MIRA INFORM REPORT

 

 

Report No. :

301973

Report Date :

09.01.2015

 

IDENTIFICATION DETAILS

 

Name :

CALZEDONIA S.P.A.

 

 

Registered Office :

Via Portici Umberto Primo 5/3 Dossobuono 37018 - Malcesine VR

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

12.12.1986

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

  • Manufacture of knitted and crocheted hosiery
  • Retail sale of shirts, underwear and knitwear

 

 

No. of Employee :

More than 1500

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

Company name and address

 

Calzedonia S.p.a.

Via

Portici Umberto Primo,

5/3 Dossobuono

 

 

37018

- Malcesine

(VR)

-IT-

 

 

Summary

 

Fiscal Code

:

01037050422

Legal Form

:

Joint stock company

start of Activities

:

12/12/1986

Number of Employees

:

more than 1500



Activity

 

Manufacture of knitted and crocheted hosiery

Retail sale of shirts, underwear and knitwear



Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 01037050422

 

Municipal Licence : 5 of since 09/10/2001

 

Foreign Trade Reg. no. : VR020168 since 03/07/1992

 

Chamber of Commerce no. : 164393 of Alessandria

 

Chamber of Commerce no. : 105151 of Ancona

 

Chamber of Commerce no. : 118606 of Ancona

 

Chamber of Commerce no. : 53772 of Aosta

 

Chamber of Commerce no. : 127071 of Ascoli Piceno

 

Chamber of Commerce no. : 75178 of L'Aquila

 

Chamber of Commerce no. : 86606 of L'Aquila

 

Chamber of Commerce no. : 79475 of Asti

 

Chamber of Commerce no. : 297655 of Bari

 

Chamber of Commerce no. : 416686 of Bari

 

Chamber of Commerce no. : 258532 of Bergamo

 

Chamber of Commerce no. : 397847 of Bergamo

 

Chamber of Commerce no. : 182512 of Biella

 

Chamber of Commerce no. : 71837 of Belluno

 

Chamber of Commerce no. : 109008 of Benevento

 

Chamber of Commerce no. : 349734 of Bologna

 

Chamber of Commerce no. : 357089 of Bologna

 

Chamber of Commerce no. : 395318 of Bologna

 

Chamber of Commerce no. : 314694 of Brescia

 

Chamber of Commerce no. : 125081 of Bolzano

 

Chamber of Commerce no. : 174163 of Cagliari

 

Chamber of Commerce no. : 216868 of Cagliari

 

Chamber of Commerce no. : 79209 of Campobasso

 

Chamber of Commerce no. : 87775 of Campobasso

 

Chamber of Commerce no. : 201158 of Caserta

 

Chamber of Commerce no. : 90859 of Chieti

 

Chamber of Commerce no. : 155266 of Chieti

 

Chamber of Commerce no. : 175668 of Cuneo

 

Chamber of Commerce no. : 279098 of Cuneo

 

Chamber of Commerce no. : 255288 of Como

 

Chamber of Commerce no. : 272912 of Como

 

Chamber of Commerce no. : 124608 of Cremona

 

Chamber of Commerce no. : 162827 of Cremona

 

Chamber of Commerce no. : 189909 of Cosenza

 

Chamber of Commerce no. : 241069 of Catania

 

Chamber of Commerce no. : 289088 of Catania

 

Chamber of Commerce no. : 133486 of Ferrara

 

Chamber of Commerce no. : 151237 of Ferrara

 

Chamber of Commerce no. : 177776 of Ferrara

 

Chamber of Commerce no. : 443238 of Firenze

 

Chamber of Commerce no. : 466883 of Firenze

 

Chamber of Commerce no. : 544866 of Firenze

 

Chamber of Commerce no. : 246447 of Forli'

 

Chamber of Commerce no. : 291731 of Forli'

 

Chamber of Commerce no. : 305397 of Forli'

 

Chamber of Commerce no. : 388087 of Genova

 

Chamber of Commerce no. : 53821 of Gorizia

 

Chamber of Commerce no. : 65988 of Gorizia

 

Chamber of Commerce no. : 85507 of Grosseto

 

Chamber of Commerce no. : 88409 of Imperia

 

Chamber of Commerce no. : 111334 of Imperia

 

Chamber of Commerce no. : 176844 of Lecce

 

Chamber of Commerce no. : 228265 of Lecce

 

Chamber of Commerce no. : 94783 of Livorno

 

Chamber of Commerce no. : 100721 of Livorno

 

Chamber of Commerce no. : 1378042 of Lodi

 

Chamber of Commerce no. : 1441815 of Lodi

 

Chamber of Commerce no. : 152241 of Latina

 

Chamber of Commerce no. : 149501 of Macerata

 

Chamber of Commerce no. : 175766 of Messina

 

Chamber of Commerce no. : 1291097 of Milano

 

Chamber of Commerce no. : 1338042 of Milano

 

Chamber of Commerce no. : 1378042 of Milano

 

Chamber of Commerce no. : 167181 of Mantova

 

Chamber of Commerce no. : 173604 of Mantova

 

Chamber of Commerce no. : 179333 of Mantova

 

Chamber of Commerce no. : 220201 of Mantova

 

Chamber of Commerce no. : 257133 of Modena

 

Chamber of Commerce no. : 259573 of Modena

 

Chamber of Commerce no. : 286757 of Modena

 

Chamber of Commerce no. : 315070 of Modena

 

Chamber of Commerce no. : 672333 of Napoli

 

Chamber of Commerce no. : 201739 of Novara

 

Chamber of Commerce no. : 22372 of Palermo

 

Chamber of Commerce no. : 223722 of Palermo

 

Chamber of Commerce no. : 124693 of Piacenza

 

Chamber of Commerce no. : 161754 of Piacenza

 

Chamber of Commerce no. : 323772 of Padova

 

Chamber of Commerce no. : 79785 of Pescara

 

Chamber of Commerce no. : 107135 of Pescara

 

Chamber of Commerce no. : 166662 of Perugia

 

Chamber of Commerce no. : 108451 of Pisa

 

Chamber of Commerce no. : 150099 of Pisa

 

Chamber of Commerce no. : 44114 of Pordenone

 

Chamber of Commerce no. : 460945 of Prato

 

