MIRA INFORM REPORT

 

 

Report No. :

302612

Report Date :

10.01.2015

 

IDENTIFICATION DETAILS

 

Name :

EMITEC EMISSION CONTROL TECHNOLOGIES INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 4, S. No. 275/276/282/283, Village Maan, Taluka Mulshi, Pune – 411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

15.07.2005

 

 

Com. Reg. No.:

11-021027

 

 

Capital Investment / Paid-up Capital :

Rs.100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29299PN2005PTC021027

 

 

TIN No.:

Not Available

 

 

IEC No.:

3105007954

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEE01739D

 

 

 

PAN No.:

[Permanent Account No.]

AABCE4857D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Metallic Substrates.

 

 

No. of Employees :

180 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “EMITEC GESELLSCHAFT FÜR EMISSIONSTECHNOLOGIE MBH, GERMANY”.

 

It is an established company having fine track record.

 

Financial position of the company seems to be decent. 

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered for business dealing at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH Rating

Rating

Long Term Issuer Rating = IND A-

Rating Explanation

Have adequate degree of safety and carry low credit risk

Date

02.04.2014

 

 

Rating Agency Name

FITCH Rating

Rating

Short Term = IND A1

Rating Explanation

Have strong degree of safety and carry lowest credit risk

Date

02.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ashish Kauthekar

Designation :

Finance Manager

Contact No.:

91-9881498684

Date :

10.01.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 4, S. No. 275/276/282/283, Village Maan, Taluka Mulshi, Pune – 411057, Maharashtra, India

Tel. No.:

91-20-39114800 / 39114801 / 39114830

Mobile No.:

91-9881498684 (Mr. Ashish Kauthekar)

Fax No.:

91-20-39114999

E-Mail :

emitec.india@emitec.com 

ashish.kauthekar@emitec.com

Website :

http://www.emitec.com

Area :

5000 Sq. ft.

Location :

Rented

Locality :

Industrial

 

 

DIRECTORS

 

As on 20.05.2014

 

Name :

Mr. Christopher Francis Dias

Designation :

Managing Director

Address :

6 Manali Apartments, 421 B, Gokhale Road, Pune - 411016, Maharashtra, India

Date of Birth/Age :

31.12.1953

Qualification :

B.Sc. (Chemistry)

Date of Appointment :

25.07.2005

Pan No.:

AAMPD6666P

DIN No.:

00165680

 

 

Name :

Mr. Brij Mohan Kataria

Designation :

Director

Address :

7, Mahindra Colony, 121, Nagar Road, Yerawada, Pune - 411006, Maharashtra, India 

Date of Birth/Age :

31.03.1940

Date of Appointment :

25.07.2005

DIN No.:

00549567

 

 

Name :

Mr. Martin Kohn

Designation :

Alternate Director

Address :

41 Parseval Strasse 53757, Sankt Augustin, Germany

Date of Birth/Age :

25.06.1969

Date of Appointment :

25.07.2005

DIN No.:

01369311

 

 

Name :

Mr. Andreas Aumueller

Designation :

Director

Address :

EIBENWFG 7, Regensburg 93055, Germany

Date of Birth/Age :

30.03.1965

Date of Appointment :

30.06.2006

DIN No.:

01369359

 

 

Name :

Berthold Johannes Curtius

Designation :

Director

Address :

Heinestr, 9, 50321 Bruhl 50321

Date of Birth/Age :

06.05.1964

Date of Appointment :

17.07.2013

DIN No.:

06607011

 

 

Name :

Sven Seifert Friedhelm

Designation :

Alternate Director

Address :

Wiesenweg 7, 53639, Koenigs Winter, Berg Hausen 53639 Germany

Date of Birth/Age :

31.03.1972

Date of Appointment :

14.06.2013

DIN No.:

06607019

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashish Kauthekar

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 20.05.2014

 

Names of Shareholders

 

No. of Shares

Christopher Francis Dias

 

1

Emitec Gesellschaft Fur Emissionstechno, Germany

 

9999999

\Total

 

10000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 20.05.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Metallic Substrates.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Metallic Substrates

84219900

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

China

 

 

Imports :

 

Products :

Raw Material

Countries :

Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

180 (Approximately)

 

 

Bankers :

