MIRA INFORM REPORT
|
Report No. : |
295931 |
|
Report Date : |
12.01.2015 |
IDENTIFICATION DETAILS
|
Name : |
H M GRAINS AND PULSES PROCESSING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Block No.669, At and Post : Thala, National Highway, No 8, Opposite Reliance Petrol Pump, Taluka Chikhli – 396521, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
25.01.2010 |
|
|
|
|
Com. Reg. No.: |
04-059315 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.721 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U01111GJ2010PTC059315 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
SRTH01765B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCH3282L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing, Supplying and Trading Grains, Cereals,
Masoor Dal, Whole Masoor Dal, Spices and Vegetables. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 47000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. External borrowings of the company seems to be huge during 2014. However, trade relations are fair. Business is active. Payment terms
are reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED BY
|
Name : |
Mr. Majidbhai Habibbhai Memon |
|
Designation : |
Director |
|
Contact No.: |
91-2634-232110 |
|
Date : |
03.01.2015 |
LOCATIONS
|
Registered Office : |
Block No.669, At and Post : Thala, National Highway, No 8,
Opposite Reliance Petrol Pump, Taluka Chikhli – 396521, Gujarat, India |
|
Tel. No.: |
91-2634-232110 / 231730 / 233110 / 234110 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. Iqbalbhai Habibbhai Memon |
|
Designation : |
Director |
|
Address : |
Kaveri Complex, Opposite Nani Masjid, Chikhli, District Novsari
– 396521, Gujarat, India |
|
Date of Birth/Age : |
11.03.1952 |
|
Pan No. : |
ACSPM1238J |
|
Date of Appointment : |
25.01.2010 |
|
DIN No.: |
02905232 |
|
|
|
|
Name : |
Mr. Ashrafbhai Habibbhai Meman |
|
Designation : |
Director |
|
Address : |
At and Post Gamtal, Fadvel. Chikhli- 396521,District Novsari
Gujarat, India |
|
Date of Birth/Age : |
18.03.1954 |
|
Pan No. : |
ACSPM1236G |
|
Date of Appointment : |
25.01.2010 |
|
DIN No.: |
02905314 |
|
|
|
|
Name : |
Mr. Majidbhai Habibbhai Memon |
|
Designation : |
Director |
|
Address : |
Koveri Complex, Opposite Nani Masjid, Chikhli-
396521,District Novsari Gujarat, India
|
|
Date of Birth/Age : |
23.03.1962 |
|
Pan No. : |
ACSPM1235F |
|
Date of Appointment : |
25.01.2010 |
|
DIN No.: |
02905221 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Majidbhai Hablbbhal Memon |
14000 |
|
Iqbalbhai Hablbbhal Memon |
17450 |
|
Ashrafbhai Habibbhai Memon |
39550 |
|
Ashmaben Iqbalbhai Memon |
100 |
|
Mukaddinbhal Ashraf Memon |
100 |
|
Rozinaben Javedbhai Memon |
100 |
|
Javidbhai Kadarbhai Memon |
100 |
|
Sanobarben Iqbalbhai Memon |
100 |
|
Imranbhai Ashrafbhai Memon |
100 |
|
Irfanbhai Kadarbhai Memon |
100 |
|
Badrunben Iqbalbhai Memon |
100 |
|
Yashminben Ashrafbahi Memon |
100 |
|
Gulshanben Majidbhai Memon |
100 |
|
Avesh Kadarbhai Memon |
100 |
|
Total |
72100 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of
Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing, Supplying and Trading Grains, Cereals, Masoor Dal, Whole Masoor Dal, Spices and Vegetables. |
|
|
|
|
Products : |
· Pulses · Cattle Feed:- Brands · Wheat · Jawarx · Gram · Peas · Vegetables · All Type of Spices · Beans |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
-- |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
· Ashirwad Corporation · Biren Traders · Bhagwati Poly Weawe Private Limited · D.G. Brokers · Dalal Shree Ganesh Traders · Rajyog Traders · Laxmi Protein Products Private Limited · Vekatesh Trading Company · Vichi Agro Products Private Limited · Tulsi Rice Mill |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
· Aaijee Kirana Stores · Bagrecha Brothers · Deep Kirana Stores · Hari Om Super Market · Hemal Traders · Dhirajsons The Mega Stores · H.M. Traders · Matji Super Market · Kohinoor Kirana Stores · Radhe Traders |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
RAS and Company Chartered Accountants |
|
Address : |
205-208 Land Mark Mall, Near Sayaji Library, Navsari – 396445,
Gujarat, India |
|
Tel. No.: |
91-2637-241022 |
|
Mobile No.: |
91-9879468680 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AWMPS1785N |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
90,000 |
Equity Shares |
Rs.10/- each |
Rs. 0.900 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
72,100 |
Equity Shares |
Rs.10/- each |
Rs. 0.721
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
0.721 |
0.721 |
0.721 |
|
(b) Reserves & Surplus |
15.894 |
13.849 |
10.980 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
16.615 |
14.570 |
11.701 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
35.591 |
41.555 |
25.221 |
|
(b) Deferred tax liabilities (Net) |
0.538 |
0.741 |
0.838 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
36.129 |
42.296 |