Chamber of Commerce no. : 488427 of Prato

 

Chamber of Commerce no. : 176046 of Parma

 

Chamber of Commerce no. : 218201 of Parma

 

Chamber of Commerce no. : 111204 of Pesaro

 

Chamber of Commerce no. : 114424 of Pesaro

 

Chamber of Commerce no. : 123492 of Pistoia

 

Chamber of Commerce no. : 188142 of Pavia

 

Chamber of Commerce no. : 195076 of Pavia

 

Chamber of Commerce no. : 225616 of Pavia

 

Chamber of Commerce no. : 128606 of Ravenna

 

Chamber of Commerce no. : 162406 of Reggio Calabria

 

Chamber of Commerce no. : 187310 of Reggio Emilia

 

Chamber of Commerce no. : 824393 of Roma

 

Chamber of Commerce no. : 833982 of Roma

 

Chamber of Commerce no. : 259553 of Rimini

 

Chamber of Commerce no. : 285997 of Rimini

 

Chamber of Commerce no. : 98913 of Rovigo

 

Chamber of Commerce no. : 113869 of Rovigo

 

Chamber of Commerce no. : 366576 of Salerno

 

Chamber of Commerce no. : 93389 of Siena

 

Chamber of Commerce no. : 123835 of Siena

 

Chamber of Commerce no. : 129201 of Siracusa

 

Chamber of Commerce no. : 103887 of Sassari

 

Chamber of Commerce no. : 137575 of Sassari

 

Chamber of Commerce no. : 142595 of Savona

 

Chamber of Commerce no. : 106961 of Taranto

 

Chamber of Commerce no. : 140798 of Taranto

 

Chamber of Commerce no. : 183820 of Trento

 

Chamber of Commerce no. : 810505 of Torino

 

Chamber of Commerce no. : 1005053 of Torino

 

Chamber of Commerce no. : 67441 of Terni

 

Chamber of Commerce no. : 115722 of Trieste

 

Chamber of Commerce no. : 205310 of Trieste

 

Chamber of Commerce no. : 186159 of Treviso

 

Chamber of Commerce no. : 196150 of Treviso

 

Chamber of Commerce no. : 206625 of Udine

 

Chamber of Commerce no. : 233186 of Udine

 

Chamber of Commerce no. : 260049 of Varese

 

Chamber of Commerce no. : 164414 of Vercelli

 

Chamber of Commerce no. : 210305 of Venezia

 

Chamber of Commerce no. : 293638 of Venezia

 

Chamber of Commerce no. : 198649 of Vicenza

 

Chamber of Commerce no. : 263748 of Vicenza

 

Chamber of Commerce no. : 205310 of Verona since 30/01/1987

 

Firms' Register : VR091-31304 of Verona since 19/02/1996

 

V.A.T. Code : 02253210237

 

Foundation date

: 07/10/1986

Establishment date

: 07/10/1986

Start of Activities

: 12/12/1986

Legal duration

: 31/12/2050

Nominal Capital

: 200.000.000

Subscribed Capital

: 200.000.000

Paid up Capital

: 200.000.000



Members

 

Verde

Comini

Fabio Alessandro

 

Vuoto

Born in Rho

(MI)

on 11/09/1966

- Fiscal Code : CMNFLS66P11H264M

 

Vuoto

Residence:

Cava Bradisa

, 1

- 37125

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

19/05/2014

 

Vuoto

No Protests registered

 

Verde

Calzedonia Finanziaria S.a.

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

Vuoto

No Protests registered

 

Verde

Cirioni

Erica

 

Vuoto

Born in Verona

(VR)

on 22/12/1972

- Fiscal Code : CRNRCE72T62L781S

 

Vuoto

Residence:

Ghiaia

, 12

- 37060

Castel d'Azzano

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

09/09/2010

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Gianesini

Marzia

 

Vuoto

Born in San Bonifacio

(VR)

on 29/12/1972

- Fiscal Code : GNSMRZ72T69H783C

 

Vuoto

Residence:

Fratelli Stefani

, 4

- 37059

Zevio

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

09/09/2010

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Cavestro

Stefano

 

Vuoto

Born in Venezia

(VE)

on 15/09/1975

- Fiscal Code : CVSSFN75P15L736L

 

Vuoto

Residence:

A. Merlin

, 93

- 35020

Pozzonovo

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

07/06/2007

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Fongaro

Giovanna

 

Vuoto

Born in Valdagno

(VI)

on 24/12/1967

- Fiscal Code : FNGGNN67T64L551E

 

Vuoto

Residence:

Satiro

, 7

- 37100

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

20/04/2007

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Cona

Silvia

 

Vuoto

Born in Verona

(VR)

on 31/10/1970

- Fiscal Code : CNOSLV70R71L781K

 

Vuoto

Residence:

Puglie

, 67/B

- 37100

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

06/05/1999

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Bonamini

Monica

 

Vuoto

Born in San Bonifacio

(VR)

on 29/04/1967

- Fiscal Code : BNMMNC67D69H783E

 

Vuoto

Residence:

Isolo

, 41

- 37050

Oppeano

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/11/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Bertolini

Alessandro

 

Vuoto

Born in Legnago

(VR)

on 20/01/1975

- Fiscal Code : BRTLSN75A20E512M

 

Vuoto

Residence:

Magenta

, 17

- 37045

Legnago

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/11/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Golo

Marisa

 

Vuoto

Born in Colognola Ai Colli

(VR)

on 02/09/1959

- Fiscal Code : GLOMRS59P42C897A

 

Vuoto

Residence:

Monte Baldo

, 20

- 37062

Villafranca di Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

12/05/2014

Person in charge

02/11/1998

Director

16/04/2014

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Tronconi

Lara

 

Vuoto

Born in Caprino Veronese

(VR)

on 10/07/1970

- Fiscal Code : TRNLRA70L50B709G

 

Vuoto

Residence:

G. Carducci

, 2

- 37010

Torri del Benaco

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

21/02/1996

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Calzedonia Holding S.p.a.