State Bank of India, Industrial Finance Branch 2nd Floor, 'Tara Chambers' Near Mariaai Police Chowky, Mumbai Pune Highway, Wakdewadi, Pune - 411003, Maharashtra, India

 

 

Facilities :

Cash Credit = Rs.60.000 Millions (From State Bank of India)

 

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

45.934

99.094

Total

45.934

99.094

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

Muttha Towers, Suite No. 8, 5th Floor, Off Airport Road, Pune-411006, Maharashtra, India

PAN No.:

AADFP9359C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Emitec Gesellschaft Fur Emissionstechnologie mbH, Germany

 

 

Fellow Subsidiary Company :

Emitec Inc. United States

 

 


 

CAPITAL STRUCTURE

 

As on 20.05.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

12000000

Preference Shares

Rs.10/- each

Rs.120.000 Millions

 

Total

 

Rs.220.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

100.000

100.000

208.000

(b) Reserves & Surplus

535.808

417.272

224.195

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

635.808

517.272

432.195

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

45.934

99.094

120.924

(b) Deferred tax liabilities (Net)

0.000

2.040

4.450

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.858

4.803

0.000

Total Non-current Liabilities (3)

47.792

105.937

125.374

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

127.413

96.591

73.821

(c) Other current liabilities

69.692

72.919

127.512

(d) Short-term provisions

40.054

97.342

9.900

Total Current Liabilities (4)

237.159

266.852

211.233

 

 

 

 

TOTAL

920.759

890.061

768.802

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

325.198

412.642

361.510

(ii) Intangible Assets

0.224

0.379

0.175

(iii) Capital work-in-progress

0.000

0.000

2.218

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

7.200

0.000

0.000

(d)  Long-term Loan and Advances

19.240

19.175

67.990

(e) Other Non-current assets

1.242

1.063

1.139

Total Non-Current Assets

353.104

433.259

433.032

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

186.183

109.171

91.037

(c) Trade receivables

162.948

217.074

141.673

(d) Cash and cash equivalents

201.324

99.924

65.990

(e) Short-term loans and advances

16.836

30.213

36.734

(f) Other current assets

0.364

0.420

0.336

Total Current Assets

567.655

456.802

335.770

 

 

 

 

TOTAL

920.759

890.061

768.802

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL REVENUE

1577.232

1634.908

1396.042

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

480.175

520.739

308.055

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

88.285

95.976

59.792

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

391.890

424.763

248.263

 

 

 

 

 

Less

TAX                                                     

132.960

138.090

80.950

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

258.930

286.673

167.313

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

51.537

177.208

70.270

 

TOTAL EARNINGS

51.537

177.208

70.270

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

25.89

28.67

NA

 

 

Expected Sales (2014-2015): Rs.1750.000 Millions

 

The above information has been parted by Mr. Ashish Kauthekar

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

42.90

47.72

32.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.62

0.82

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.07

0.19

0.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.39

1.71

1.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

208.000

100.000

100.000

Reserves & Surplus

224.195

417.272

535.808

Share Application money pending allotment

0.000

0.000

0.000

Net worth

432.195

517.272

635.808

 

 

 

 

Long Term borrowings

120.924

99.094

45.934

Short Term borrowings

0.000

0.000

0.000

Total borrowings

120.924

99.094

45.934

Debt/Equity ratio

0.280

0.192

0.072

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Revenue

1,396.042

1,634.908

1,577.232

 

 

17.110

-3.528

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Revenue

1,396.042

1,634.908

1,577.232

Profit

167.313

286.673

258.930

 

11.98%

17.53%

16.42%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term debt

53.200

53.200

89.702

Total

53.200

53.200

89.702

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

GENERAL INFORMATION:

 

The Company is engaged in manufacturing and trading of Metallic Substrates (For catalytic after-treatment of emissions) for automotive emission control with application in 2 and 3 wheelers, cars, light and heavy duty commercial vehicles and off-road and stationary engines. The Company is wholly owned subsidiary of Emitec Gesellschaft fur Emissionstechnologie mbH headquartered in Germany.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80036530

05/05/2011 *

485,100,000.00

State Bank of India Industrial Finance Branch

2nd Floor, 'Tara Chambers 'Near Mariaai Police Chowky, Mumbai Pune Highway, Wakdewadi, Pune, Maharashtra 
- 411003, India

B13362686

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.94.17

Euro

1

Rs.73.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.