MIRA INFORM REPORT

 

 

Report No. :

302703

Report Date :

12.01.2015

 

IDENTIFICATION DETAILS

 

Name :

EAST INDIA PHARMACEUTICAL WORKS LIMITED

 

 

Registered Office :

6 Little Russel Street, Nandalal Bose Sarani, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.04.1936

 

 

Com. Reg. No.:

21-008598

 

 

Capital Investment / Paid-up Capital :

Rs. 66.745 Millions

 

 

CIN No.:

[Company Identification No.]

U24231WB1936PLC008598

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALE00068F

 

 

PAN No.:

[Permanent Account No.]

AAACE5779P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals and Pharmaceuticals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Limits (BBB-)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

April 2014

 

Rating Agency Name

ICRA

Rating

Non- Fund Based Limits (A3)

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

April 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

6 Little Russel Street, Nandalal Bose Sarani, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-22872262/ 3004/ 3007/ 3009/ 3041/ 22830709

Fax No.:

91-33-22873853/ 4289

E-Mail :

eipwl@cal.vsnl.net.in

dev200653@rediffmail.com

cs@eastindiapharma.org

eastindia@eastindiapharma.org

Website :

http://www.eastindiapharma.org

 

 

Factory 1  :

119, Biren Roy Road (West) , Kolkata – 700061, West Bengal, India

Tel. No.:

2493-3135 / 3284/ 3384/3435/4283/6897

Fax No.:

91-33-24937274

E-Mail :

eisf@eastindiapharma.org
office@eastindiapharma.org

 

 

Factory 2  :

Waria Road, Raturia, Durgapur – 71321, West Bengal, India

Tel. No.:

255 5813 / 6177

Fax No.:

91-343-2555813

E-Mail :

eipwl_durgapur@eastindiapharma.org

 

 

Training Centre :

 102, Shyama Prosad Mukherjee Road, Kolkata – 700026, West Bengal, India

Tel. No.:

91-33-2455 2490

 

 

Branch Office :

Located at :

  • Andhra Pradesh
  • Karnataka
  • Bihar
  • Delhi
  • Haryana
  • Assam
  • Orissa
  • Uttar Pradesh
  • West Bengal
  • Tamil Nadu
  • Kerala
  • Madhya Pradesh
  • Rajasthan
  • Maharashtra 

 

 

DIRECTORS

 

As on 19.09.2014

 

Name :

Mr. Amit Kumar Sen

Designation :

Managing Director

Address :

63 Jodhpur Park, Kolkata – 700068, West Bengal, India

Date of Birth/Age :

06.04.1943

Date of Appointment :

11.05.1984

DIN No.:

00032823

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231WB1936PLC008598

EAST INDIA PHARMACEUTICAL WORKS LIMITED

Managing director

11/05/1984

11/05/1984

-

Active

NO

2

U91990WB1907GAP001754

THE BENGAL CLUB LIMIED

Director

11/05/1984

11/05/1984

31/05/2013

Active

NO

3

U91110MH1979NPL021571

ALL INDIA MANUFACTURERS ORGANIZATION

Director

11/05/1984

11/05/1984

29/05/2012

Active

NO

4

U74140WB1940PTC009964

A K SEN AND CO PRIVATE LIMITED

Director

01/06/1985

01/06/1985

-

Active

NO

5

U51909WB1991PLC053360

ADEIQ INTERNATIONAL LIMITED

Director

11/10/1991

11/10/1991

-

Strike off

NO

6

U30009WB1992PTC056637

ABADOO PROJECTS INDIA PRIVATE LIMITED

Director

18/09/1992

18/09/1992

26/02/2011

Active

NO

7

U85110WB1993PTC058605

QASAR HEALTHCARE PRIVATE LIMITED

Director

20/04/1993

20/04/1993

-

Active

NO

8

U51109WB2000PTC090913

MAPP CONSULTANTS PRIVATE LIMITED

Director

12/01/2000

12/01/2000

-

Strike off

NO

9

U91990WB2001NPL093699

ASSOCIATION FOR SOCIAL AND ENVIRONMENTAL DEVELOPMENT

Director

04/10/2001

04/10/2001

-

Active

NO

10

U91110WB1940NPL010249

BENGAL NATIONAL CHAMBER OF COMMERCE AND INDUSTRY

Director

29/09/2004

29/09/2004

25/09/2013

Active

NO

 