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Lucchi

Erica

 

Vuoto

Born in Tregnago

(VR)

on 02/07/1977

- Fiscal Code : LCCRCE77L42L364D

 

Vuoto

Residence:

San Dionigi

, 8

- 37039

Tregnago

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

17/06/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Fasoli

Monica

 

Vuoto

Born in Bussolengo

(VR)

on 03/08/1977

- Fiscal Code : FSLMNC77M43B296W

 

Vuoto

Residence:

Ca' Dede'

, 7

- 37029

San Pietro in Cariano

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

11/11/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Bassi

Alberto

 

Vuoto

Born in Verona

(VR)

on 18/04/1980

- Fiscal Code : BSSLRT80D18L781U

 

Vuoto

Residence:

Lavorenti

, 13

- 37057

San Giovanni Lupatoto

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

06/05/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Bazzolo

Marcello

 

Vuoto

Born in Trento

(TN)

on 02/10/1978

- Fiscal Code : BZZMCL78R02L378C

 

Vuoto

Residence:

Marco Polo

, 9

- 37138

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

06/05/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Grisotto

Marco

 

Vuoto

Born in Bovolone

(VR)

on 05/10/1974

- Fiscal Code : GRSMRC74R05B107W

 

Vuoto

Residence:

San Dionigi

, 8

- 37039

Tregnago

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

06/05/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Pachera

Fabio

 

Vuoto

Born in Bussolengo

(VR)

on 26/06/1965

- Fiscal Code : PCHFBA65H26B296H

 

Vuoto

Residence:

Del Donatore

, 35

- 37017

Lazise

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

06/05/2013

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Malpeli

Guido

 

Vuoto

Born in Ala

(TN)

on 23/12/1962

- Fiscal Code : MLPGDU62T23A116R

 

Vuoto

Residence:

San Valentino

, 5

- 38061

Ala

(TN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

18/06/2012

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Saturnini

Cristiano

 

Vuoto

Born in Bovolone

(VR)

on 03/11/1970

- Fiscal Code : STRCST70S03B107W

 

Vuoto

Residence:

Venezia

, 15/B

- 37051

Bovolone

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

15/04/2011

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Carletto

Marco

 

Vuoto

Born in Legnago

(VR)

on 20/07/1959

- Fiscal Code : CRLMRC59L20E512W

 

Vuoto

Residence:

Portici Umberto Primo

, 5

- 37018

Malcesine

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

12/05/2014

Director

16/04/2014

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Verde

Golo

Marisa

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Twins S.r.l. In Liquidazione

Malcesine (VR) - IT -

02168580237

Director

Withdrawn

Ceased

Twins S.r.l. In Liquidazione

Malcesine (VR) - IT -

02168580237

Liquidator

Withdrawn

Ceased

Cep S.r.l.

Malcesine (VR) - IT -

02321030237

Sole Director

Active

Registered

MERIENDAS S.R.L.

Malcesine (VR) - IT -

02871790230

Director

Withdrawn

Registered

Olivo S.r.l.

Roma (RM) - IT -

05998771009

Sole Director

Withdrawn

Ceased

Calzoni S.r.l.

Malcesine (VR) - IT -

03057720231

Director

Withdrawn

Ceased

Calzoni S.r.l.

Malcesine (VR) - IT -

03057720231

Managing Director

Withdrawn

Ceased

Intimo 3 Spa

Malcesine (VR) - IT -

08243070151

Director

Active

Registered

Intimo 3 Spa

Malcesine (VR) - IT -

08243070151

Managing Director

Active

Registered

Calzedonia Holding S.p.a.

Malcesine (VR) - IT -

03742500238

Director

Active

Registered

Calzedonia Holding S.p.a.

Malcesine (VR) - IT -

03742500238

Managing Director

Active

Registered

Calovest S.r.l.

Malcesine (VR) - IT -

03905200238

Director

Withdrawn

Registered

Calovest S.r.l.

Malcesine (VR) - IT -

03905200238

Managing Director

Withdrawn

Registered

Perla Futura S.r.l. In Liquidazione

Malcesine (VR) - IT -

04185660232

Liquidator

Withdrawn

Registered

La Tavola S.r.l.

Villafranca di Verona (VR) - IT -

04069710236

Sole Director

Active

Registered

 

Verde

Carletto

Marco

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Volkswagen Group Italia Societa Per Azioni (oppure - In Forma Abbreviata - Volks

Verona (VR) - IT -

07649360158

Permanent Auditor

Active

Registered

Omsa S.p.a.

Jesi (AN) - IT -

00942300179

Temporary Auditor

Withdrawn

Merged

Gardaland S.p.a.

Castelnuovo del Garda (VR) - IT -

00463500231

Permanent Auditor

Withdrawn

Ceased

Immobiliare Noemi S.p.a.

Castiglione delle Stiviere (MN) - IT -

00842940157

Permanent Auditor

Active

Registered

Bertani Holding S.p.a.

Grezzana (VR) - IT -

00228560231

Chairman of the Board of Aud.

Withdrawn

Registered

Vittem S.r.l.

Malcesine (VR) - IT -

08447610588

Sole Director

Active

Registered

Bertani Domains-val Di Suga-tenuta Trerose-san Leonino- Puiatti Vigneti-teniment

Grezzana (VR) - IT -

02418320236

Chairman of the Board of Aud.

Withdrawn

Registered

Lanfin - Societa' A Responsabilita' Limitata E Con Sigla Lanfin S.r.l.

Verona (VR) - IT -

01991680230

Permanent Auditor

Withdrawn

Ceased

Varta Autobatterie S.p.a.

Milano (MI) - IT -

00632750147

Temporary Auditor

Withdrawn

Ceased

Af Societa' Di Amministrazione FiduciariA S.p.a. In Breve Af S.p.a.

Verona (VR) - IT -

02779790233

Director

Withdrawn

Registered

Rada S.r.l.

Malcesine (VR) - IT -

02427570235

Director

Active

Registered

Rada S.r.l.

Malcesine (VR) - IT -

02427570235

Board Chairman

Active

Registered

Cep S.r.l.

Malcesine (VR) - IT -

02321030237

Permanent Auditor

Withdrawn

Registered

Verona Porta Sud S.p.a.

Verona (VR) - IT -

01990750232

Chairman of the Board of Aud.

Active

Registered

Canove S.p.a.

