MIRA INFORM REPORT

 

 

Report No. :

295677

Report Date :

12.01.2015

 

IDENTIFICATION DETAILS

 

Name :

SURYA POLYPET PRIVATE LIMITED

 

 

Registered Office :

35, Tyagi Vihar – B, Dharam Colony, Nangloi, Delhi - 110041

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.11.2004

 

 

Com. Reg. No.:

55-130295

 

 

Capital Investment / Paid-up Capital :

Rs.7.792 Millions

 

 

CIN No.:

[Company Identification No.]

U25209DL2004PTC130295

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of PET Preforms and PET Bottles.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade term and condition. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nitin Garg

Designation :

Director

Contact No.:

91-5944-250695

Date :

03.01.2015

 

 

LOCATIONS

 

Registered Office :

35, Tyagi Vihar – B, Dharam Colony, Nangloi, Delhi – 110041, India

Tel. No.:

91-5944-250695

Mobile No.:

91-9319773731

Fax No.:

Not Available

E-Mail :

rocadcrdr@gmail.com

suryapolypet@yahoo.co.in

Website :

http://www.suryapet.in

 

 

Factory :

Plot No. 47, Sector-7, Sidcul Industrial Estate, Pantnagar, Rudrapur – 263153, Uttarakhand India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Nitin Garg

Designation :

Director

Address :

Najibabad Road, Kotdwar District Garhwal - 246149, Uttaranchal, Uttarakhand, India

Date of Birth/Age :

17.10.1979

Date of Appointment :

29.05.2006

DIN No.:

00287459

 

 

Name :

Mr. Amit Kumar Mittal

Designation :

Director

Address :

Pairpura, Khatima Road, Sitarganj - 262405, Uttarakhand, India

Date of Birth/Age :

15.11.1973

Date of Appointment :

24.08.2008

DIN No.:

00560308

 

 

Name :

Mrs. Sonam Agarwal

Designation :

Director

Address :

H No. 54-B, Purana Kila,, Lucknow - 226001, Uttar Pradesh, India

Date of Birth/Age :

16.08.1985

Date of Appointment :

24.08.2008

DIN No.:

02310655

 

 

Name :

Mr. Manish Mittal

Designation :

Director

Address :

Ward No. 8, Hathi Khana, Khatima Road, Pairpura, Sitarganj - 262405, Uttarakhand, India

Date of Birth/Age :

11.03.1981

Date of Appointment :

24.08.2008

DIN No.:

02332229

 

 

Name :

Mr. Mitu Garg

Designation :

Director

Address :

Ward No.9, Pairpura ( Khatima ), Sitarganj - 262405, Uttarakhand, India

Date of Birth/Age :

06.02.1976

Date of Appointment :

24.08.2008

DIN No.:

02332270

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Shyam Sunder HUF

 

120000

Nitin Garg

 

10000

Mahavir Roller Flour Mills Private Limited, India

 

343000

Ranjeet Singh

 

25000

lnderjeet Singh

 

20000

Jeet Singh

 

30000

Sukhvinder Singh

 

25000

Manish Kumar Mittial

 

40000

Sonam Agarwal

 

69500

Mitu Garg

 

53600

Amit Kumar Mittal

 

9000

lnderjeet Singh

 

34100

Total

 

779200

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

                                                        

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PET Preforms and PET Bottles.

 

 

Products :

PET Preforms and PET Bottles.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

  • KVD Plasto Polymer, Ghaziabad
  • Maahalaxmi Transport Carrier
  • Surya Road Lines
  • V.K Packaging
  • Vaishanav Craft, Rookie
  • JBF Industries Limited
  • Universal Packaging
  • Tusar Tools, Noida

 

 

Customers :

  • Kesar Enterprises Limited
  • Pashupati Poly Tax Private Limited
  • Saraya Distillery Limited
  • Singhal and Sons
  • Ads Sprints Private Limited
  • Innovative Resins Alwer
  • Atpac Trading House, Ludhiana
  • Sharma Food and Beverages, Meerut

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

  • Punjab National Bank, 499, Sainik Vihar, Shakur Basti, Delhi - 110034, India
  • Oriental Bank of Commerce, Church Road, Nainital Road, Haldwani - 263139, Uttaranchal, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

From Bank

 

 

SBI Car Loan 33209422503

1.544

0.000

OBC Car Loan 0690651 1001 304

0.662

0.236

OBC Term Loan 06907021 000047

0.296

0.482

OBC Term Loan 06907021 000054

0.322

0.884

OBC Term Loan 0690651 5001298

1.227

0.548

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

25.720

24.069

Total

29.771

26.219

 

Notes:

 

Long Term Borrowings

 

