MIRA INFORM REPORT

 

 

Report No. :

296505

Report Date :

12.01.2015

 

IDENTIFICATION DETAILS

 

Name :

UNIFIED ELECTRONICS (INDIA) LIMITED

 

 

Registered Office :

No. 19/2D, J.C. Industrial Estate, Bikasipura Road, Behind Metro, Bangalore - 560062, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.05.2006

 

 

Com. Reg. No.:

08-039577

 

 

Capital Investment / Paid-up Capital :

Rs. 19.006 Millions

 

 

CIN No.:

[Company Identification No.]

U32109KA2006PLC039577

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRU01700G

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Distributor of Electronic Items.

 

 

No. of Employees :

57 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 85000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has failed to file its financials of 2014 with government department.

 

Rating reflects moderate financial risk profile due to low reserves.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : B

Rating Explanation

High risk of default.

Date

30.04.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating : A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

30.04.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ganesh Mahabaleshwar Bhat

Designation :

Director

Contact No.:

91-9590008065

Date :

05.01.2015

 


 

LOCATIONS

 

Registered Office / Factory :

No. 19/ 2D, J.C. Industrial Estate, Bikasipura Road, Behind Metro, Bangalore-560062, Karnataka, India

Tel. No.:

91-80-26668566/ 32217221/ 26669006/ 88898618/ 88898619

Fax No.:

91-80-26668562/ 26860828

E-Mail :

manjunath@unified.co.in

dinesh@unified.co.in

Website :

www.unifiedelectronics.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Suresh Mehta

Designation :

Director

Address :

Flat No. 2, Gruhalakshmi Apartments, South End Road, Opposite Vijaya Bank, Basavanagudi, Bangalore-560004, Karnataka, India

Date of Birth/Age :

28.01.1966

Date of Appointment :

24.03.2007

DIN No.:

01445937

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32109KA2006PLC039577

UNIFIED ELECTRONICS ( INDIA) LIMITED

Director

24/03/2007

24/03/2007

-

Active

NO

2

U52339GJ2009PTC056107

BENSTAR POWERTRONICS Private Limited

Director

30/09/2010

04/03/2010

03/02/2011

Active

NO

 

 

Name :

Mr. Tarun Prakash Mehta

Designation :

Director

Address :

No. 67/3, H.B. Samaja Road, Near Basavanagudi, Medical Center, R. V. Road, Bangalore – 560004, Karnataka, India

Date of Birth/Age :

12.09.1983

Date of Appointment :

24.03.2007

DIN No.:

01530674

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32109KA2006PLC039577

UNIFIED ELECTRONICS ( INDIA) LIMITED

Director

24/03/2007

24/03/2007

-

Active

NO

2

U31104GJ2010PLC059402

ALF TECHNOLOGIES (INDIA) LIMITED

Director

03/02/2010

03/02/2010

22/03/2010

Active

NO

3

U52339GJ2009PTC056107

BENSTAR POWERTRONICS Private Limited

Director

30/09/2010

04/03/2010

03/02/2011

Active

NO

4

U31200KA2005PLC037281

SKAVA ELECTRIC LIMITED

Director

16/10/2012

16/10/2012

-

Active

NO

 

 

Name :

Mr. Ganesh Mahabaleshwar Bhat

Designation :

Director

Address :

60/61, Surve Nagar, Kalamba Road, Kolhapur - 416012, Maharashtra, India

Date of Birth/Age :

20.07.1959

Date of Appointment :

28.08.2008

DIN No.:

02166697

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Bharat Jain

8000

0.42

Mahavir Jain

7000

0.37

Kishore Jain

7000

0.37

Kalmesh Mehta

7000

0.37

Unified  Electro-Tech Limited, India

1600000

84.18

Pujya Deepakbhai Desai

500

0.03

Mahavir Jain Trustee Navdarshan Ventures Family Trust, India

250000

13.15

Dinesh R. Mehta

7000

0.37

Suresh R. Mehta

7100

0.37

Tarun P. Mehta

7000

0.37

Total

1900600

100.00

 

Allottees as on 19.03.2014

 

Names of Allottees

 

No. of Shares

Suresh Mehta

250000

Saroj A. Jain

250000

Total

500000

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

97.34

Directors or relatives of Directors

1.10

Others

1.56

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Distributor of Electronic Items.

 

 

Products :

·         Solar Charge

·         Controllers

·         SMPS Power

·         Supplies and Adapters

·         Components and Subassemblies (MCPCBS and Luminaries)

·         Led Drivers

·         DC-DC Converters

·         Battery Chargers

·         Led Back Light

·         Module and Signages, etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

Nepal

 

 

Imports :

 

Products :

Raw Material

Countries :

Hong Kong

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Sun Micro Company Private Limited, Bangalore

Name of the Person :

 

 

 

NOT DIVULGED

Contact No.:

Since How Long Known :

Maximum Limit Dealt :

Experience :

Remark:

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference :

Fortune Led Lighting Private Limited, Secunderabad

Name of the Person :

 

 

 

NOT DIVULGED

Contact No.:

Since How Long Known :

Maximum Limit Dealt :

Experience :

Remark:

 

 

No. of Employees :

57 (Approximately)

 

 

Bankers :

·         Canara Bank, Town Hall Branch, Stock Exchange Towers J C Road, Bangalore – 560027, Karnataka, India.

·         State Bank of India

·         Axis Bank Limited

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans from banks

 

 

Secured (See additional details below)

12.609

16.688

Less: Current maturities grouped under other current liabilities

(5.338)

(12.295)

 

 

 

Short-term borrowings

 

 

From banks

 

 

Secured [See additional details below)

34.602

22.390

Bank overdraft

22.564

16.141

Total

64.437

42.924

 

NOTE

 

Long-term Borrowings

 

Term loan from banks carry interest at 73% p.a. The loans are repayable in 3 - 5 years (monthly installments). The loan are secured by hypothecation of Plant and Machineries of the Company. Further the loan are guaranteed by the personal guarantee of the Directors.