Affi (VR) - IT -

02235860232

Permanent Auditor

Active

Registered

Johnson Controls Autobatterie Spa

Brescia (BS) - IT -

00632740148

Temporary Auditor

Active

Registered

Azienda Trasporti Funicolari Malcesine -Monte Baldo In Breve Funivia Malcesine

Verona (VR) - IT -

80004610236

Auditor

Active

Registered

Calzoni S.r.l.

Malcesine (VR) - IT -

03057720231

Director

Withdrawn

Ceased

Calzoni S.r.l.

Malcesine (VR) - IT -

03057720231

Managing Director

Withdrawn

Ceased

Intimo 3 Spa

Malcesine (VR) - IT -

08243070151

Director

Active

Registered

Intimo 3 Spa

Malcesine (VR) - IT -

08243070151

Managing Director

Active

Registered

Uteco Converting S.p.a.

Colognola Ai Colli (VR) - IT -

03083040232

Permanent Auditor

Withdrawn

Registered

Immobiliare S. Croce S.n.c. Di CalzedoniA Holding S.p.a.

Monteforte d'Alpone (VR) - IT -

01421170232

Partner

Withdrawn

Registered

Franklin E Marshall S.r.l.

Verona (VR) - IT -

02914760232

Chairman of the Board of Aud.

Active

Registered

Calzedonia Holding S.p.a.

Malcesine (VR) - IT -

03742500238

Director

Active

Registered

Calzedonia Holding S.p.a.

Malcesine (VR) - IT -

03742500238

Managing Director

Active

Registered

Marina Navene S.r.l.

Malcesine (VR) - IT -

03383700238

Director

Active

Registered

A. E P. Holding S.r.l.

Verona (VR) - IT -

03444590230

Permanent Auditor

Active

Registered

Vittoria 2003 S.r.l. In Liquidazione

Roma (RM) - IT -

07495281003

Sole Director

Withdrawn

Ceased

Vittoria 2003 S.r.l. In Liquidazione

Roma (RM) - IT -

07495281003

Liquidator

Withdrawn

Ceased

Gardaland S.p.a.

Castelnuovo del Garda (VR) - IT -

04824990966

Permanent Auditor

Withdrawn

Merged

Calovest S.r.l.

Malcesine (VR) - IT -

03905200238

Director

Withdrawn

Registered

Calovest S.r.l.

Malcesine (VR) - IT -

03905200238

Managing Director

Withdrawn

Registered

Cve 710 S.r.l.

Malcesine (VR) - IT -

06624160963

Sole Director

Active

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Calzedonia S.p.a.

Malcesine - IT -

01037050422

6.000.000 .Eur

3,00

Grassi Nadia

Castiglione delle Stiviere - IT -

GRSNDA59R58F086R

15.000 .Eur

Veronesi Sandro

Villafranca di Verona - IT -

VRNSDR59R18A115X

15.000 .Eur

Veronesi Sandro

Villafranca di Verona - IT -

VRNSDR59R18A116Z

15.000 .Eur

Veronesi Marcello

VRNMCL87E13C312D

15.000 .Eur

Veronesi Matteo

VRNMTT90E14C312R

15.000 .Eur

Veronesi Federico

VRNFRC92D07B157C

15.000 .Eur

Calzedonia Holding S.p.a.

03742500238

105.483.010 .Eur

52,74

Calzedonia S.p.a.

01037050422

6.000.000 .Eur

3,00

Calzedonia Finanziaria S.a.

88.441.990 .Eur

44,22



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Ti-bel Societa' Per Azioni

Brentino Belluno - IT -

01245200231

866.880 .Eur

80,00

Active

Calzedonia S.p.a.

Malcesine - IT -

01037050422

6.000.000 .Eur

3,00

Active

Vittem S.r.l.

Malcesine - IT -

08447610588

10.000 .Eur

100,00

Active

Mediterraneo S.p.a.

Teverola - IT -

07627660637

180 .Eur

0,02

Active

New Twins S.r.l.

Avio - IT -

02016450229

20.000 .Eur

18,18

Active

Cve 710 S.r.l.

Malcesine - IT -

06624160963

11.760 .Eur

98,00

Active

Consorzio Degli Operatori Del Centro Com Merciale Granai Di Nerva In Forma Abbrev

Roma - IT -

04744401003

Active

Le Porte Franche Societa' Consortile A R esponsabilita' Limitata

Erbusco - IT -

02010730980

289 .Eur

1,13

Active

Consorzio Degli Operatori Del Centro Com Merciale Roma Est

Roma - IT -

09022701008

Active

Consorzio Operatori Centro Commerciale C Arrefour Limbiate O In Sigla "cocl"

Limbiate - IT -

05269230966

Active

Il Leone Shopping Center

Lonato - IT -

02884520988

Active

Consorzio Operatori Centro Commerciale M aximall Di Pontecagnano F Aiano (sa) Od

Pontecagnano Faiano - IT -

04454960651

Active

Consorzio Operatori Bari San Paolo

06229510729

Active

Consorzio Ecor'it - Sistema Collettivo P er La Gestione Dei Raee D I Nuclei Domes

Milano - IT -

05083280965

Active

Calzificio Trever S.p.a.

Malcesine - IT -

01402450207

260.000 .Eur

100,00

Active

Intimo 3 Spa

Malcesine - IT -

08243070151

7.000.000 .Eur

100,00

Active

Consorzio Shopping Center Mondovicino E Retail Park

Mondovi' - IT -

03201500042

Active

Consorzio I Malatesta

Rimini - IT -

03549420408

Active

Consorzio Del Centro Commerciale Tiburti No

Guidonia Montecelio - IT -

10217441004

Active

Le Torri D'europa - Societa' Consortile A Responsabilita' Limitata

Trieste - IT -

90096440327

142 .Eur

0,40

Active

Due Mari

Maida - IT -

02574350795

Active

CONSORZIO OPERATORI CENTRO SARCA

03957030962

Active

Vicolungo Outlets

Vicolungo - IT -

01952710034

Active

Consorzio Degli Operatori Del Centro Com Merciale Leonardo Enunciabile Anche Come

Imola - IT -

02672571201

Active

Iris 2004 S.r.l.

Roma - IT -

07834101003

12.000 .Eur

100,00

Active

CONSORZIO DEGLI OPERATORI DEL CENTRO COM MERCIALE IL DUCALE

02096430182

Active

Consorzio Centro Commerciale Buonvento

Benevento - IT -

01351060627

Active

Corso 26 Immobiliare - Societa' A Respon sabilita' Limitata

11482311005

10.000 .Eur

100,00

Active

La Tavola S.r.l.

