MIRA INFORM REPORT

 

 

Report No. :

301397

Report Date :

09.01.2015

 

IDENTIFICATION DETAILS

 

Name :

ROHINI SEEDS PRIVATE LIMITED

 

 

Registered Office :

8-15-120/C/31/Second Floor, Sriram Nagar, Sadguru Colony, Near Chintalkunta Check Post, L. B Nagar, Hyderabad – 500074, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.11.2001

 

 

Com. Reg. No.:

01-038131

 

 

Capital Investment / Paid-up Capital :

Rs. 13.160 Millions

 

 

CIN No.:

[Company Identification No.]

U01122TG2001PTC038131

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Seeds.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (13)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

As per ROC the date of balance sheet (i.e., financial filed) is shown as 31.03.2014 but the documents related to the financial for the year 2014 are not available from any sources.

 

As per the available financial of 2013, the company has incurred heavy loss which has resulted into fully erosion of net worth.

 

However, Business is active. Payments terms are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nageswara Rao

Designation :

Account Officer

Contact No.:

91-40-24128075

Date :

02.01.2015

 

 

LOCATIONS

 

Registered Office/Corporate Office :

8-15-120/C/31/Second Floor, Sriram Nagar, Sadguru Colony, Near Chintalkunta Check Post, L. B Nagar, Hyderabad – 500074, Telangana, India

Tel. No.:

91-40-24128075

Mobile No.:

91-9959429933 (mr. Nageswara Rao)

Fax No.:

Not Available

E-Mail :

info@rohiniseeds.com

rohiniseedspvtltd@rediffmail.com

nageswararao@rohiniseeds.com

sathyprakash@rohiniseeds.com

Website :

http://www.rohiniseeds.com

Location :

Owned

 

 

Factory  :

Survey No. 551, Jannapur Post, Rayagiri Village, Bhovangiri Mandal, Nalgunda, Telangana, India

 

 

DIRECTORS

 

As on: 15.09.2014

 

Name :

Mr. Ankur Aggarwal

Designation :

Director

Address :

A-88, Ashok Vihar, Phase – II, Delhi – 110052, India

Date of Birth/Age :

07.08.1982

Date of Appointment :

28.09.2011

DIN No.:

00074325

 

 

Name :

Mr. Pankaj Singh Bora

Designation :

Director

Address :

II RM - 89B, Sector – 2, R Nagar, Ghaziabad – 201010, Telangana, India

Date of Birth/Age :

09.04.1960

Date of Appointment :

28.09.2011

DIN No.:

03637437

 

 

KEY EXECUTIVES

 

Name :

Mr. Nageswara Rao

Designation :

Account Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 15.09.2014

 

Names of Shareholders

 

No. of Shares

Crystal crop Protection Private Limited, India

 

131591

Ankur Aggarwal

 

9

 

 

 

Total

 

131600

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 15.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Seeds.

 

 

Products :

-

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Applicable

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

L.C.G.C. Bio Analytic Solutions LLP - Hyderabad

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesaler, Retailers and Manufacturer

Reference :

Zuvari Seeds Limited - Hyderabad

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • Industrial Development Bank of India Limited, IDBI Tower WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • CITI Bank

Bank Name

HDFC Bank

Branch

Lakadi ka. Pul Branch, Hyderabad

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loan from Banks

12.000

18.000

Loan from Financial Institution

 

 

Reliance Capital India

0.000

0.180

Bajaj Auto Finance Limited

0.000

1.732

 

 

 

Short-term borrowings

 

 

Loan repayable on demand

0.000

9.219

Total

12.000

29.131

 

Auditors :

 

Name :

Hari Babu and Associates

Chartered Accountants

Address :

Room No: 309, 3rd Floor, Chenoy Trade Centre, Parklane, Secunderabad – 500003, Telangana, India

Tel. No.:

91-40-27811549/

Mobile No.:

91-9246343447

E-Mail :

Haribabuc2003@yahoo.com

PAN:

AABFH0839D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

Group Company:

Crystal Group Company, Delhi

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

131600

Equity Shares

Rs.100/- each

Rs.13.160 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.160

13.160

13.160

(b) Reserves & Surplus

(67.315)