 

Short-term borrowings

 

·         Working capital loans are taken against the hypothecation of stock & book debts, carrying interest ranging from 13 to 17% per annum.

 

·         Overdraft from banks is secured against Directors house property and KIADB land. Overdraft is repayable on demand and carries varying rate from 11 to 14.5 % per annum.

 

 

 

Auditors :

 

Name :

NNMS and Company

Chartered Accountants

Address :

Mahaveer Arcade, No. 180, 2nd Floor, 2nd Main Road, Chamarajapet, Bangalore – 560018, Karnataka, India

Tel. No.:

91-80-22410026/ 46

Fax No.:

91-80-22410036

PAN No.:

AAGFN3568E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company:

Unified Electro-Tech Limited

CIN No.: U64202KA2000PLC026519

 

 

Fellow Subsidiary :

Univa Technology Pte. Limited, Singapore

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,500,000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,400,600

Equity Shares

Rs.10/- each

Rs. 24.006 Millions

 

 

 

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,900,600

Equity Shares

Rs.10/- each

Rs. 19.006 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.006

19.006

19.006

(b) Reserves & Surplus

10.905

9.531

8.432

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

29.911

28.537

27.438

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

7.271

4.393

31.933

(b) Deferred tax liabilities (Net)

1.880

2.007

2.184

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

9.151

6.400

34.117

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

57.166

38.531

0.000

(b) Trade payables

50.641

24.955

34.569

(c) Other current liabilities

5.563

13.386

0.365

(d) Short-term provisions

0.389

0.696

0.706

Total Current Liabilities (4)

113.759

77.568

35.640

 

 

 

 

TOTAL

152.821

112.505

97.195

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17.723

18.123

19.713

(ii) Intangible Assets

0.000

0.000

0.727

(iii) Capital work-in-progress

17.788

17.681

7.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.010

0.010

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.096

2.383

2.981

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

39.607

38.197

30.431

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

69.734

44.821

36.045

(c) Trade receivables

41.028

28.702

28.927

(d) Cash and cash equivalents

0.228

0.151

0.176

(e) Short-term loans and advances

0.473

0.406

1.173

(f) Other current assets

1.751

0.228

0.443

Total Current Assets

113.214

74.308

66.764

 

 

 

 

TOTAL

152.821

112.505

97.195

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

176.163

146.088

130.668

 

 

Other Income

0.218

0.179

0.968

 

 

TOTAL                                     (A)

176.381

146.267

131.636

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

146.289

120.769

110.835

 

 

Employees Benefits Expense

8.946

7.737

6.376

 

 

Administrative and Other expenses

5.390

6.357

6.133

 

 

TOTAL                                     (B)

160.625

134.863

123.344

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

15.756

11.404

8.292

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

10.390

6.141

2.848

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

5.366

5.263

5.444

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.360

3.652

3.828

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

2.006

1.611

1.616

 

 

 

 

 

Less

TAX                                                                  (I)

0.632

0.512

0.530

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-I)                   (J)

1.374

1.099

1.086

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports (Including Intermediary Export)

11.443

17.952

19.203

 

TOTAL EARNINGS

11.443

17.952

19.203

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Traded Goods (Including Intermediary Import)

20.889

25.429

34.117

 

TOTAL IMPORTS

20.889

25.429

s

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.72

0.58

0.57

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

0.78

0.75

0.83

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.94

7.81

6.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.49

1.70

1.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.15

1.50

1.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

0.96

1.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.006

19.006

19.006

Reserves & Surplus

8.432

9.531

10.905

Net worth

27.438

28.537

29.911

 

 

 

 

long-term borrowings

31.933

4.393

7.271

Short term borrowings

0.000

38.531

57.166

Total borrowings

31.933

42.924

64.437

Debt/Equity ratio

1.164

1.504

2.154

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

130.668

146.088

176.163

 

 

11.801

20.587

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

130.668

146.088

176.163

Profit

1.086

1.099

1.374

 

0.83%

0.75%

0.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10380662

17/08/2012

1,530,000.00

CANARA BANK

51, J C ROAD, BANGALORE, KARNATAKA - 560002, INDIA

B59734996

2

10086145

10/12/2013 *

66,900,000.00

CANARA BANK

TOWNHALL BRANCH, STOCK EXCHANGE TOWERS, BANGALORE, KARNATAKA - 560027, INDIA

B92039973

3

10091221

27/12/2007

20,000,000.00

GLOBAL TRADE FINANCE LIMITED

6TH FLOOR, METROPOLITAN BUILDING, BANDRA-KURLA, COMPLEX, BANDRA(EAST), MUMBAI, MAHARASHTRA - 400051, INDIA

A33968090

 

* Date of charge modification

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from No. 33, Komal Mansion, 2nd Floor, Mavalli Tank Bund Road, Near Minerva Circle, Bangalore – 560002, Karnataka, India to the present address w.e.f. 20.04.2010.

 

 

NATURE OF OPERATIONS

 

Subject incorporated on May 29,2006 with the main objective of manufacturing and distribution of electronic items.

 

Subject is a pro-active and emerging Electronics Manufacturing Services (EMS) provider focused on delivering complete end-to-end manufacturing solutions to technology companies around the world. The service offerings include innovative product design and engineering, test solutions, manufacturing logistics and post-manufacturing services to various industries like Power, Automobile, Industrial, Telecommunication, Consumer electronics, etc.

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Data Processing Equipment’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.40

UK Pound

1

Rs.94.17

Euro

1

Rs.73.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.