MIRA INFORM REPORT

 

 

Report No. :

302700

Report Date :

09.01.2015

 

IDENTIFICATION DETAILS

 

Name :

VOLVO CONSTRUCTION EQUIPMENT AB

 

 

Registered Office :

63185 Eskilstuna

 

 

Country :

Sweden

 

 

Financials (as on) :

2013

 

 

Date of Incorporation :

01.06.1923

 

 

Com. Reg. No.:

5560219338

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of machinery for mining, quarrying and construction

 

 

No. of Employees :

3990

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Sweden

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

SWEDEN - ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. It has a modern distribution system, excellent internal and external communications, and a highly skilled labor force. In September 2003, Swedish voters turned down entry into the euro system concerned about the impact on the economy and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output, of which the engineering sector accounts for about 50% of output and exports. Agriculture accounts for little more than 1% of GDP and of employment. Until 2008, Sweden was in the midst of a sustained economic upswing, boosted by increased domestic demand and strong exports. This, and robust finances, offered the center-right government considerable scope to implement its reform program aimed at increasing employment, reducing welfare dependence, and streamlining the state's role in the economy. Despite strong finances and underlying fundamentals, the Swedish economy slid into recession in the third quarter of 2008 and the contraction continued in 2009 as deteriorating global conditions reduced export demand and consumption. Strong exports of commodities and a return to profitability by Sweden's banking sector drove a rebound in 2010, but growth slipped in 2013, as a result of continued economic weakness in the EU - Sweden’s main export market

 

Source : CIA


Company name and address

 

Business Name

VOLVO CONSTRUCTION EQUIPMENT AB

Country

SWEDEN

Company Registration Number

5560219338

Activity Code

28920

Activity Description

Manufacture of machinery for mining, quarrying and construction

Company Status

Active (Active)

 

 

Basic Information

Business Name

VOLVO CONSTRUCTION EQUIPMENT AB

Registered Company Name

VOLVO CONSTRUCTION EQUIPMENT AB

Company Registration Number

5560219338

Country

SWEDEN

VAT Registration Number

SE556021933801

Date of Company Registration

01/06/1923

Legal Form

Limited liabilit company

Company Status

Active (Active)

Currency of this Report

SEK

Principal Activity Code

No code

Principal Activity Description

Bolaget skall avse fabriksrorelse och handel betraffande mekaniska verkstadsprodukter sasom entreprenad- och jordbruksmaskiner samt annan darmed forenlig verksamhet. En del av bolagets verksamhet skall harvid avse forsaljning av skalmodeller av mekaniska

Contact Address

63185 ESKILSTUNA

Contact Telephone Number

016-151000

 

Main Address

Address

Country Telephone

63185 ESKILSTUNA

SWEDEN 016-151000

 


 

Othe Addresses

Add ess

Count y

Styckasvagen 1, 67132

SWEDEN

Esplanaden 1, 69435

SWEDEN

Carl Lihnells Vag 2, 36042

SWEDEN

 

 

Activities

Activity Code

Activity Description

28920

Manufacture of machinery for mining, quarrying and construction

72190

Other research and experimental development on natural sciences and engineering

46630

Wholesale of mining, construction and civil engineering machinery

71122

Industrial engineering activities and related technical consultancy

 

Email Addresses

No email addresses for this company

 

Web Pages

No websites for this company

 

 

Employee Information

Year

Number of Employees

 

2013

3990

 

2012

4116

 

2011

4579

 

2010

3817

 

2009

3858

 

 

Advisors

 

Auditor Name       PricewaterhouseCoopers AB


 

Tax Registrations

Registered for FTax

Yes

Registered for VAT

Yes

Registered for Employee Tax

Yes

 

 

Certificates

                                                                                                                           

Type

Category

Issuer

 

No certificate information for this company

 

 

Industry Comparison

Activity Code

28920

 

Activity Description

Manufacture of machinery for mining, quarrying and construction

 

 

 

Event History

 