 

Name :

Mr. Probir Ray

Designation :

Director

Address :

10 Securin Roy Road, Behala, Kolkata – 700034, West Bengal, India

Date of Birth/Age :

19.04.1944

Date of Appointment :

19.09.2014

DIN No.:

00033045

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

1

U24119WB1963SGC025873

DURGAPUR CHEMICALS LIMITED

Director

07/01/1997

07/01/1997

26/03/2014

Active

2

U15419WB1986PLC040729

KEVENTER AGRO LIMITED

Director

16/05/2005

16/05/2005

-

Active

3

L74140WB1996PLC081521

SHALIMAR WIRES INDUSTRIES LIMITED

Director

29/09/2014

21/07/2005

-

Active

4

U24231WB1936PLC008598

EAST INDIA PHARMACEUTICAL WORKS LIMITED

Director

19/09/2014

25/07/2005

-

Active

5

U25112WB1984GOI037225

TYRE CORPORATION OF INDIA LIMITED

Director

05/12/2005

05/12/2005

04/12/2008

Active

6

U28999AP1966GOI001202

BHARAT HEAVY PLATE AND VESSELS LIMITED

Director

03/04/2007

03/04/2007

18/03/2010

Amalgamated

7

U70101WB2007PTC118817

TWISTER ENCLAVE PRIVATE LIMITED

Director

03/12/2007

03/12/2007

-

Active

8

U91110WB1940NPL010249

BENGAL NATIONAL CHAMBER OF COMMERCE AND INDUSTRY

Director

27/09/2010

27/09/2010

26/09/2011

Active

9

L20211WB1957PLC023493

SARDA PLYWOOD INDUSTRIES LIMITED

Director

23/09/2011

09/05/2011

-

Active

 

 

Name :

Mr. Ranbir Mukherjee

Designation :

Director

Address :

16/2Q, Dover Lane, Kolkata – 700029, West Bengal, India

Date of Birth/Age :

03.12.1928

Date of Appointment :

23.08.1991

Qualification :

MBBS (Cal), DMOS (Cal), MS (Lucknow), Ph. D (Cal), FRC Ophth (London)

DIN No.:

00042992

Other Directorship :

 

Name :

Mr. Dilip Samadar

Designation :

Director

Address :

FE-248, Sector III, Salt Lake City, Kolakata – 700091, West Bengal, India

Date of Birth/Age :

03.12.1928

Date of Appointment :

19.09.2014

DIN No.:

00174153

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101WB1990PLC049988

PEERLESS HOTELS LIMITED

Director

28/12/1999

28/12/1999

27/05/2014

Active

NO

2

U67120WB1995PLC067616

PEERLESS SECURITIES LIMITED

Director

25/06/2003

25/06/2003

29/04/2008

Active

NO

3

U85110WB1989PLC046938

PEERLESS HOSPITEX HOSPITAL AND RESEARCH CENTER LIMITED

Managing director

01/08/2012

15/03/2004

-

Active

NO

4

U24231WB1936PLC008598

EAST INDIA PHARMACEUTICAL WORKS LIMITED

Director

19/09/2014

22/07/2012

-

Active

NO

5

U70101WB1994PLC063280

BENGAL PEERLESS HOUSING DEVELOPMENT COMPANY LIMITED

Nominee director

09/08/2014

21/08/2013

-

Active

NO

 

Name :

Mrs. Suman Kumar Mukerjee

Designation :

Director

Address :

CJ – 34, Sector III, Salt Lake City, Kolakata – 700091, West Bengal, India

Date of Birth/Age :

02.18.1949

Qualification :

M.A., Ph.D

Date of Appointment :

04.08.2011

Din No.:

01262841

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

1

U74140WB2005PLC106083

S JAYKISHAN FINANCIAL CONSULTING LIMITED

Director

16/03/2006

16/03/2006

-

Active

2

U24231WB1936PLC008598

EAST INDIA PHARMACEUTICAL WORKS LIMITED

Director

04/08/2011

04/08/2011

-

Active

3

L51909WB1947PLC014515

JARDINE HENDERSON LIMITED

Director

24/07/2014

29/05/2014

-

Active

 

