MIRA INFORM REPORT

 

 

Report No. :

302268

Report Date :

10.01.2015

 

IDENTIFICATION DETAILS

 

Name :

ROCKWELL INDUSTRIES LIMITED (w.e.f.04.10.1995)

 

 

Formerly Known As :

ROCKWELL DEVICES PRIVATE LIMITED

 

 

Registered Office :

6-3-883/2/A, Tejaswi Plaza, 3rd Floor, Punjagutta, Hyderabad - 500082, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.07.1986

 

 

Com. Reg. No.:

01-6638

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29150TG1986PLC006638

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDR00068F

 

 

PAN No.:

[Permanent Account No.]

AABCR0725M

 

 

Legal Form :

A Closely Held Pubic Limited Liability Company

 

 

Line of Business :

Manufacturer of Commercial Refrigeration Appliances.

 

 

No. of Employees :

Information decline by the management

           

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 740000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track.

Management has failed to file latest financials of FY14, with the statutory authorities.

 

As per available, trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL SME

Rating

SE1A

Rating Explanation

High financial strength and highest performance capacity

Date

December 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE 

 

 

LOCATIONS

 

Registered Office :

6-3-883/2/A, Tejaswi Plaza, 3rd Floor, Punjagutta, Hyderabad - 500082, Telangana, India

Tel. No.:

91-40-23414830/23414831

Fax No.:

91-40-23414829

E-Mail :

account@rockwell.co.in

info@rockwell.co.in

service@rockwell.co.in

manish@rockwell.co.in

careers@rockwell.co.in

rprodbr@hyddrc01.iobnet.in

Website :

http://www.rockwell.co.in

 

 

Factory :

Survey No. 849, Adj. to Industrial Estate, Medchal Ranga Reddy District,  Hyderabad, Telangana, India

Tel. No.:

91-8418-222926

Fax No.:

91-8418-225742

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ashok Kumar Gupta

Designation :

Managing Director

Address :

302, Emedrald House, Sarojini Devi Road, Secunderabad, Hyderabad – 500003, Telangana, India

Date of Birth/Age :

08.02.1956

Date of Appointment :

28.07.1986

DIN No. :

01662910

 

 

Name :

Dr. A L Anantha Narayana

Designation :

Director

Address :

B – 171, Sanikpuri, Secunderabad, Hyderabad – 500016, Telangana, India

Date of Birth/Age :

25.04.1946

Date of Appointment :

25.06.1996

DIN No. :

00495490

 

 

Name :

Mrs. Geeta Gupta

Designation :

Director

Address :

406, Ashok Lake View Apartments, Kundanbagh, Begumpet, Hyderabad – 500 016, Telangana, India

Date of Birth/Age :

05.05.1957

Date of Appointment :

28.07.1986

DIN No. :

01662955

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Geetha Gupta

504485

Ashok K. Gupta

160015

Ashish Gupta

167500

Manish Gupta

113000

Prateek Gupta

55000

TOTAL

1000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Commercial Refrigeration Appliances.

 

 

Products :

Product description

ITC Code No.

Refrigerators

(Water Cooler, Bottle Cooler, Deep Freezers)

84.18

 

  • HT Freezer
  • GT Freezer
  • Chest Cooler
  • Eutectic Cooler
  • Eutectic Freezer
  • Water Coolers
  • Visi Coolers
  • Push-Cart Freezer

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information decline by management

 

 

Bankers :

  • Industrial Development Bank Of India, Idbi Tower, Cuffe Parade, Colaba, Mumbai- 400005, Maharashtra, India
  • Axis Bank Limited, Corporate Banking Branch, 6-3-879/B, G Pullareddy Buildings, Greenlands, Begumpet, Hyderabad - 500016, Telangana, India
  • Indian Overseas Bank, 1st Floor, Kasuva Complex, R P Road, Secunderabad, Hyderabad – 500016, Telangana, India

 

Banking Relations :

---

 

 

Auditors :

 

Name :

R Kankaria and Uttam Singhi

Chartered Accountant

Address :

6-3-1090/C-4, Raj Bhavan Road, Hyderabad – 500082, Andhra Pradesh, India

Tel. No.:

91-40-23308988

Mobile No.:

91-9248212121

Fax No.:

91-40-23399033

E-Mail :

hyd2_rkarika@bsnl.in

PAN No.:

AAEFR2500G

 

 

Memberships :

-----

 

 

Collaborators :

-----

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1990000

Equity Shares

Rs.10/- each

Rs.19.900 Millions

10000

Preference Shares

Rs.10/- each

Rs.0.100 Millions

 

Total

 

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

250.200

189.724

154.174

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

260.200

199.724

164.174

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

93.312

101.263

106.113

(b) Deferred tax liabilities (Net)