Event Date

Event Description

30/12/2014

Merge information, changed

30/12/2014

Status, changed

13/11/2014

Group Structure Change

12/11/2014

Group Structure Change

07/11/2014

Group Structure Change

21/10/2014

Group Structure Change

18/10/2014

Status, changed

16/10/2014

Group Structure Change

14/10/2014

Group Structure Change

09/10/2014

Group Structure Change

29/09/2014

Group Structure Change

25/09/2014

Group Structure Change

24/09/2014

Group Structure Change

18/09/2014

Group Structure Change

04/09/2014

Group Structure Change

01/09/2014

Group Structure Change

29/08/2014

Group Structure Change

27/08/2014

Group Structure Change

25/08/2014

Group Structure Change

18/08/2014

Group Structure Change

15/08/2014

Group Structure Change

13/08/2014

Group Structure Change

12/08/2014

Group Structure Change

08/08/2014

Annual account, new

08/08/2014

Group Structure Change

07/08/2014

Group Structure Change

06/08/2014

Group Structure Change

04/08/2014

Group Structure Change

04/08/2014

Annual report (PDF), new

31/07/2014

Group Structure Change

28/07/2014

Group Structure Change

25/07/2014

Group Structure Change

24/07/2014

Group Structure Change

05/06/2014

Group Structure Change

13/05/2014

Group Structure Change

21/01/2014

Authorised signatories amended or new/amended vacancy text

21/01/2014

Compan representatives, changed

18/01/2014

Compan representatives, changed

18/01/2014

Authorised signatories amended or new/amended vacancy text

17/10/2013

Group Structure Change

24/09/2013

Group Structure Change

09/09/2013

Group Structure Change

 

Event Date

Event Description

06/09/2013

Group Structure Change

30/08/2013

Group Structure Change

29/08/2013

Group Structure Change

27/08/2013

Group Structure Change

26/08/2013

Group Structure Change

23/08/2013

Group Structure Change

21/08/2013

Group Structure Change

16/08/2013

Group Structure Change

15/08/2013

Group Structure Change

08/08/2013

Annual account, new

08/08/2013

Group Structure Change

07/08/2013

Group Structure Change

05/08/2013

Group Structure Change

02/08/2013

Group Structure Change

01/08/2013

Group Structure Change

31/07/2013

Group Structure Change

30/07/2013

Group Structure Change

29/07/2013

Group Structure Change

22/07/2013

Group Structure Change

16/07/2013

Annual report (PDF), new

18/06/2013

Group Structure Change

07/05/2013

Certificate, deregistered

15/01/2013

Compan representatives, changed

15/01/2013

Authorised signatories amended or new/amended vacancy text

19/09/2012

Annual account, new

19/07/2012

Annual report (PDF), new

17/07/2012

Board, changed

17/07/2012

Authorised signatories amended or new/amended vacancy text

17/07/2012

Compan representatives, changed

24/04/2012

Compan representatives, changed

24/04/2012

Authorised signatories amended or new/amended vacancy text

24/04/2012

Board, changed

30/09/2011

Annual account, new

07/09/2011

Annual report (PDF), new

01/06/2011

Authorised signatories amended or new/amended vacancy text

01/06/2011

Board, changed

01/06/2011

Compan representatives, changed

09/04/2011

Board, changed

09/04/2011

Compan representatives, changed

09/04/2011

Authorised signatories amended or new/amended vacancy text

29/03/2011

Phone number, new

29/03/2011

Fax number, removed

11/01/2011

Fa number, new

06/10/2010

Board, changed

 

Event Date

Event Description

 

06/10/2010

Compan representatives, changed

 

07/09/2010

Annual account, new

 

01/09/2010

Annual report (PDF), new

 

25/06/2010

Compan representatives, changed

 

25/06/2010

Board, changed

 

25/06/2010

1

Authorised signatory, changed

 

 

 

Profit and Loss  

                                                                                                                      

Financial Year

2013

2012

2011

 

Number of Weeks

52

52

52

 

Currency

SEK

SEK

SEK

 

Consolidated Accounts

No

No

No

 

Revenue

25.411.980.000

26.597.567.000

25.733.776.000

 

Operating Costs

25.601.568.000

24.219.269.000

24.416.887.000

 

Operating Profit

-189.588.000

2.378.298.000

1.316.889.000

 

Financial Income

7.713.000

8.665.000

17.357.000

 

Financial Expenses

-46.944.000

-124.298.000

-110.252.000

 

Extraordinary Income

0

0

0

 

Extraordinary Costs

0

0

0

 

Profit before Tax

-228.819.000

2.262.667.000

1.223.994.000

 

Tax

-146.1 32.000

-73.807.000

-215.321.000

 

Profit after Tax

-374.951.000

2.188.860.000

1.008.673.000

 

Minority Interests

0

0

0

 

Other Appropriations

827.432.000

-2.011.964.000

-200.138.000

 

Retained Profit

452.481.000

176.896.000

808.535.000

 

 

 

balance Sheet

 