Villafranca di Verona - IT -

04069710236

10.000 .Eur

100,00

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 12/12/1986

 

Portici Umberto Primo

, 5/3

- 37018

- Malcesine

(VR)

- IT -

 

-

Legal and operative seat

since 12/12/1986

 

Portici Umberto Loc. Dossobuono

, 5/3

- 37018

- Malcesine

(VR)

- IT -

 

PHONE

: 0456984338

 

FAX

: 0457133088

 

-

Branch

 

RAGGIUNTO IL N. MAX DI UNITA LOCALI

- VISUALIZZABILI

 

Employees

: 2.513

 

Fittings and Equipment for a value of 23.980.000

Eur

 

Stocks for a value of 204.770.000

Eur

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

09/09/1987

 

EX-MEMBERS / EX-POSITIONS:

 

Rosso

Veronesi

Sandro

 

Vuoto

Born in Ala

(TN)

on 18/10/1959

- Fiscal Code : VRNSDR59R18A116Z

 

Vuoto

Residence:

Monte Baldo

, 20

- 37062

Villafranca di Verona

(VR)

- IT -

 

Ex-Postions

Chairman

Managing Director

Director

Board Chairman

Managing Director

Director

Board Chairman

Director

Board Chairman

Managing Director

Director

Board Chairman

Managing Director

 

Rosso

Grassi

Monica

 

Vuoto

Born in Medole

(MN)

on 16/10/1963

- Fiscal Code : GRSMNC63R56F086X

 

Vuoto

Residence:

Ugo Dallo'

, 7

- 46043

Castiglione delle Stiviere

(MN)

- IT -

 

Ex-Postions

Managing Director

Managing Director

Director

Managing Director

 

Rosso

Tronconi

Lara

 

Vuoto

Born in Caprino Veronese

(VR)

on 10/07/1970

- Fiscal Code : TRNLRA70L50B709G

 

Vuoto

Residence:

G. Carducci

, 2

- 37010

Torri del Benaco

(VR)

- IT -

 

Ex-Postions

Attorney with special power

 

Rosso

Bronzato

Marco

 

Vuoto

Born in Verona

(VR)

on 09/01/1958

- Fiscal Code : BRNMRC58A09L781I

 

Vuoto

Residence:

Andrea Palladio

, 29/A

- 37138

Verona

(VR)

- IT -

 

Ex-Postions

Permanent Auditor

Permanent Auditor

 

Rosso

Golo

Marisa

 

Vuoto

Born in Colognola Ai Colli

(VR)

on 02/09/1959

- Fiscal Code : GLOMRS59P42C897A

 

Vuoto

Residence:

Monte Baldo

, 20

- 37062

Villafranca di Verona

(VR)

- IT -

 

Ex-Postions

Managing Director

Director

Managing Director

Managing Director

 

Rosso

Zanchetta

Barbara

 

Vuoto

Born in Nogara

(VR)

on 01/07/1968

- Fiscal Code : ZNCBBR68L41F918G

 

Vuoto

Residence:

C. Battisti

, 30

- 37057

San Giovanni Lupatoto

(VR)

- IT -

 

Ex-Postions

Procurator

 

Rosso

Fongaro

Giovanna

 

Vuoto

Born in Valdagno

(VI)

on 24/12/1967

- Fiscal Code : FNGGNN67T64L551E

 

Vuoto

Residence:

Satiro

, 7

- 37100

Verona

(VR)

- IT -

 

Ex-Postions

Attorney with special power

 

Rosso

Camarda

Giorgia

 

Vuoto

Born in Isola della Scala

(VR)

on 07/03/1984

- Fiscal Code : CMRGRG84C47E349A

 

Vuoto

Residence:

Dei Paracadutisti

, 116

- 37051

Bovolone

(VR)

- IT -

 

Ex-Postions

Procurator

 

Rosso

Tommasi

Elena

 

Vuoto

Born in Verona

(VR)

on 07/06/1987

- Fiscal Code : TMMLNE87H47L781X

 

Vuoto

Residence:

Fabio Maritati

, 3

- 37139

Verona

(VR)

- IT -

 

Ex-Postions

Procurator

 

Rosso

Borioni

Franco

 

Vuoto

Born in Jesi

(AN)

on 23/06/1945

- Fiscal Code : BRNFNC45H23E388M

 

Vuoto

Residence:

Gabetto

, 4

- 60035

Jesi

(AN)

- IT -

 

Ex-Postions

Temporary Auditor

Temporary Auditor

 

Rosso

Marangoni

Angelo

 

Vuoto

Born in Verona

(VR)

on 24/06/1936

- Fiscal Code : MRNNGL36H24L781P

 

Vuoto

Residence:

Scalzi

, 20

- 37100

Verona

(VR)

- IT -

 

Ex-Postions

Temporary Auditor

 

Rosso

Casali

Gilberto

 

Vuoto

Born in Jesi

(AN)

on 14/01/1954

- Fiscal Code : CSLGBR54A14E388M

 

Vuoto

Residence:

Polonia, 18/bis

- 60035

Jesi

(AN)

- IT -

 

Ex-Postions

Temporary Auditor

 

Rosso

Mariotti

Daniele

 

Vuoto

Born in Verona

(VR)

on 23/09/1959

- Fiscal Code : MRTDNL59P23L781X

 

Vuoto

Residence:

Regina Margherita

, 1

- 37045

Legnago

(VR)

- IT -

 

Ex-Postions

Managing Director

 

Rosso

Valotto

Franco

 

Vuoto

Born in Verona

(VR)

on 01/04/1960

- Fiscal Code : VLTFNC60D01L781Q

 

Vuoto

Residence:

Scalzi

, 20

- 37122

Verona

(VR)

- IT -

 

Ex-Postions

Permanent Auditor

Permanent Auditor



CEASINGS/INCORPORATIONS/MERGES:

 

Verde

The firm absorved

 

VuotoCalzoni S.r.l.

 

Vuoto

Umberto I

, 5

, 37018

, Malcesine

(VR)

- IT -

 

Vuoto

Fiscal Code: 03057720231

 

Vuoto

Date

:

21/07/2004

 

Verde

Project of merging by taking over of

 

VuotoCalzoni S.r.l.