25.165

25.562

15.017

(c) Other long term liabilities

0.921

0.921

1.160

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

119.398

127.746

122.290

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

188.771

108.987

89.218

(b) Trade payables

64.564

77.927

50.217

(c) Other current liabilities

46.576

35.981

13.520

(d) Short-term provisions

9.155

3.572

8.896

Total Current Liabilities (4)

309.066

226.467

161.851

 

 

 

 

TOTAL

688.664

553.937

448.315

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

157.038

137.324

131.125

(ii) Intangible Assets

0.598

0.483

0.498

(iii) Capital work-in-progress

45.963

12.532

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

37.892

36.293

25.445

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

21.506

8.105

4.648

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

262.997

194.737

161.716

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.576

89.018

59.256

(c) Trade receivables

285.040

229.098

205.846

(d) Cash and cash equivalents

25.697

9.130

8.403

(e) Short-term loans and advances

32.003

31.178

12.749

(f) Other current assets

1.351

0.776

0.345

Total Current Assets

425.667

359.200

286.599

 

 

 

 

TOTAL

688.664

553.937

448.315

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

613.634

436.526

415.317

 

 

Other Income

3.459

1.924

1.988

 

 

TOTAL                                     (A)

617.093

438.450

417.305

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

353.517

245.904

213.397

 

 

Purchases of Stock-in-Trade

9.550

10.059

13.288

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(13.772)

(3.258)

(3.717)

 

 

Employees benefits expense

43.644

33.973

28.993

 

 

Payment to Auditors

0.000

0.000

0.165

 

 

Power and Fuel

0.000

0.000

1.938

 

 

Other expenses

108.117

72.587

67.554

 

 

TOTAL                                     (B)

501.056

359.265

321.618

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

116.037

79.185

95.687

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

16.612

15.756

4.589

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

99.425

63.429

91.098

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.836

19.686

5.628

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

78.589

43.743

85.470

 

 

 

 

 

Less

TAX                                                                  (H)

28.838

17.756

26.972

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

49.751

25.987

58.498

 

 

 

 

 

 

Earnings Per Share (Rs.)

60.48

35.55

58.50

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

8.11

5.95

14.09

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

18.91

18.14

23.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.99

8.66

20.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.22

0.52

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.08

1.05

1.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.59

1.77

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

154.174

189.724

250.200

Net worth

164.174

199.724

260.200

 

 

 

 

long-term borrowings

106.113

101.263

93.312

Short term borrowings

89.218

108.987

188.771

Total borrowings

195.331

210.250

282.083

Debt/Equity ratio

1.190

1.053

1.084

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

415.317

436.526

613.634

 

 

5.107

40.572

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

415.317

436.526

613.634

Profit

58.498

25.987

49.751

 

14.09%

5.95%

8.11%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

No

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LATIGATION DETAILS

 

ITTA 507 / 2013

ITTASR 929 / 2011

CASE IS :PENDING

 

 

 

PETITIONER

RESPONDENT

COMMISSIONER INCOME TAX-III    VS M/S ROCKWELL INDUSTRIES LIMITED

PET.ADV. : NARASIMHA SARMA

RESP.ADV. :

SUBJECT : U/Sec.143 Assessment

DISTRICT : HYDERABAD

 

 

 

FILING DATE : 21-03-2011

POSTING STAGE : FOR ADMISSION AND HEARING

 

REG. DATE : 23-10-2013

LISTING DATE : 25-10-2013

STATUS : ADMIT

 

 

 

HON’BBLE JUDGE(S):

HON’BLE THE CHIEF

 

 

JUSTICE

SANJAY KUMAR

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

 

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10278083

02/01/2014 *

264,000,000.00

AXIS BANK LIMITED

1ST FLOOR, 6-3-879/B, G PULLA REDDY BUILDING, GREENLANDS, BEGUMPAT, HYDERABAD, ANDHRA PRADESH - 500 
016, INDIA

B94734282

2

10052653

19/03/2014 *

176,500,000.00

INDIAN OVERSEAS BANK

INDIAN OVERSEAS BANK, RASHTRPATHI ROAD, SECUNDERABAD, ANDHRA PRADESH - 500003, INDIA

C02679678

3

90131631

23/01/1989

600,000.00

INDIAN OVERSEAS BANK

R.P.ROAD, SECUNDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

 

Fixed Assets:

 

  • Land
  • Buildings (Factory)
  • Office Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Electrical Installations
  • Air Conditions
  • Office Equipment
  • Computers
  • Testing Equipments
  • Cylinders
  • Pagers
  • Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.39

UK Pound

1

Rs. 94.16

Euro

1

Rs. 73.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.