MIRA INFORM REPORT

 

 

Report No. :

302543

Report Date :

12.01.2015

 

IDENTIFICATION DETAILS

 

Name :

J G HOSIERY PRIVATE LIMITED

 

 

Registered Office :

58/1, Solipalayam Road, 15 Velampalayam, Tirupur – 641607, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.04.2001

 

 

Com. Reg. No.:

18-009707

 

 

Capital Investment / Paid-up Capital :

Rs.22.951 millions

 

 

CIN No.:

[Company Identification No.]

U18101TZ2001PTC009707

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACJ9381N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Company is engaged in manufacture of men’s inner garments and mast of the jobs are being done by resorting to out-sourcing.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Long Term Issuer Rating = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

12 Sept, 2014

 

 

Rating Agency Name

FITCH

Rating

Non fund based working capital facilities = A2

Rating Explanation

Strong degree of safety and low credit risk

Date

12 Sept, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

58/1, Solipalayam Road, 15 Velampalayam Tirupur – 641607, Tamil Nadu, India

Tel. No.:

91-421-4327700

Fax No.:

91-421-4327701 / 4320701

Email :

navinn.seksaria@amul.net

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Bishwanath Seksaria

Designation :

Director

Address :

CA-9, Salt Lake City, Kolkata – 700064, West Bengal, India 

Date of Birth/Age :

15.12.1946

Date of Appointment :

02.04.2001

PAN No.:

AJVPS5644L

DIN No.:

00580782

 

 

Name :

Shyamsundar Seksaria

Designation :

Director

Address :

CA-9, Salt Lake City, Kolkata – 700064, West Bengal, India 

Date of Birth/Age :

05.01.1948

Date of Appointment :

02.04.2001

PAN No.:

ALTPS1164R

DIN No.:

00580741

 

 

Name :

Sandeep Seksaria

Designation :

Director

Address :

CA-9, Salt Lake City, Kolkata – 700064, West Bengal, India 

Date of Birth/Age :

02.06.1975

Date of Appointment :

18.04.2007

DIN No.:

00578545

 

 

Name :

Pankaj Seksaria

Designation :

Director

Address :

CA-9, Salt Lake City, Kolkata – 700064, West Bengal, India 

Date of Birth/Age :

20.12.1972

Date of Appointment :

04.04.2001

PAN No.:

AKOPS6316D

DIN No.:

00580808

 

 

Name :

Navin Seksaria

Designation :

Director

Address :

41, Aadhipra Sakthi, Koil Street, Tirupur, Coimbatore – 641607, Tamilnadu, India

Date of Birth/Age :

26.06.1977

Date of Appointment :

04.04.2001

PAN No.:

AKOPS6496C

DIN No.:

00578455

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

Bishwanath Seksaria

160000

Shyam Sundar Seksaria

210000

Pankaj Seksaria

200000

Sandeep Seksaria

100000

Prabha Seksaria

778000

Kusum Seksaria

745000

Navin Seksaria

4000

Bhagawati Prasad Poddar

100

Parameswaridevi Seksaria

10000

Shalini Seksaria

4000

Neeru Seksaria

4000

Bishwanath Seksaria (HUF)

4000

Shyam Sundar Seksaria (HUF)

4000

Jay Gee Industies (I) Private Limited

60000

Payal Seksaria

4000

Pankaj Seksaria (HUF)

2000

Sandeep Seksaria (HUF)

2000

Navin Seksaria (HUF)

4000

 

 

Total

2295100

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

 

Percentage

Bodies corporate

2.61

Directors or relatives of Directors

97.38

Others

0.01

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Company is engaged in manufacture of men’s inner garments and mast of the jobs are being done by resorting to out-sourcing.

 

 

Products :

ITC Code

 

Product Description

61091000

Inner Garments

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

PRODUCTION STATUS – NOT AVAILABLE

GENERAL INFORMATION

 

Suppliers :

Company Name :

--

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

Company Name :

--

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name :

IndusInd Bank

Branch :

Coimbatore Branch, 652-656, Tristar Towers, Avanashi Road, Coimbatore – 641037, Tamil Nadu, India

Person Name :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since :

--

Average Balance :

--

Credit Facilities Enjoyed :

--

Account Operation :

--

Remark :

--

 

·         ICICI Bank Limited, 3A Gurusaday Road, 2nd Floor, Kolkata – 700019, West Bengal, India  

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

141.710

132.167

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand

604.648

921.579

 

 

 

Total

746.358

1053.746

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. Krishnamoorthy and  Company

Chartered Accountant

Address :

Kanapathy Towers, 3rd Floor, 1391/A-1, Sathy Road Ganapathy Po Coimbatore – 641006, India

PAN No.:

AALFS4188C

 

 

Membership :

--

 

 

Associate :

Jay Gee Industries (India) Private Limited [U29291WB1991PTC050939]

