MIRA INFORM REPORT

 

 

Report No. :

302615

Report Date :

12.01.2015

 

IDENTIFICATION DETAILS

 

Name :

CHARAK PHARMA PRIVATE LIMITED

 

 

Registered Office :

Evergreen Industrial Estate, Dr. E Moses Road, Shakti Mills Lane, Mahalaxmi,  Mumbai - 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.06.2000

 

 

Com. Reg. No.:

11-127072

 

 

Capital Investment / Paid-up Capital :

Rs. 68.759 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH2000PTC127072

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC07892D

 

 

PAN No.:

[Permanent Account No.]

AABCC4014A

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer of Ayurvedic Pharmaceuticals.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound. Fundamentals of the company are healthy.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Geetaanjali

Designation :

Export Department

Contact No.:

91-22-39346500

Date :

09.01.2015

 

 

LOCATIONS

 

Registered Office / Corporate Office :

Evergreen Industrial Estate, Dr. E Moses Road, Shakti Mills Lane, Mahalaxmi,  Mumbai - 400011, Maharashtra India

Tel. No.:

91-22-24965256/33016600

Fax No.:

91-22-24938215

E-Mail :

accounts@charak.com

charak@vsnl.com

Website :

www.charak.com

 

 

Marketing Headquarters :

501/A, Poonam Chambers, Dr. Annie Besant Road, Worli, Mumbai - 400 018, Maharashtra

Tel No. :

91-22-39346500/24945482

Fax No.:

91-22-24965249

Email :

marketing@charak.com

 

 

Factory Address 1 :

Jaurasi Road, Pauti Village, G.T. Road, Samalkha – 132 101, Panipat, Haryana, India

 

 

Factory Address 2 :

Plot No. : 371, Sayli-Rakholi Road, U.T. Dadra and Nagar Haveli – 396 230, Silvassa, India

Telefax :

91-260-2645535

Email :

silvassa@charak.com

 

 

Factory Address 3 :

Village Katha, Post Ofice. Baddi, the Nalagarh, District Solan – 173 205, Himachal Pradesh, India

Tel no. :

91-1795-245587

Telefax :

91-1795-246687

Email :

baddi@chrak.com

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Vikram Kishor Shroff

Designation :

Whole Time Director

Address :

31, Ocean Crest, 85 B Desai Road, Mumbai – 400036, India

Date of Birth/Age :

07.03.1968

Date of Appointment :

08.06.2000

DIN No.:

00004819

 

 

Name :

Mr. Nimish Kishor Shroff

Designation :

Whole Time Director

Address :

31, Ocean Crest, 85 B Desai Road, Mumbai – 400036, India

Date of Birth/Age :

21.05.1970

Date of Appointment :

08.06.2000

DIN No.:

00004687

Voter ID No.:

MT/04024/262001

 

 

Name :

Mr. Pulin Harshad Shroff

Designation :

Whole Time Director

Address :

142, Silver Arch, Nepeansea Road, Mumbai – 400006 , India

Date of Birth/Age :

11.07.1970

Date of Appointment :

08.06.2000

DIN No.:

00004851

Voter ID No.:

MT/04/024/123461

 

Name :

Mr. Ram Hemant Shroff

Designation :

Whole Time Director

Address :

Bhagwat Bhuvan Condominium 31-B, Carmicheal Road Bh. Jaslock HL, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

28.08.1971

Date of Appointment :

08.06.2000

DIN No.:

00004865

 

Name :

Mr. Raj Hemant Shroff

Designation :

Whole Time Director

Address :

11, Vallabh Apartments, 87 B Desai Road, Mumbai – 400036, India

Date of Birth/Age :

28.08.1971

Date of Appointment :

08.06.2000

DIN No.:

00004877

 

 

KEY EXECUTIVES

 

Name :

Mr. Murali Ganapathi Kizhakkenchery

Designation :

Secretary

Address :

15 Basanti 2nd Floor, Chembur, Uttam CHS. LTD., Stanthony Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

25.04.1961

Date of Appointment :

15.07.2002

PAN No.:

ADTPK3326P

Voter ID No.:

MT/07/046/0342219

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2014

 

Names of Shareholders

 

No. of Shares

Vikram Lishore Shroff

 

1331902

Nimish Kishore Shroff

 

1331902

Pulin Harshad Shroff

 

1331895

Ram Hemant Shroff

 

1331902

Raj Hemant Shroff

 

1331895

Amisha Pulin Shroff

 

6

Priti Raj Shrof

 

6

Charak Healthcare Private Limited, India

 

216387

 

 

 

Total

 

6875895

 

 

As on 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

3.15

Directors or relatives of Directors

96.85

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ayurvedic Pharmaceuticals.