Name :

Debarshi Duttagupta

Designation :

Managing Director

Address :

28/1A, Gariaht Road, B-2, Fl-15, Kolakata – 700029, West Bengal, India

Date of Birth/Age :

09.10.1976

Date of Appointment :

01.09.2012

DIN No.:

01515595

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110WB1993PTC058605

QASAR HEALTHCARE PRIVATE LIMITED

Director

21/07/2007

21/07/2007

-

Active

NO

2

U24231WB1936PLC008598

EAST INDIA PHARMACEUTICAL WORKS LIMITED

Managing director

01/09/2012

30/06/2010

-

Active

NO

 

Name :

Mrs. Sukamal Chand Basu

Designation :

Director

Address :

DL – 34, Sector II, Salt Lake City, Kolakata – 700091, West Bengal, India

Date of Birth/Age :

15.12.1946

Date of Appointment :

19.09.2014

DIN No.:

01735626

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L15142WB1947PLC014811

SWAIKA VANASPATI PRODUCTS LIMITED

Director

18/04/2007

18/04/2007

24/01/2013

Active

NO

2

U72100WB2000PTC091814

BMG ITECH PRIVATE LIMITED

Director

23/08/2008

23/08/2008

21/05/2012

Active

NO

3

U24231WB1936PLC008598

EAST INDIA PHARMACEUTICAL WORKS LIMITED

Director

19/09/2014

22/06/2010

-

Active

NO

4

U65923WB2010PTC156220

INTELLIGENT MONEY MANAGERS PRIVATE LIMITED

Director

22/10/2014

08/10/2012

-

Active

NO

5

U80220WB2010PTC151243

RIVERSIDE MANAGEMENT ACADEMY PRIVATE LIMITED

Director

01/06/2013

01/06/2013

-

Active

NO

 

Name :

Mr. Abijeet Banerjee

Designation :

Director

Address :

25/1B, Rahim Ostagar Road, Kolakata – 700045, West Bengal, India

Date of Birth/Age :

17.10.2069

Date of Appointment :

27.06.2013

DIN No.:

02940563

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85100WB2009PTC132578

ASHOK NURSING HOME AND HEALTHCARE PRIVATE LIMITED

Director

11/02/2010

11/02/2010

-

Active

NO

2

U93020WB2010PTC144631

ASHOK LABORATORY CLINICAL TESTING CENTRE PRIVATE LIMITED

Director

29/03/2010

29/03/2010

-

Active

NO

3

U85191WB2011PTC160599

ASHOK AYURVEDA PRIVATE LIMITED

Director

10/03/2011

10/03/2011

-

Active

NO

4

U24231WB1936PLC008598

EAST INDIA PHARMACEUTICAL WORKS LIMITED

Director

27/06/2013

27/06/2013

-

Active

NO

 

Name :

Mr. Himadri Sen Gupta

Designation :

Director

Address :

D-615A, Lake Gardens, Kolkata – 700045, West Bengal, India

Date of Birth/Age :

20.11.1951

Date of Appointment :

25.06.2010

DIN No.:

03208107

 

Name :

Mr. Chira Ranjan Addy

Designation :

Director

Address :

3-2nd Floor, Peary Mohan Roy Road, Chetla, Kolkat – 700027, West Bengal, India

Date of Birth/Age :

24.09.1957

Qualification :

B.A., LLB, Attorney of Law

Date of Appointment :

27.06.2013

DIN No.:

06606168

 

 

KEY EXECUTIVES

 

Name :

Mr. Hirjhar Mukhopadhyay

Designation :

Company Secretary

Address :

18 Borodighir Dhar Chandan Nagar, Hooghly, West Bengal, India

Date of Birth/Age :

24.09.1957

Date of Appointment :

14.06.1994

PAN No.:

AEEPM2301N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.09.2014

 

SHAREHOLDER DETAILS FILE ATTACHED

 