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Share

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2295100

Equity Share

Rs.10/- each

Rs.22.951 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

22.951

22.951

22.951

(b) Reserves & Surplus

1117.941

821.682

581.328

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1140.892

844.633

604.279

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

473.843

470.036

443.768

(b) Deferred tax liabilities (Net)

13.379

7.925

1.728

(c) Other long term liabilities

22.882

17.243

13.163

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

510.104

495.204

458.659

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

604.648

921.579

527.603

(b) Trade payables

475.310

435.402

376.577

(c) Other current liabilities

346.632

267.676

195.846

(d) Short-term provisions

191.641

149.475

95.428

Total Current Liabilities (4)

1618.231

1774.132

1195.454

 

 

 

 

TOTAL

3269.227

3113.969

2258.392

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

600.799

450.234

100.646

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

36.137

34.802

238.655

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

21.271

5.283

0.011

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

54.729

40.919

44.404

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

712.936

531.238

383.716

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1267.054

1477.785

1083.117

(c) Trade receivables

947.498

877.104

643.707

(d) Cash and cash equivalents

167.530

86.201

18.312

(e) Short-term loans and advances

174.209

141.641

129.540

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2556.291

2582.731

1874.676

 

 

 

 

TOTAL

3269.227

3113.969

2258.392

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

 

TURNOVER

7811.100

6071.500

5034.400

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX                

296.300

240.354

147.700

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

129.10

104.72

64.354

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

3.79

3.96

2.93

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.95

1.65

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58

1.46

1.57

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

22.951

22.951

22.951

Reserves & Surplus

581.328

821.682

1117.941

Net worth

604.279

844.633

1140.892

 

 

 

 

long-term borrowings

443.768

470.036

473.843

Short term borrowings

527.603

921.579

604.648

Total borrowings

971.371

1391.615

1078.491

Debt/Equity ratio

1.607

1.648

0.945

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

5034.400

6071.500

7811.100

 

 

20.600

28.652

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

5034.400

6071.500

7811.100

Profit

147.700

240.354

296.300

 

2.93%

3.96%

3.79%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: Registered office of the company has been shifted from 39 1 Om Sakthi Koli Street, Kongunagar Extenion, Tirupur – 641007, Tamil Nadu, India to the present address w.e.f. 03.10.2012

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Intercorporate borrowings

214.303

215.971

Loans and advances from others

117.830

121.735

Rupee term loans from banks

0.000

0.163

 

 

 

Total

332.133

337.869

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10490326

20/03/2014

10,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C03824166

2

10388735

02/11/2012

18,500,000.00

AXIS BANK LIMITED

TIRUPUR BRANCH, NO 3 COURT STREET, TIRUPUR, TAMILNADU - 641601, INDIA

B62864178

3

10339652

10/06/2013 *

125,800,000.00

AXIS BANK LIMITED

TIRUPUR BRANCH, NO 3 COURT STREET, TIRUPUR, TAMILNADU - 641601, INDIA

B80835051

4

10337086

11/11/2014 *

568,200,000.00

ICICI BANK LIMITED

3A GURUSADAY ROAD, 2ND FLOOR, KOLKATA, WEST BENGAL - 700019, INDIA

C36026128

5

10313982

28/09/2011

70,000,000.00

AXIS BANK LIMITED

TIRUPUR BRANCH, NO.3, COURT STREET, TIRUPUR, TAMIL NADU - 641601, INDIA

B23862295

6

10305202

05/09/2011

9,900,000.00

AXIS BANK LIMITED

NO.3, COURT STREET, TIRUPUR BRANCH, TIRUPUR, TAMIL NADU - 641601, INDIA

B20028569

7

10261425

14/12/2010

60,000,000.00

AXIS BANK LIMITED

TIRUPUR BRANCH, OPP TO COURT, COURT ROAD, TIRUPUR, TAMIL NADU - 641601, INDIA

B02031573

8

10247703

18/10/2010

30,000,000.00

AXIS BANK LIMITED

TIRUPUR BRANCH, OPP COURT, COURT ROAD, TIRUPUR, TAMIL NADU - 641601, INDIA

A98050677

9

10243071

09/09/2010

70,000,000.00

AXIS BANK LIMITED

NO 3 COURT STREET, OPP TO COURT, TIRUPUR, TAMIL NADU - 641601, INDIA

A95604773

10

10207771

30/03/2013 *

117,000,000.00

STATE BANK OF INDIA

SPECIALIZED COMMERCIAL BRANCH,, STANES ROAD, TIRUPUR, TAMIL NADU - 641602, INDIA

B73387888

11

90009258

19/08/2010 *

489,700,000.00

AXIS BANK LIMITED

TIRUPUR BRANCH, COURT ROAD, OPP TO COURT, TIRUPUR, TAMIL NADU - 641601, INDIA

B25919408

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.40

UK Pound

1

Rs.94.17

Euro

1

Rs.73.61

 

 

INFORMATION DETAILS

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.