 

Vuoto

Umberto I

, 5

, 37018

, Malcesine

(VR)

- IT -

 

Vuoto

Fiscal Code: 03057720231

 

Vuoto

Date

Merging/splitting-up project:

15/03/2004

 

Verde

The firm absorbed by merging of

 

VuotoCalzoni S.r.l.

 

Vuoto

Umberto I

, 5

, 37018

, Malcesine

(VR)

- IT -

 

Vuoto

Fiscal Code: 03057720231

 

Vuoto

Date

:

21/07/2004

 

Verde

Project of merging by taking over of

 

VuotoOlivo S.r.l.

 

Vuoto

Del Corso

, 147

, 00187

, Roma

(RM)

- IT -

 

Vuoto

Fiscal Code: 05998771009

 

Vuoto

Date

Merging/splitting-up project:

03/10/2005

 

Verde

The firm absorbed by merging of

 

VuotoOlivo S.r.l.

 

Vuoto

Del Corso

, 147

, 00187

, Roma

(RM)

- IT -

 

Vuoto

Fiscal Code: 05998771009

 

Vuoto

Date

:

20/12/2005

 

Verde

Project of merging by taking over of

 

VuotoCalovest S.r.l.

 

Vuoto

Portici Umberto I

, 5

, 37018

, Malcesine

(VR)

- IT -

 

Vuoto

Fiscal Code: 03905200238

 

Vuoto

Date

Merging/splitting-up project:

19/04/2011

 

Verde

The firm absorbed by merging of

 

VuotoCalovest S.r.l.

 

Vuoto

Portici Umberto I

, 5

, 37018

, Malcesine

(VR)

- IT -

 

Vuoto

Fiscal Code: 03905200238

 

Vuoto

Date

:

29/08/2011

 

Verde

Project of merging by taking over of

 

VuotoFalconeri S.r.l.

 

Vuoto

Xx Settembre

, 36/B-C

, 37032

, Monteforte d'Alpone

(VR)

- IT -

 

Vuoto

Fiscal Code: 02699920241

 

Vuoto

Date

Merging/splitting-up project:

25/11/2013

 

Verde

Resolution of merging of

 

VuotoFalconeri S.r.l.

 

Vuoto

Xx Settembre

, 36/B-C

, 37032

, Monteforte d'Alpone

(VR)

- IT -

 

Vuoto

Fiscal Code: 02699920241

 

Vuoto

Date

:

12/12/2013

 

 

Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Verde

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Financial and Economical Analysis

 

The company is active since 1986

The eonomic-financial analysis is based on the latest 3 b/s.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 4,94% in 2013 with a good increase in turnover (+9,09% in 2013 compared to 2012 and +9,28% in 2012 compared to 2011).

The operating result in 2013 was positive (2,48%) falling within the field's average.

The amount of the operating result for the year 2013 is of Eur. 27.447.285 rising (+more then 100%) in relation to the previous year.

The gross operating margin of the latest financial year is of Eur. 80.587.853 showing an upward trend if compared to 2012.

From a financial aspect the company's status covers total short-term debts; the indebtedness volume in 2013 is in fact 0,76 and with an upward trend compared to the previous year.

The equity capital is equal to Eur. 609.102.288 on stable levels.

Total debts recorded amounted to Eur. 467.974.622 (Eur. 47.590 of which were m/l term debts) , with no sensible variation.

The company does not exceed in bank borrowings; the recourse to suppliers' credit is also limited below the sector's average.

Payments are supported by good current assets.

Trade credits average terms are 44,97 days. , shorter than the sector's average.

As far as the cash flow is concerned during the latest financial year it amounted to Eur. 83.159.191

Labour cost amounts to Eur. 87.392.881, with a 5,96% incidence on production costs. , with a 5,94% incidence on turnover.

Financial charges have a limited incidence (-0,09%) on sales volume.

 

 

Financial Data

 

Verde

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

1.470.739.115

Profit (Loss) for the period

30.085.811

 

Verde

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

1.348.066.031

Profit (Loss) for the period

27.485.928

 

Verde

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

1.233.540.278

Profit (Loss) for the period

30.608.554

 

Verde

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

1.063.041.844

Profit (Loss) for the period

30.744.266

 

Verde

Complete balance-sheet for the year

al 31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

911.113.606

Profit (Loss) for the period

30.866.304

 

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2013

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

17.524

35.047

52.571

. . Research,develop. and advert.expens.

. . Industrial patent rights

2.502.652

2.787.352

1.967.728

. . Concessions,licenses,trademarks,etc.

187.497

4.736.980

15.275.718

. . Goodwill

14.354.678

16.437.071

17.784.229

. . Assets in formation and advance paymen.