  1. The Company has only secured loan from financial Institution.
  2. The company has not taken any loan from the related persons during the relevant assessment  year
  3. The Company has not taken any loan from the director during the year.
  4. The company has not made any default in repayment of installment or interest their on
  5. The company did not have any other term Liability or Long term provision during the relevant assessment year

 

 

 

Auditors :

 

Name :

Ashok Darshan and Company

Chartered Accountants

Address :

D1 D2, VIII, Civil Lines, Rudrapur – 263153, Uttarakhand, India

Tel. No.:

91-5944-240205

Mobile No.:

 

Fax No.:

 

E-Mail :

ashokdarshanandco@gmail.com

PAN No.:

AARFA7319R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

779200

Equity Shares

Rs.10/- each

Rs.7.792 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.792

7.451

7.451

(b) Reserves & Surplus

40.914

35.681

28.706

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

3.784

3.784

Total Shareholders’ Funds (1) + (2)

48.706

46.916

39.941

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17.454

12.638

16.426

(b) Deferred tax liabilities (Net)

0.154

0.075

0.074

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.608

12.713

16.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25.720

24.069

9.101

(b) Trade payables

13.292

9.099

9.172

(c) Other current liabilities

6.098

3.517

5.825

(d) Short-term provisions

1.487

1.643

1.362

Total Current Liabilities (4)

46.597

38.328

25.460

 

 

 

 

TOTAL

112.911

97.957

81.901

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

36.450

36.231

40.685

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

36.450

36.231

40.685

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

30.966

20.372

9.967

(c) Trade receivables

33.692

27.523

24.699

(d) Cash and cash equivalents

3.696

5.260

0.211

(e) Short-term loans and advances

8.107

8.571

7.272

(f) Other current assets

0.000

0.000

0.067

Total Current Assets

76.461

61.726

42.216

 

 

 

 

TOTAL

112.911

97.957

82.901

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

223.955

219.325

184.021

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

13.874

14.771

14.006

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

6.070

6.146

6.681

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

7.804

8.625

7.325

 

 

 

 

 

Less

TAX                                                     

2.571

2.667

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

5.233

5.958

7.325

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.72

8.00

13.95

 

Expected Sales (2014-2015): Rs.300.000 Millions

 

The above information has been parted by Mr. Nitin Garg

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.34

2.72

3.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.91

8.80

8.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.18

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.89

0.78

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.61

1.66

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

7.451

7.451

7.792

Reserves & Surplus

28.706

35.681

40.914

Share Application money pending allotment

3.784

3.784

0.000

Net worth

39.941

46.916

48.706

 

 

 

 

Long Term borrowings

16.426

12.638

17.454

Short Term borrowings

9.101

24.069

25.720

Total borrowings

25.527

36.707

43.174

Debt/Equity ratio

0.639

0.782

0.886

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

184.021

219.325

223.955

 

 

19.185

2.111

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

184.021

219.325

223.955

Profit

7.325

5.958

5.233

 

3.98%

2.72%

2.34%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

From Other Parties

 

 

Asha Rani

1.067

0.963

Ashok Mittal

1.074

0.969

Bala Devi

1.941

1.752

Komal Mittal

0.603

0.544

Madan Lal Grover

0.277

0.277

Meetu Mittal

0.029

0.026

Mukesh Mittal

2.425

1.277

Nitin Garg

0.564

0.149

Ramotar Goel

2.216

2.000

Renu Mittal

0.988

0.256

Shankuntala Devi*

0.452

0.408

Shyam sunder Garg

0.802

0.724

Sonam Agarwal

1.039

0.938

Viney Kumar Mittal

0.226

0.205

Total

13.703

10.488

 

 

WORKING

 

During the year the Company recorded a turnover of Rs.223.955 Millions against Rs.219.325 Millions recorded during the last year. The company recorded profit of Rs.7.804 Millions after provision of depreciation of Rs.6.070 Millions as against profit of Rs.8.625 Millions during the last year.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10317039

21/10/2011

50,000,000.00

Oriental Bank Of Commerce

Church Gate Compound, Nainital Road,, Haldwani, Uttarakhand - 263153, India

B25080557

2

10143531

02/01/2009

2,900,000.00

Oriental Bank Of Commerce

Church Road,, Nainital Road, Haldwani, Uttarakhan 
D - 263139, India

A57179855

3

10128372

06/03/2013 *

62,500,000.00

Oriental Bank Of Commerce

Church Road, Nainital Road, Haldwani, Uttarakhand 
- 263139, India

B72275274

4

10128373

17/09/2008

17,300,000.00

Oriental Bank Of Commerce

Church Road, Nainital Road, Haldwani, Uttarakhand 
- 263139, India

A50046564

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.94.17

Euro

1

Rs.73.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.