14.318

7.299

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(54.155)

27.478

20.459

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

180.867

54.762

31.973

(b) Deferred tax liabilities (Net)

0.407

0.099

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

181.274

54.861

31.973

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

9.219

24.000

(b) Trade payables

137.120

83.853

15.795

(c) Other current liabilities

128.309

99.579

0.514

(d) Short-term provisions

6.437

3.166

53.623

Total Current Liabilities (4)

271.866

195.817

93.932

 

 

 

 

TOTAL

398.985

278.156

146.364

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

81.840

57.441

61.431

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.300

0.319

0.319

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.197

0.121

0.152

Total Non-Current Assets

82.337

57.881

61.902

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

222.172

149.095

27.584

(c) Trade receivables

48.583

30.439

18.351

(d) Cash and cash equivalents

12.677

4.717

2.843

(e) Short-term loans and advances

32.954

31.058

35.684

(f) Other current assets

0.262

4.966

0.000

Total Current Assets

316.648

220.275

84.462

 

 

 

 

TOTAL

398.985

278.156

146.364


PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Sales Turnover

243.225

220.554

144.259

 

 

Other Income

0.929

1.149

0.357

 

 

TOTAL                                     (A)

244.154

221.703

144.616

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

147.142

112.099

78.288

 

 

Employees benefits expense

25.895

12.725

9.265

 

 

Other expenses

121.408

73.932

37.915

 

 

TOTAL (B)

294.445

198.756

125.468

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(50.291)

22.947

19.148

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

21.237

9.001

7.175

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(71.528)

13.946

11.973

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.297

7.241

7.892

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(78.825)

6.705

4.081

 

 

 

 

 

Less

TAX                                                                  (H)

0.308

2.186

1.213

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(79.133)

4.519

2.868

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.818

7.299

8.950

 

 

 

 

 

 

Balance Carried to the B/S

(67.315)

11.818

11.818

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(601.31)

34.34

21.79

 

 

Particular

31.03.2014

(Rs. in Millions)

Sale Turnover

408.900

 

 

 

Expected Sales (2014-15): Rs.550.000 Millions

 

The above information has been parted by Mr. Nageswara Rao (Account Officer)

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

(32.53)

2.05

1.99

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(20.68)

10.40

13.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(19.77)

2.41

2.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.46

0.24

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(3.34)

2.33

2.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.12

0.90

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

13.160

13.160

13.160

Reserves & Surplus

7.299

14.318

(67.315)

Net worth

20.459

27.478

(54.155)

 

 

 

 

long-term borrowings

31.973

54.762

180.867

Short term borrowings

24.000

9.219

0.000

Total borrowings

55.973

63.981

180.867

Debt/Equity ratio

2.736

2.328

(3.340)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

144.259

220.554

243.225

 

 

52.888

10.279

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

144.259

220.554

243.225

Profit/Loss

2.868

4.519

(79.133)

 

1.99%

2.05%

(32.53%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Kotak Mahindra

0.105

0.198

Kotak Mahendra Prime

0.251

0.460

Tata Capital Limited Loan

0.534

1.017

Crystal Crop Protection Private Limited

167.977

31.421

Magma Finance Corporation

0.000

1.772

Total

168.867

34.850

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Office Equipment
  • Plant and Machinery
  • Computer
  • Furniture and Fixture
  • Vehicles

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10151818

04/03/2009

30,000,000.00

IDBI BANK LIMITED

5-9-89/1& 2, CHAPEL ROAD, HYDERABAD, ANDHRA PRADESH - 500001, INDIA

A60068996

2

90130454

03/06/2004 *

4,000,000.00

ING VYSYA BANK LIMITED

ABIDS ROAD, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

Date of charge modification

 

 

Note: Registered Office of the company has been shifted from “Plot No. 6, Akash Colony, Sakthi Nagar L.B Nagar, Hyderabad - 500035, Andhra Pradesh, India” to the present address w.e.f. 02.01.2013.

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.97

UK Pound

1

Rs.94.97

Euro

1

Rs.74.43

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

-

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

13

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.