As on 19.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

28.96

Other top fifty shareholders

35.74

Others

35.30

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals and Pharmaceuticals.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Pharmaceutical

Formulation

3004

Enteroquinol Tablets

30049029

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name

United Bank of India

Branch Address

53, Shyamaprasad Mukherjee Road, Kolkata – 700026, West Bengal, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee term loans from banks

0.000

1.017

Total

0.000

1.017

 

Auditors :

 

Name :

M/S APS Associates

Chartered Accountants

Address :

3-C Madan Street, 1st Floor , Kolkata – 700072, West Bengal, India

PAN No.:

AADFA8794N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Qasar Healthcare Private Limited

CIN No.: U85110WB1993PTC058605

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6675543

Equity Shares

Rs.10/- each

Rs. 66.755 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6674858

Equity Shares

Rs.10/- each

Rs. 66.748 Millions

 

Less : Unpaid by others

 

Rs.0.003 Million

 

Total

 

Rs. 66.745 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

66.745

66.745

66.745

(b) Reserves & Surplus

298.059

275.112

290.745

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

364.804

341.857

357.490

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.315

19.033

24.374

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

38.408

38.384

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

46.723

57.417

24.374

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

215.381

221.222

189.058

(b) Trade payables

240.513

176.152

171.373

(c) Other current liabilities

174.766

156.988

119.952

(d) Short-term provisions

15.778

1.261

24.186

Total Current Liabilities (4)

646.438

555.623

504.569

 

 

 

 

TOTAL

1057.965

954.897

886.433

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

103.796

115.879

131.870

(ii) Intangible Assets

4.622

5.778

7.222

(iii) Capital work-in-progress

1.951

4.443

1.142

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.100

0.100

(c) Deferred tax assets (net)

29.887

27.871

24.012

(d)  Long-term Loan and Advances

6.264

5.622

3.825

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

146.620

159.693

168.171

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

186.384

177.729

193.301

(c) Trade receivables

548.959

464.268

354.360

(d) Cash and cash equivalents

112.981

96.440

106.115

(e) Short-term loans and advances

63.021

56.767

64.486

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

911.345

795.204

718.262

 

 

 

 

TOTAL

1057.965

954.897

886.433

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1275.521

1193.458

1276.015

 

 

Other Income

4.602

1.473

1.026

 

 

TOTAL                                    

1280.123

1194.931

1277.041

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

417.116

421.164

397.914

 

 

Purchases of Stock-in-Trade

3.343

5.729

7.282

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.078

18.585

19.790

 

 

Employees benefits expense

377.407

362.348

360.824

 

 

Other expenses

386.146

343.147

377.766

 

 

TOTAL

1186.090

1150.973

1163.576

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

94.033

43.958

113.465

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

42.169

40.305

32.491

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

51.864

3.653

80.974

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

19.677

23.144

24.287

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

32.187

(19.491)

56.687

 

 

 

 

 

Less

TAX                                                                 

1.484

(3.859)

17.801

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

30.703

(15.632)

38.886

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.058

1.791

2.302

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

130.237

132.532

68.734

 

TOTAL IMPORTS

130.237

132.532

68.734

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.60

(2.34)

5.83

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.41

(1.31)

3.05

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

7.37

3.68

8.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.14

(2.11)

6.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

(0.06)

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.61

0.70

0.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.43

1.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

66.745

66.745

66.745

Reserves & Surplus

290.745

275.112

298.059

Net worth

357.490

341.857

364.804

 

 

 

 

long-term borrowings

24.374

19.033

8.315

Short term borrowings

189.058

221.222

215.381

Total borrowings

213.432

240.255

223.696

Debt/Equity ratio

0.597

0.703

0.613

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1276.015

1193.458

1275.521

 

 

(6.470)

6.876

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1276.015

1193.458

1275.521

Profit

38.886

(15.632)

30.703

 

3.05%

(1.31)%

2.41%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Public deposits

8.315

18.016

Short Term Borrowing

 

 

Working capital loans from banks

203.298

212.729

Public deposits

12.083

8.493

Total

223.696

239.238

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

ADDRESS

Service Request Number (SRN)