26.059 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
60.710 |
49.988 |
40.660 |
|
(b) Trade
payables |
11.430 |
16.038 |
11.516 |
|
(c) Other
current liabilities |
0.844 |
1.322 |
6.550 |
|
(d) Short-term
provisions |
0.243 |
0.573 |
0.123 |
|
Total Current
Liabilities (4) |
73.227 |
67.921 |
58.849 |
|
|
|
|
|
|
TOTAL |
125.971 |
124.787 |
96.609 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
32.945 |
34.895 |
30.296 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
6.804 |
5.258 |
3.997 |
|
Total Non-Current
Assets |
39.749 |
40.153 |
34.293 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
26.367 |
46.716 |
28.513 |
|
(c) Trade
receivables |
56.524 |
35.035 |
32.523 |
|
(d) Cash
and cash equivalents |
0.613 |
0.757 |
0.364 |
|
(e) Short-term
loans and advances |
0.001 |
0.001 |
0.001 |
|
(f) Other
current assets |
2.717 |
2.125 |
0.915 |
|
Total
Current Assets |
86.222 |
84.634 |
62.316 |
|
|
|
|
|
|
TOTAL |
125.971 |
124.787 |
96.609 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
466.076 |
385.030 |
353.526 |
|
|
|
Other Income |
3.658 |
3.588 |
2.999 |
|
|
|
TOTAL (A) |
469.734 |
388.618 |
356.525 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
406.406 |
369.088 |
334.430 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
20.348 |
(18.203) |
(12.979) |
|
|
|
Employees benefits expense |
3.441 |
3.180 |
3.310 |
|
|
|
Other expenses |
25.626 |
21.563 |
18.250 |
|
|
|
TOTAL (B) |
455.821 |
375.628 |
343.011 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
13.913 |
12.990 |
13.514 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.659 |
5.537 |
4.584 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
7.254 |
7.453 |
8.930 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.209 |
4.781 |
3.856 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
2.045 |
2.672 |
5.074 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(0.202) |
(0.098) |
0.176 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G- H) (I) |
2.247 |
2.770 |
4.898 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
31.17 |
38.42 |
67.93 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.48 |
0.72 |
1.39 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
2.99 |
3.37 |
3.82 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.62 |
2.14 |
5.25 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.18 |
0.43 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
5.80 |
6.28 |
5.63 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18 |
1.25 |
1.06 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
0.721 |
0.721 |
0.721 |
|
Reserves & Surplus |
10.980 |
13.849 |
15.894 |
|
Net
worth |
11.701 |
14.570 |
16.615 |
|
|
|
|
|
|
long-term borrowings |
25.221 |
41.555 |
35.591 |
|
Short term borrowings |
40.660 |
49.988 |
60.710 |
|
Total
borrowings |
65.881 |
91.543 |
96.301 |
|
Debt/Equity
ratio |
5.630 |
6.283 |
5.796 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
353.526 |
385.030 |
466.076 |
|
|
|
8.911 |
21.049 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
353.526 |
385.030 |
466.076 |
|
Profit |
4.898 |
2.770 |
2.247 |
|
|
1.39% |
0.72% |
0.48% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10219943 |
14/03/2014 * |
87,100,000.00 |
CITI BANK N.A. |
CORPORTATION BANK, OPP. BAGLADEV MANDIR, COLLAGE ROAD, CHIKHALI, DIST NAVSARI, GUJARAT - 396521, INDIA |
C02284511 |
|
2 |
10219863 |
12/04/2010 |
46,600,000.00 |
CORPORATION BANK |
CHIKHLI BRANCH, NAVSARI, GUJARAT - 396521, INDIA |
A85548550 |
* Date of charge modification
UNSECURED LOAN
|
Unsecured Loan |
31.03.2014 (Rs.
in Millions) |
31.03.2013 (Rs.
in Millions) |
|
Long-term
Borrowings |
|
|
|
Term Loan – From
Others |
|
|
|
Ashrafbhai H. Memon (U/L) |
4.985 |
9.830 |
|
Asma Irfan Memon (U/L) |
1.143 |
1.031 |
|
Avesh K. Memon (U/L) |
0.733 |
0.661 |
|
Gulshanben M. Memon (U/L) |
0.788 |
1.778 |
|
Imran A. Memon (U/L) |
1.975 |
1.745 |
|
Iqbalbhai H. Memon (U/L) |
3.957 |
3.265 |
|
Irfan K. Memon (U/L) |
1.702 |
1.512 |
|
Javid K. Memon (U/L) |
1.900 |
1.670 |
|
Majidbhai H. Memon (U/L) |
6.050 |
4.105 |
|
Mukaddin A. Memon (U/L) |
1.419 |
1.169 |
|
Rozina J. Memon (U/L) |
1.014 |
0.915 |
|
Sanobar Imran Memon (U/L) |
1.150 |
1.038 |
|
Yashminben A. Memon (U/L) |
0.266 |
0.967 |
|
Total |
27.082 |
29.686 |
GENERAL REVIEW
The company’s performance was satisfactory during the year. The company has enough to achieve its turnover. Financial statement of company show profit Rs. 2.045 Millions in this year but it has achieve satisfactory level of activity which show the bright future of company. The directors are hopeful that the company shall be able to achieve its target. The future of the company seems to be bright.
FIXED ASSETS
· Building
· Plant and Machinery
· Factory Equipment
· Computer Equipment
· Furniture and Fixture
· Motor Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.40 |
|
|
1 |
Rs.94.17 |
|
Euro |
1 |
Rs.73.61 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.