849.239

936.926

991.703

. . Other intangible fixed assets

83.788.516

82.207.272

78.087.678

. Total Intangible Fixed Assets

101.700.106

107.140.648

114.159.627

. TANGIBLE FIXED ASSETS

. . Real estate

59.833.916

44.722.394

43.490.846

. . Plant and machinery

23.648.029

24.816.210

23.834.489

. . Industrial and commercial equipment

333.376

362.078

324.702

. . Other assets

14.190.747

13.491.793

12.385.452

. . Assets under construction and advances

3.536.934

5.503.606

559.752

. Total Tangible fixed assets

101.543.002

88.896.081

80.595.241

. FINANCIAL FIXED ASSETS

. . Equity investments

193.390.709

182.824.753

138.981.096

. . . Equity invest. in subsidiary companies

172.285.166

166.826.038

125.671.270

. . . Equity invest. in associated companies

14.903.405

14.694.535

12.041.844

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

6.202.138

1.304.180

1.267.982

. . Financial receivables

18.398.650

25.011.614

38.192.336

. . . . Within 12 months

2.805.107

4.652.086

2.420.676

. . . . Beyond 12 months

15.593.543

20.359.528

35.771.660

. . . Receivab due from subsidiaries

6.424.683

13.160.182

24.123.130

. . . . Within 12 months

2.801.982

4.645.182

112.999

. . . . Beyond 12 months

3.622.701

8.515.000

24.010.131

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

11.973.967

11.851.432

14.069.206

. . . . Within 12 months

3.125

6.904

2.307.677

. . . . Beyond 12 months

11.970.842

11.844.528

11.761.529

. . Other securities

3.252.920

1.083.339

. . Own shares

1.032.914

1.032.914

1.032.914

. . . Total nominal value

6.000.000

6.000.000

6.000.000

. Total financial fixed assets

212.822.273

212.122.201

179.289.685

Total fixed assets

416.065.381

408.158.930

374.044.553

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

26.479.475

25.713.675

25.765.833

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

178.291.605

247.442.289

248.272.026

. . Advance payments

. Total Inventories

204.771.080

273.155.964

274.037.859

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

456.599.651

362.215.188

433.371.370

. . Beyond 12 months

15.175.178

10.366.720

6.395.653

. . Trade receivables

183.739.040

167.157.628

181.945.013

. . . . Within 12 months

183.722.939

166.825.227

181.451.344

. . . . Beyond 12 months

16.101

332.401

493.669

. . Receivables due from subsid. comp.

71.621.206

62.513.974

56.886.011

. . . . Within 12 months

71.621.206

62.513.974

56.886.011

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

1.896.851

1.675.989

120.713.945

. . . . Within 12 months

1.896.851

1.675.989

120.713.945

. . . . Beyond 12 months

. . Receivables due from holding comp.

41.531.442

6.560.354

57.609.440

. . . . Within 12 months

41.531.442

6.560.354

57.609.440

. . . . Beyond 12 months

. . Fiscal Receivables

5.133.941

3.469.127

4.248.099

. . . . Within 12 months

2.787.043

1.245.443

4.248.099

. . . . Beyond 12 months

2.346.898

2.223.684

. . Receivables for anticipated taxes

20.645.327

11.286.071

8.840.758

. . . . Within 12 months

11.216.745

4.400.847

3.976.482

. . . . Beyond 12 months

9.428.582

6.885.224

4.864.276

. . Receivables due from third parties

147.207.022

119.918.765

9.523.757

. . . . Within 12 months

143.823.425

118.993.354

8.486.049

. . . . Beyond 12 months

3.383.597

925.411

1.037.708

. Total Credits not held as fixed assets

471.774.829

372.581.908

439.767.023

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

1.768.669

2.230.999

1.692.189

. . Checks

38.864

. . Banknotes and coins

166.682

134.877

102.324

. Total Liquid funds

1.974.215

2.365.876

1.794.513

Total current assets

678.520.124

648.103.748

715.599.395

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

11.148.773

13.171.413

16.553.331

Total adjustments accounts

11.148.773

13.171.413

16.553.331

TOTAL ASSETS

1.105.734.278

1.069.434.091

1.106.197.279

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

200.000.000

200.000.000

200.000.000

. Additional paid-in capital

. Revaluation reserves

11.883.763

11.883.763

11.883.763

. Legal reserve

13.242.770

11.868.474

10.338.046

. Reserve for Own shares

. Statute reserves

1.032.914

1.032.914

1.032.914

. Other reserves

352.857.030

329.602.134

300.287.148

. Accumulated Profits (Losses)

. Profit( loss) of the year

30.085.811

27.485.928

30.608.554

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

609.102.288

581.873.213

554.150.425

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

904.371

1.182.252

1.527.354

. . Other funds

1.095.993

1.767.249

1.299.001

Total Reserves for Risks and Charges

2.000.364

2.949.501

2.826.355

Employee termination indemnities

3.029.968

3.012.822

2.939.767

ACCOUNTS PAYABLE

. . . . Within 12 months

467.927.032

459.463.773

523.514.229

. . . . Beyond 12 months

47.590

290.374

392.657

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

19.771.231

99.429.857

107.927.419

. . . . Within 12 months

19.771.231

99.429.857

107.927.419

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

8.883

8.383

. . . . Within 12 months

8.883

8.383

. . . . Beyond 12 months

. . Trade payables

176.903.158

138.778.250

168.038.475

. . . . Within 12 months

176.903.158

138.778.250

168.038.475

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

51.566.335

41.724.525

42.476.703

. . . . Within 12 months

51.566.335

41.724.525

42.476.703

. . . . Beyond 12 months

. . Due to associated companies

14.293.044

13.553.089

186.853.015

. . . . Within 12 months

14.293.044

13.553.089

186.853.015

. . . . Beyond 12 months

. . Due to holding companies

15.433.128

1.806.168

1.584.854

. . . . Within 12 months

15.433.128

1.806.168

1.584.854

. . . . Beyond 12 months

. . Due to the tax authorities

4.933.700

9.677.526

3.571.713

. . . . Within 12 months

4.933.700

9.677.526

3.571.713

. . . . Beyond 12 months

. . Due to social security and welfare inst.

4.118.521

3.785.157

3.943.396

. . . . Within 12 months

4.118.521

3.785.157

3.943.396

. . . . Beyond 12 months

. . Other payables

180.955.505

150.990.692

9.502.928

. . . . Within 12 months

180.907.915

150.700.318

9.110.271

. . . . Beyond 12 months

47.590

290.374

392.657

Total accounts payable

467.974.622

459.754.147

523.906.886

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

23.627.036

21.844.408

22.373.846

Total adjustment accounts

23.627.036

21.844.408

22.373.846

TOTAL LIABILITIES

1.105.734.278

1.069.434.091

1.106.197.279

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

1.470.739.115

1.348.066.031

1.233.540.278

. Changes in work in progress

-2.931.553

240.387

987.104

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

25.026.274

18.766.554

15.251.643

. . Contributions for operating expenses

803.743

939.635

718.065

. . Different income and revenues

24.222.531

17.826.919

14.533.578

Total value of production

1.492.833.836

1.367.072.972

1.249.779.025

PRODUCTION COSTS

. Raw material,other materials and consum.