1

80014904

12/10/2006 *

169,900,000.00

UNITED BANK OF INDIA

53, SHYAMAPRASAD MUKHERJEE ROAD, KOLKATA- 700026, WEST BENGAL, INDIA

-

2

80027112

24/11/2014 *

406,300,000.00

United Bank of India

HAZRA ROAD BRANCH, 53, SHYAMAPRASAD MUKHERJEE ROA 
D, KOLKATA- 700026, WEST BENGAL, INDIA

 

 

* Date of charge modification

 

 

REVIEW OF OPERATIONS

 

In 2013-14 Indian Pharma Market experienced slow down with its growth rate going down to 9.8% from 16.6% of the previous year. This slow down can be attributed to the new Pharmaceutical Pricing Policy (NPPP). The NPPP implementation and the subsequent price corrections have resulted in a low off take in the first and second quarter of 2013-14.

 

There has been a decline in the growth of the top Indian companies as well as multinational companies. The trends in 2013-14 with the implementation of NPPP by the Govt. of India resulted in a drop of margin of all products that came under the purview of NPPP.

 

Against the above background, last year was one of the most challenging years. As stated earlier that new Drug

 

Price Control Order came into reality in May, 2013. As a result 9 of there products were affected, particularly, the Pyrigesic (paracetamol) group. Moreover, it created dispute with the Chemists and Druggists? Association as they demanded status quo on the quantum of commission and in general refused to accept the new norms as prescribed in the new DPCO. This impasse continued for the first 4 months till an understanding was arrived at. As a result, there sales for the first 6 months suffered, as the Pyrigesic (paracetamol) group is one of there important segments.

 

Enteroquinol came out of the DPCO, which they have already informed the. Fortunately during the year the price of Iodine also c down. As a result, they have been able to produce about Rs. 449.300 millions of tablet compared to 40.32 crores of the previous year. Throughout the year, there were concerted efforts to increase the turnover. They are happy to inform the that the turnover has increased to Rs. 1356.200 millions as against Rs. 1260.500 millions of last year. Rigorous measures are being taken to maintain the upward trend.

The other major challenges they faced during the year is cash crunch. As reported earlier, in the first 6 months, the tussle with the Chemists and Druggists? Association adversely affected sales and collection. While negotiation was in process with UBI for enhancing the credit limit as well as for the Capex loan, RBI put an embargo on UBI not to enhance the limit of those who are enjoying the credit limit exceeding Rs.100.000 millions. It still continues. As a result of this, cash crunch continued throughout the year. They are grateful to there suppliers and employees for bearing with us during this critical period.

 

 

MANAGEMENT DISCUSSION AND OUTLOOK

 

As a developing country the demand of quality healthcare in India is growing faster. Therefore, it is imperative the policy makers should put more emphasis on the growth of healthcare service so that it caters every section of there society. It is expected that in the next 5 years the government expenditure on healthcare should increase to 5% of GDP as compared to little over 1% now. Currently only a negligible portion of India 12 billion population have any access to affordable healthcare services. With widening scope of the Indian healthcare services, it is expected the Pharma Sector will also grow tremendously in the next 5 years.

 

They are now at the doorstep of there 80th. year. The last two years have been both trying and challenging for us. In spite of all the hurdles, there shareholders have put their faith on us. Hopefully, they have left behind there nightmarish days and with all ther support, the year 2014-15 will be the turnaround year. They need to spend about Rs. 80.000 millions for refurbishing there factories at Sarsuna and Durgapur to comply with the new regulations. They are confident that with a much improved result, they will be able to procure necessary funds for Capex.

 

The current year has started on a positive note. If the trend continues, they will be able to reach there target. There strength is there employees. They have stood by us during the last two years and they are grateful to them. They are also indebted to medical fraternity for their support. There suppliers have continued to support us in difficult times. There grateful thanks to them. There Bankers, UBI and HSBC, in spite of their difficulties have helped us and they hope after the end of current impasse, they will have the privilege of their support again. With all there stakeholders support, they hope for a bright 2014-15.

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Machinery
  • Plant and Equipment
  • Office Equipment
  • Furniture and Fixture
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.94.16

Euro

1

Rs.73.61

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KLS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.