr. Paresh Madhavjibhai Vaghasia

87103

25.00

Mr. Mahesh Rajabhai Vekaria

87103

25.00

Mr. Nileshkurnar Shantilal Gondaliya

87102

25.00

Mr. Mukesh Devrajbhai Thurnrnar

87102

25.00

Total

348410

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Bulk Drugs, Drug Intermediates and Fine Chemicals

 

 

Products :

  • Chlorhexidine Base
  • Chlorhexidine Gluconate 20% Solution
  • Chlorhexidine Hydrochloride
  • Chlorhexidine Acetate
  • Cetrimide Powder
  • Cetrimide Strong 40% Solution
  • Amlodipine Besilate
  • Glibenclamide
  • Cetyl Pyridinium Chloride
  • Proguanil Hydrochloride
  • Niclosamide 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

PRODUCTION STATUS (As on 31.03.2014)

 

Particulars

Standards

As on

2013-14

As on

2012-13

Chlorhexidine Base

Kgs

41770

28075

Chlorhexidine Gluconate 20%

Kgs

643605

371407

Chlorhexidine Hydrochloride

Kgs

5884

4080

Chlorhexidine Acetate

Kgs

2534

1810

Cetrimide

Kgs

13735

6400

Strong Cetrimide Solution

Kgs

4350

0

Cyclohexylamine Benzoate

Kgs

50

0

Cetyl Pyridinium Choride

Kgs

0

25

Total

 

711928

411797

Electricity / Kg

KVA

0.46

1.16

Furnace Oil

--

--

--

Coal (specify Quality)

--

--

--

Other/Natural Gas

SCM

0.25

0.51

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

 

Banker Name :

Axis Bank Limited

Branch Address :

Plot No C-3/9, Opposite Asopalav Guest House, Near Railway Station, Old N.H No 8, GIDC, Ankleshwar - 393002, Gujarat, India

Facilities :

Not Available

Person Name :

Not Available

Contact No.:

Not Available

Report :

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupees Term loans from Axis Bank TL1

0.812

3.352

Rupees other loans from Kotak Mahindra Prime Limited

0.287

1.704

Short Term Borrowing

 

 

Loans repayable on demand

 

 

Axis Bank

25.883

24.218

Total

26.982

29.274

 

Auditors :

 

Name :

Rahuldeo and Company

Chartered Accountants.

Address :

S/F- 1, Omkar Complex, Valid Road, GIDC, Ankleshwar – 393005, Gujarat, India

PAN No.:

AEAPP0126N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Party:

Akhilesh Enterprises

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000

Equity Shares

Rs.10/- each

Rs.3.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

348410

Equity Shares

Rs.10/- each

Rs.3.484 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.484

3.484

3.484

(b) Reserves & Surplus

23.939

19.079

18.604

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27.423

22.563

22.088

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.338

13.896

16.231

(b) Deferred tax liabilities (Net)

0.083

0.588

1.222

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.421

14.484

17.453

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25.883

24.218

24.577

(b) Trade payables

29.047

24.609

34.043

(c) Other current liabilities

3.871

4.041

3.580

(d) Short-term provisions

6.313

2.267

7.089

Total Current Liabilities (4)

65.114

55.135

69.289

 

 

 

 

TOTAL

103.958

92.182

108.830

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35.777

40.784

38.046

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.540

0.540

0.752

(e) Other Non-current assets

1.144

3.833

3.515

Total Non-Current Assets

37.461

45.157

42.313

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

16.563

14.716

17.490

(c) Trade receivables

24.533

12.474

22.435

(d) Cash and cash equivalents

0.560

0.619

5.954

(e) Short-term loans and advances

9.001

5.742

9.055

(f) Other current assets

15.840

13.474

11.583

Total Current Assets

66.497

47.025

66.517

 

 

 

 

TOTAL

103.958

92.182

108.830

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

186.273

107.221

140.447

 

 

Other Income

7.308

3.046

3.670

 

 

TOTAL                                    

193.581

110.267

144.117

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

186.004

109.750

132.585

 

 

 

 

 

 

PROFIT BEFORE TAX

7.577

0.517

11.532

 

 

 

 

 

Less

TAX                                                                 

2.883

(0.332)

3.799

 

 

 

 

 

 

PROFIT AFTER TAX                            

4.694

0.849

7.733

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

19.079

18.604

10.870

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

59.429

27.775

22.422

 

TOTAL EARNINGS

59.429

27.775

22.422

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

54.987

23.488

43.999

 

TOTAL IMPORTS

54.987

23.488

43.999

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.47

2.44

22.20

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.52

0.79

5.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.29

0.56

10.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.02

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.36

1.69

1.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.85

0.96

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.484

3.484

3.484

Reserves & Surplus

18.604

19.079

23.939

Net worth

22.088

22.563

27.423

 

 

 

 

long-term borrowings

16.231

13.896

11.338

Short term borrowings

24.577

24.218

25.883

Total borrowings

40.808

38.114

37.221

Debt/Equity ratio

1.848

1.689

1.357

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

140.447

107.221

186.273

 

 

(23.657)

73.728

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

140.447

107.221

186.273

Profit

7.733

0.849

4.694

 

5.51%

0.79%

2.52%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

UNSECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loans And Advances From Directors

 

 

Mahesh Venkaria

0.247

0.594

Mukesh Thummar

0.277

0.250

Nilesh Gondaliya

0.310

0.765

Paresh Vaghashiya

0.212

0.305

Loans And Advances From others

 

 

Shareholders and relative

9.193

6.926

Total

10.239

8.840

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10296058

30/08/2011 *

36,889,000.00

AXIS BANK LIMITED

PLOT NO C-3/9, OPP ASOPALAV GUEST HOUSE, NR RAILWAY STATION, OLD N.H NO 8, GIDC, ANKLESHWAR, Gujarat - 393002, INDIA

B20165320

 

* Date of charge modification

 

 

FIXED ASSETS

  • Leasehold Land
  • Factory Building
  • Plant and Machinery
  • Office Equipment
  • Computer Equipment
  • Motor Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.44

UK Pound

1

Rs.95.98

Euro

1

Rs.75.27

 

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.