946.125.684

942.595.338

921.603.808

. Services received

192.851.987

184.289.928

185.097.961

. Leases and rentals

110.174.782

104.997.586

98.174.091

. Payroll and related costs

87.392.881

66.897.638

56.685.036

. . Wages and salaries

64.217.096

49.315.612

42.215.617

. . Social security contributions

18.756.265

14.057.050

11.513.592

. . Employee termination indemnities

4.283.107

3.402.615

2.860.337

. . Pension and similar

. . Other costs

136.413

122.361

95.490

. Amortization and depreciation

53.073.380

51.858.898

48.955.745

. . Amortization of intangible fixed assets

27.119.649

32.362.476

31.774.943

. . Amortization of tangible fixed assets

20.195.485

17.831.718

14.795.197

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

5.758.246

1.664.704

2.385.605

. Changes in raw materials

65.453.331

1.122.283

-95.132.979

. Provisions to risk reserves

67.188

50.000

. Other provisions

960.470

392.879

. Other operating costs

10.247.318

5.706.837

7.600.071

Total production costs

1.465.386.551

1.358.428.978

1.223.426.612

Diff. between value and cost of product.

27.447.285

8.643.994

26.352.413

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

1.097.716

635.831

559.820

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

2.404.370

1.597.871

1.414.357

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

4.828

55.147

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

. Interest and other financial expense

-4.862.297

-1.307.648

-5.936.234

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

-1.360.211

926.054

-3.962.057

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

13.770.220

20.340.275

18.511.638

. . Of equity investments

13.770.220

20.340.275

18.511.638

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-1.494.507

-499.503

-647.101

. . Of equity investments

-1.494.507

-499.503

-647.101

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

12.275.713

19.840.772

17.864.537

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

293.802

2.350.720

600.439

. . Gains on disposals

. . Other extraordinary income

293.802

2.350.720

600.439

. Extraordinary expense

-272.957

-365.224

-617.561

. . Losses on disposals

. . Taxes relating to prior years

-102.361

-54.444

-73.967

. . Other extraordinary expense

-170.596

-310.780

-543.594

Total extraordinary income and expense

20.845

1.985.496

-17.122

Results before income taxes

38.383.632

31.396.316

40.237.771

. Taxes on current income

8.297.821

3.910.388

9.629.217

. . current taxes

17.934.958

6.700.803

12.934.901

. . differed taxes(anticip.)

-9.637.137

-2.790.415

-3.305.684

. Net income for the period

30.085.811

27.485.928

30.608.554

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

30.085.811

27.485.928

30.608.554

 

RATIOS

Value Type

as at 31/12/2013

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,38

0,38

0,34

0,21

Elasticity Ratio

Units

0,61

0,61

0,65

0,74

Availability of stock

Units

0,19

0,26

0,25

0,22

Total Liquidity Ratio

Units

0,43

0,35

0,40

0,47

Quick Ratio

Units

0,00

0,00

0,00

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,76

0,79

0,94

1,63

Self Financing Ratio

Units

0,55

0,54

0,50

0,27

Capital protection Ratio

Units

0,62

0,61

0,58

0,76

Liabilities consolidation quotient

Units

0,01

0,01

0,01

0,17

Financing

Units

0,77

0,79

0,95

2,41

Permanent Indebtedness Ratio

Units

0,55

0,55

0,50

0,42

M/L term Debts Ratio

Units

0,00

0,00

0,00

0,12

Net Financial Indebtedness Ratio

Units

0,03

0,17

0,19

1,01

CORRELATION

Fixed assets ratio

Units

1,47

1,43

1,49

1,89

Current ratio

Units

1,45

1,41

1,37

1,23

Acid Test Ratio-Liquidity Ratio

Units

1,01

0,82

0,84

0,87

Structure's primary quotient

Units

1,46

1,43

1,48

1,14

Treasury's primary quotient

Units

0,00

0,01

0,00

0,03

Rate of indebtedness ( Leverage )

%

181,54

183,79

199,62

363,43

Current Capital ( net )

Value

210.593.092

188.639.975

192.085.166

516.008

RETURN

Return on Sales

%

5,65

5,89

6,45

2,65

Return on Equity - Net- ( R.O.E. )

%

4,94

4,72

5,52

3,99

Return on Equity - Gross - ( R.O.E. )

%

6,30

5,40

7,26

8,24

Return on Investment ( R.O.I. )

%

2,48

0,81

2,38

3,98

Return/ Sales

%

1,87

0,64

2,14

4,06

Extra Management revenues/charges incid.

%

109,61

317,98

116,15

22,26

Cash Flow

Value

83.159.191

79.344.826

79.564.299

131.616

Operating Profit

Value

27.447.285

8.643.994

26.352.413

171.264

Gross Operating Margin

Value

80.587.853

61.463.362

75.751.037

292.452

MANAGEMENT

Credits to clients average term

Days

44,97

44,64

53,10

125,56

Debts to suppliers average term

Days

74,41

57,24

119,20

100,12

Average stock waiting period

Days

50,12

72,95

79,98

71,59

Rate of capital employed return ( Turnover )

Units

1,33

1,26

1,12

1,04

Rate of stock return

Units

7,18

4,94

4,50

5,02

Labour cost incidence

%

5,94

4,96

4,60

13,02

Net financial revenues/ charges incidence

%

-0,09

0,07

-0,32

-2,14

Labour cost on purchasing expenses

%

5,96

4,92

4,63

13,65

Short-term financing charges

%

1,04

0,28

1,13

3,52

Capital on hand

%

75,18

79,33

89,68

95,65

Sales pro employee

Value

615.114

728.684

813.680

210.489

Labour cost pro employee

Value

36.550

36.160

37.391

29.351

 


Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Spazio860.796

Population living in the region

:

Spazio4.699.950

Number of families in the region

:

Spazio1.813.210

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Spazio456

- per non food products

:

Spazio2.052

- per energy consume

:

Spazio127



Sector Data

 

The values are calculated on a base of 249 significant companies.

 

The companies cash their credits on an average of 126 dd.

The average duration of suppliers debts is about 100 dd.

The sector's profitability is on an average of 2,65%.

The labour cost affects the turnover in the measure of 13,02%.

Goods are held in stock in a range of 72 dd.

The difference between the sales volume and the resources used to realize it is about 1,04.

The employees costs represent the 13,65% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered lowly risky.

In the region 13.782 protested subjects are found; in the province they count to 2.673.

The insolvency index for the region is 0,30, , while for the province it is 0,31.

Total Bankrupt companies in the province : 2.982.

Total Bankrupt companies in the region : 16.714.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.97

UK Pound

1

Rs.94.97

Euro

1

Rs.74.43

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.