 

 

Products :

  • Neo Tablet
  • Vigoroll Jelly
  • M2 Tone Tablet
  • Galakol Granuls
  • Evanova Capsule
  • Congium Syrup
  • Livomyn Drops
  • Aptizoom Syrup
  • Calcury Tablet
  • Manroll Syrup
  • Alsarex Tablet
  • Danil Oil
  • Moha Nail Care Cream

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • YES Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Beant Road, Worli, Mumbai – 400018, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Rupee term loan from banks

19.894

89.000

 

 

 

Total

19.894

89.000

 

Auditors :

 

Name :

Malpani and Associates

Chartered Accountants

Address :

307-Chartered House, 297-299 Dr. C H Street, Near Marine Lines Church, Mumbai, Maharashtra, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

Charak Healthcare Private Limited

CIN No. :U24200MH1996PTC101559

 

 

Associates :

  • Creme-De-La-Creme Private Limited
  • Ayurmedica Trading Company India Private Limited
  • Dharnidhar Family Trust
  • Ayurveda Agencies
  • Charak Bhandar
  • Top Sales Agencies
  • U.P. Enterprises
  • S.K. and Company

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7100000

Equity Shares

Rs.10/- each

Rs. 71.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6875895

Equity Shares

Rs.10/- each

Rs. 68.759 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

68.759

68.759

68.759

(b) Reserves & Surplus

352.557

298.074

248.474

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

421.316

366.833

317.233

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

36.579

35.860

36.114

(c) Other long term liabilities

36.207

34.813

33.514

(d) long-term provisions

13.816

14.220

17.938

Total Non-current Liabilities (3)

86.602

84.893

87.566

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.458

98.301

106.066

(b) Trade payables

78.608

71.668

65.368

(c) Other current liabilities

25.662

43.166

53.548

(d) Short-term provisions

28.722

28.057

24.691

Total Current Liabilities (4)

163.450

241.192

249.673

 

 

 

 

TOTAL

671.368

692.918

654.472

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

259.871

276.342

281.737

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.748

2.748

0.482

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.718

6.181

5.968

(e) Other Non-current assets

3.547

3.070

1.997

Total Non-Current Assets

271.884

288.341

290.184

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

204.093

168.353

190.779

(c) Trade receivables

117.532

154.003

95.916

(d) Cash and cash equivalents

9.241

18.046

20.935

(e) Short-term loans and advances

59.414

57.271

52.656

(f) Other current assets

9.204

6.904

4.002

Total Current Assets

399.484

404.577

364.288

 

 

 

 

TOTAL

671.368

692.918

654.472

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

Other Income

 

 

 

 

TOTAL

1429.709

1362.556

1243.434

 

 

 

 

 

Less

TOTAL  EXPENSES

1240.548

1192.060

1102.264

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

189.161

170.496

141.170

 

 

 

 

 

Less

TAX

39.637

35.965

29.246

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

149.524

134.531

111.924

 

 

 

 

 

 Add

MAT Credit Entitlement

0.000

8.214

39.137

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

230.281

1932.310

141.443

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

14.952

13.453

11.192

 

Dividend

77.698

78.557

63.296

 

Tax on Dividend

13.205

12.744

10.268

 

Capital Redemption Reserves

 

 

15.438

 

Total

105.855

104.754

100.194

 

 

 

 

 

 

Balance Carried to the B/S

272.283

230.281

192.310

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

163.905

122.703

88.112

 

TOTAL EARNINGS

163.905

122.703

88.112

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

21.74

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

28.29

24.70

21.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

0.46

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.07

0.27

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.44

1.68

1.46

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

68.759

68.759

68.759

Reserves & Surplus

248.474

298.074

352.557

Net worth

317.233

366.833

421.316

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

106.066

98.301

30.458

Total borrowings

106.066

98.301

30.458

Debt/Equity ratio

0.334

0.268

0.072

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1243.434

1362.556

1429.709

 

 

9.580

4.928

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1243.434

1362.556

1429.709

Profit

111.924

134.531

149.524

 

9.00%

9.87%

10.46%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT = NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

 

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans and advances from related parties

10.564

9.301

 

 

 

Total

10.564

9.301

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10461549

15/05/2014 *

190,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR.
ANNIE BESANT ROAD, WORLI,, MUMBAI, Maharashtra -
400018, INDIA

C04302741

2

90227752

20/11/1984

30,000.00

THE STATE OF HARYANA

CHANDIGARH, CHANDIGARH, Chandigarh, INDIA

-

3

90227374

14/05/1975

400,000.00

BANK OF INDIA

UMBERGAON STATION, SOLSUMBA, BULSAR, Maharashtra,
INDIA

-

4

90227336

16/06/1973

115,000.00

BANK OF BARODA

BELAUMBA, BULSAR, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

  • Land
  • Factory Building
  • Plant and Machinery
  • Computer
  • Furniture and Fixture
  • Vehicles
  • Office Equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.94.17

Euro

1

Rs.73.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY 

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.