MIRA INFORM REPORT

 

 

Report No. :

295710

Report Date :

12.01.2015

 

IDENTIFICATION DETAILS

 

Name :

PRECISE ALLOYS PRIVATE LIMITED

 

 

Registered Office :

G-20/2, MIDC, Tarapur, District Thane – 401 506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.11.1989

 

 

Com. Reg. No.:

11-054184

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U28991MH1989PTC054184

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP15773C

 

 

PAN No.:

[Permanent Account No.]

AAACP9548B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Steel Wires.

 

 

No. of Employees :

75 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 68300

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by leverage capital structure and low profitability margins of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sharad Jain

Designation :

Director

Contact No.:

91-9821233381

Date :

07.01.2015

 

 

LOCATIONS

 

Registered Office / Factory :

G-20/2, MIDC, Tarapur, District Thane – 401 506, Maharashtra, India

Tel. No.:

91-2525-656589 / 645477

Mobile No.:

91-9821233381 (Mr. Sharad Jain)

Fax No.:

91-2525-261906 / 273222

E-Mail :

sales@precisesteelwires.com

precise_alloys@sancharnet.in

accounts@precisesteelwires.com

Website :

http://www.precisesteelwires.com

Area :

1925 Sq. Mtr.

Location :

Owned

 

 

Sales Office :

301, Siddhachal, Above Sabkuch Supermarket Link Road, Malad (West), Mumbai-400064, Maharashtra, India

Tel. No.:

91-22-32542181 / 28785599 / 28768081

Fax No.:

91-22-28768081

Location :

Rented

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sharad Jainendra Jain

Designation :

Director

Address :

17/201, Shakti Nagar, Dahisar (East), Mumbai – 400 068, Maharashtra, India

Date of Birth/Age :

14.11.1965

Date of Appointment :

15.02.1996

DIN No.:

00908174

 

 

Name :

Mrs. Deepa Dinesh Jain

Designation :

Director

Address :

B/2/132, Ahinsa Kutir, Jawahar Nagar, Goregaon (West), Mumbai – 400 062, Maharashtra, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

08.11.1989

DIN No.:

00908206

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Sardarilal Munshilal Jain

50000

Deepa Dinesh Jain

28800

Dinesh Sardarilal Jain

60000

Pradeep Sardarilal Jain

60000

Sangeeta Pradeep Jain

30000

Dushyant Dinesh Jain

20000

Yogendra Kishan Agrawal

15000

Mohan Kishan Agrawal

28000

Sharad Jainendra Jain

150200

Kishan B Agarwal

2000

Ashu Sharad Jain

50000

Pradeep H Jain

1000

Neetu K Agarwal

5000

 

 

TOTAL

500000

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Steel Wires.

 

 

Products :

·         Mild Steel Wires

·         Electrodes Wires

·         Medium Carbon Steel Wires

·         High Carbon Steel Wires

·         Ball Bearing Steel Wires

·         Alloy Steel Wire for Fasteners Industries

·         Wires for Electro Galvanizing

·         Copper Coating

·         Shape Wires

·         MS Black Annealed Wires etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Mauritius

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • China
  • Canada
  • Turkey

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Delta industrial Supplies Private Limited

 

 

Customers :

  • Industries
  • Classic Fastening Systems Private Limited

 

 

No. of Employees :

75 (Approximately)

 

 

Bankers :

  • Citi Bank Limited, Trent House, 2nd Floor, G Block, Plot No. C60, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

             Tel No.:- 91-22-40005706

  • Bank of India, Mumbai Overseas Branch, Mumbai, Maharashtra, India
  • Sarswat Co-operative Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Tata Capital Term Loan

(against hypothecation of vehicle)

0.176

0.456

 

 

 

SHORT TERM BORROWINGS

 

 

Cash credit from Citi Bank Limited

0.000

43.473

Indusind Bank OD

60.013

0.000

Bank of India

0.000

5.494

Tata Capital Term Loan Account

0.275

0.220

 

 

 

Total

60.464

49.643

 

Auditors :

 

Name :

R G Muley and Company

Chartered Accountants

Address :

221/222, Swastik Plaza, Pokharan Road No. 2, Thane (West), Thane – 400 601, Maharashtra, India

Tel. No. :

91-22-21731574

PAN No. :

AAPPM4897C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiaries :

Precise Alloys, Tarapur, Thane, Maharashtra, India 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

18.938

17.283

16.014

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

23.938

22.283

21.014

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.643

4.923

5.147

(b) Deferred tax liabilities (Net)

1.477

1.442

1.309

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

6.120

6.365

6.456

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

62.290

56.367

45.707

(b) Trade payables

16.347

36.217

30.401

(c) Other current liabilities

3.973

6.581

4.133

(d) Short-term provisions

1.150

1.400

0.950

Total Current Liabilities (4)

83.760

100.565

81.191

 

 

 

 

TOTAL

113.818

129.213

108.661

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.990

21.141

20.386

(ii) Intangible Assets

0.317

0.315

0.384

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.025

0.025

0.025

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.972

0.853

0.865

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

22.304

22.334

21.660

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.590

20.815

25.737

(c) Trade receivables

67.260

79.160

53.514

(d) Cash and cash equivalents

3.427

2.618

2.648

(e) Short-term loans and advances

2.815

3.644

4.233

(f) Other current assets

0.422

0.642

0.869

Total Current Assets

91.514

106.879

87.001

 

 

 

 

TOTAL

113.818

129.213

108.661

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

256.113

264.753

224.603

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4.269

3.591

5.185

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.911

1.740

1.409

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.358

1.851

3.776

 

 

 

 

 

Less

TAX                                                                 

0.703

0.582

1.265

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.655

1.269

2.511

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.31

2.53

5.02

 

Expected Sales (2014-2015): Rs. 280.000 Millions

 

The above information has been parted by Mr. Sharad Jain

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.65

0.48

1.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.07

1.43

3.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.08

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.80

2.75

2.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.06

1.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

16.014

17.283

18.938

Net worth

21.014

22.283

23.938

 

 

 

 

long-term borrowings

5.147

4.923

4.643

Short term borrowings

45.707

56.367

62.290

Total borrowings

50.854

61.290

66.933

Debt/Equity ratio

2.420

2.751

2.796

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

224.603

264.753

256.113

 

 

17.876

(3.263)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

224.603

264.753

256.113

Profit

2.511

1.269

1.655

 

1.12%

0.48%

0.65%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

Registerd address of the company has been shifted from 104, Guruprasad V L Road, Opprly Stantion Kandivli (West), Mumbai – 400067, Maharashtra, India to the present address w.e.f 30.07.2007

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From directors and shareholders

4.467

4.467

 

 

 

SHORT TERM BORROWINGS

 

 

From Director

2.002

7.180

 

 

 

Total

6.469

11.647

 

 


INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10486362

22/05/2014 *

59,100,000.00

INDUSIND BANK LTD.

03/103, ACCORD NIDHI, LINK ROAD, MALAD (W), MUM
BAI, Maharashtra - 400064, INDIA

C07406945

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Laboratory Equipment’s
  • Energy Saving Devices
  • Furnace
  • Transformer
  • Electric Installation
  • Weighting Scale
  • Furniture and Fixture
  • Water Tank
  • Office Equipment’s
  • Vehicles
  • Scooter
  • Computer
  • Flat
  • Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.40

UK Pound

1

Rs.94.17

Euro

1

Rs.73.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

s

--BUSINESS SCALE

1~10

4

-- PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.