Financial Year

2013

2012

2011

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Land & Buildings

79.319.000

73.044.000

66.469.000

Plant & Machinery

1.720.502.000

1.835.427.000

1.900.923.000

Other Tangible Assets

298.528.000

222.588.000

245.502.000

Total Tangible Assets

2.098.349.000

2.131.059.000

2.212.894.000

Goodwill

0

139.958.000

206.591.000

Other Intangible Assets

83.501.000

0

398.437.000

Total Intangible Assets

83.501.000

139.958.000

605.028.000

Loans To Group

0

0

0

Other Loans

0

0

0

Miscellaneous Fixed Assets

1.065.808.000

1.068.669.000

844.763.000

Total Other Fixed Assets

1.065.808.000

1.068.669.000

844.763.000

TOTAL FIXED ASSETS

3.247.658.000

3.339.686.000

3.662.685.000

Work In Progress

0

0

0

Other Inventories

2.034.748.000

2.714.616.000

3.034.772.000

Total Inventories

2.034.748.000

2.714.616.000

3.034.772.000

Trade Receivables

912.842.000

994.919.000

1.163.728.000

Group Receivables

3.236.281.000

4.049.793.000

2.603.248.000

Miscellaneous Receivables

307.887.000

338.018.000

382.146.000

Total Receivables

4.457.010.000

5.382.730.000

4.149.122.000

Cash

113.718.000

46.895.000

57.205.000

Other Current Assets

0

0

0

TOTAL CURRENT ASSETS

6.605.476.000

8.144.241.000

7.241.099.000

TOTAL ASSETS

9.853.134.000

11.483.927.000

10.903.784.000

Trade Payables

226.993.000

2.273.097.000

3.022.419.000

Bank Liabilities

0

0

0

Group Payables

2.264.933.000

4.354.832.000

3.015.688.000

Miscellaneous Liabilities

3.167.814.000

1.084.939.000

1.223.007.000

TOTAL CURRENT LIABILITIES

5.659.740.000

7.712.868.000

7.261.114.000

Bank Liabilities Due After 1 Year

0

0

0

Other Loans Or Finance Due After 1 Year

0

0

0

Group Payables Due After 1 Year

2.206.000

1.223.000

434.000

Miscellaneous Liabilities Due After 1 Year

2.969.730.000

3.000.860.000

3.050.155.000

TOTAL LONG TERM LIABILITIES

2.971.936.000

3.002.083.000

3.050.589.000

TOTAL LIABILITIES

8.631.676.000

10.714.951.000

10.311.703.000

Called Up Share Capital

225.000.000

225.000.000

225.000.000

Share Premium

0

0

0

Revenue Reserves

951.458.000

498.976.000

1.208.081.000

Other Reserves

45.000.000

45.000.000

-841.000.000

TOTAL SHAREHOLDERS EQUITY

1.221.458.000

768.976.000

592.081.000

 

 

Other Financials

Contingent Liabilities

224.360.000

145.955.000

182.656.000

Working Capital

945.736.000

431.373.000

-20.015.000

Net Worth

1.137.957.000

629.018.000

-12.947.000

Ratios

Pre-Tax Profit Margin

-0.90 %

8.51 %

4.76 %

Return On Capital Employed

-1.48 %

11.79 %

6.74 %

Return On Total Assets Employed

-2.32 %

19.70 %

11.23 %

Return On Net Assets Employed

-18.73 %

294.24 %

206.73 %

Sales/Net Working Capital

26.87

61.66

-1285.72

Stock Turnover Ratio

8.01 %

10.21 %

11.79 %

Debtor Days

13.11

13.65

16.51

Creditor Days

3.26

31.19

42.87

Current Ratio

1.17

1.06

1.00

Liquidity Ratio/Acid Test

0.81

0.70

0.58

Current Debt Ratio

4.63

10.03

12.26

Gearing

0.18 %

0.16 %

0.07 %

Equity In Percentage

14.03 %

7.48 %

6.26 %

Total Debt Ratio

7.07

13.93

17.42

 

 

Share Capital Structure

 

Issued Share Capital                     225.000.000 SEK

 

 

Shareholders

 

No shareholders data for this company.

 

 

Current Directors

Name

Appointment Date

Position

Weissburg, Martin Paul

17/01/2014

Actual Member of Board

Nils Jorgen Svenning Svenningsson

08/06/2009

Actual Member of Board

Lars Arje Lewin

12/01/2013

Actual Member of Board

 

 

Previous Directors

Name

Appointment Date

Position

Resignation Date

 

Olney, Gar Patrick

31/05/2011

Actual Member of Board

17/01/2014

 

Sonny Liss-Erik Larsson

11/05/2007

Actual Member of Board

12/01/2013

 

Nikula, Ewa Maria

24/06/2010

Actual Member of Board

12/01/2013

 

Persson, Gert Krister

12/09/2007

Actual Member of Board

12/01/2013

 

Berth Rune Tulin

07/02/2006

Actual Member of Board

12/01/2013

 

Bo Marten Grotherus

23/04/2012

Substitute

12/01/2013

 

 

 

Name

Appointment Date

Position

Resignation Date

Karl Rune Herman Olsson

07/02/2006

Substitute

12/01/2013

Christian Alexander Scott

08/04/2011

Substitute

23/04/2012

Olof Erland Persson

26/08/2009

Foreign Resident in the EEA

31/05/2011

Eva Ulrika Kihlander

08/06/2009

Substitute

08/04/2011

Van Calck, Rohnny M. R.

07/02/2006

Actual Member of Board

24/06/2010

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.97

UK Pound

1

Rs.94.97

Euro

1

Rs.74.43

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.