MIRA INFORM REPORT

 

 

Report No. :

302445

Report Date :

12.01.2015

 

IDENTIFICATION DETAILS

 

Name :

PRIVILEGE INDUSTRIES LIMITED

 

 

Formerly Known as:

SANCHE INDUSTRIES LIMITED

 

 

Registered Office :

9-09, Dheeraj Arma, Anant Kanekar Marg, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.07.1995

 

 

Com. Reg. No.:

11-090556

 

 

Capital Investment / Paid-up Capital :

Rs.32.755 Millions

 

 

CIN No.:

[Company Identification No.]

U15530MH1995PLC090556

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP21795E

 

 

PAN No.:

[Permanent Account No.]

AAECS6532N

 

 

Legal Form :

A closely held public Limited Liability Company

 

 

Line of Business :

Manufacturer of Extra Neutral Alcohol (ENA).

 

 

No. of Employees :

129 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of continues losses incurred by the company.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sandeep

Designation :

Executive Accountant

Contact No.:

91-22-26473030

Date :

08.01.2015

 

 

LOCATIONS

 

Registered Office :

9-09, Dheeraj Arma, Anant Kanekar Marg, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-26473030

Fax No.:

Not Available

E-Mail :

info@privilegeindustries.com

prashant.kolase@privilegeindustries.com

darshan.majumdar@hdil.com

Website :

http://www.privilegeindustries.com

Location :

Rented

 

 

Factory:

B-1, Lonel Industrial Area, Satara, Maharashtra, India 

 

 

DIRECTORS

 

As on 13.09.2014

 

Name :

Mr. Sarang Rakesh Kumar Wadhawan

Designation :

Director

Address :

Wadhawan House Plot 32A, Union Park Road, No 5, Bendra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

05.10.1976

Date of Appointment :

18.03.2005

DIN No. :

00028608

 

 

Name :

Mr. Rakesh Kumar Kuldip Singh Wadhawan

Designation :

Director

Address :

Wadhawan House Plot 32A, Union Park Road, No 5, Bendra West, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

14.10.1952

Date of Appointment :

28.03.2005

DIN Mo. :

00028573

 

 

Name :

Mr. Francis Joseph Fernandes

Designation :

Director

Address :

E/13,Doms Park 2, Suyog Nagar, Stella, Vasai (West), Thane-401202,  Maharashtra, India 

Date of Birth/Age :

07.10.1974

Date of Appointment :

11.03.2014

DIN No. :

06839411

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep

Designation :

Executive Accountant

 

 

MAJOR SHAREHOLDERS

 

As on 13.09.2014

 

Names of Shareholders

No. of Shares

Rakesh Kumar Kuldip Singh Wadhawan

1419907

Sarang Rakesh Kumar Wadhawan

1841192

Malti Rakesh Kumar Wadhawan

7224

Anu Sarang Wadhawan

7224

Minesh Shah

1

Nidhi Trehan

1

Mahendra Kharpude

1

Total

3275550

 

As on 13.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Extra Neutral Alcohol (ENA).

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

129 (Approximately)

 

 

Bankers :

 

Banker Name

Bank of Baroda

Branch Address

Corporate Financial Services Branch, Mantri Court, 1st Floor, 39, Ramabai Ambedkar Road, Pune - 411001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Banker Name

The Royal Bank of Scotland N.V.

Branch Address

Hansalya Building, 15 Barakhamba Road, New Delhi - 110001, Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Deposits from others

33.329

31.253

Rupee term loans from banks

1052.480

1358.264

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

566.620

425.628

Total

1652.429

1815.145

 

Auditors :

 

Name :

Jayesh Thar and Company

Chartered Accountant

Address :

203, Capri, Anant Kanetkar Marg, Bandra (East), Mumbai – 400051, Maharashtra, India

PAN No. :

AAIFT4416F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary company :

Privilege Breweries Private Limited

(CIN NO.: U15549MH2006PTC165924)

 

 

CAPITAL STRUCTURE

 

As on 13.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3275550

Equity Shares

Rs.10/- each

Rs. 32.756 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

32.756

31.786

31.786

(b) Reserves & Surplus

931.640

885.961

973.343

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

286.200

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1250.596

917.747

1005.129

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1552.551

2048.229

1486.232

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1552.551

2048.229

1486.232

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

566.620

425.628

516.318

(b) Trade payables

332.867

224.755

175.935

(c) Other current liabilities

543.837

331.482

626.211

(d) Short-term provisions

1.297

1.743

1.037

Total Current Liabilities (4)

1444.621

983.608

1319.501

 

 

 

 

TOTAL

4247.768

3949.584

3810.862

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2042.344

2135.592

2241.612

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

897.792

820.689

736.140

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

58.135

57.835

57.835

(c) Deferred tax assets (net)

128.345

104.571

65.835

(d)  Long-term Loan and Advances

53.972

59.076

64.577

(e) Other Non-current assets

24.381

18.754

110.042

Total Non-Current Assets

3204.969

3196.517

3276.041

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

358.859

233.999

211.904

(c) Trade receivables

476.321

390.090

269.425

(d) Cash and cash equivalents

79.912

44.793

15.997

(e) Short-term loans and advances

127.707

84.185

37.275

(f) Other current assets

0.000

0.000

0.220

Total Current Assets

1042.799

753.067

534.821

 

 

 

 

TOTAL

4247.768

3949.584

3810.862

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1489.969

1136.514

1398.642

 

 

Other Income

175.332

172.529

2.724

 

 

TOTAL                                     (A)

1665.301

1309.043

1401.366

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1129.387

687.303

1154.648

 

 

Administrative Expenses

(137.995)

12.925

-42.280

 

 

Advertising Expenses

30.257

42.474

34.215

 

 

 

405.625

348.330

250.728

 

 

TOTAL                                     (B)

1427.274

1091.032

1397.311

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

238.027

218.011

4.055

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

221.555

238.058

212.120

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.472

-20.047

-208.065

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

106.304

106.070

105.949

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                            (G)

(89.832)

(126.117)

(314.014)

 

 

 

 

 

Less

TAX                                                                  (H)

(23.773)

(38.336)

(65.844)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(66.059)

(87.781)

(248.170)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(20.17)

(27.62)

(78.08)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(4.43)

(7.72)

(17.74)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

15.98

19.18

0.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.84)

(4.25)

(10.64)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.07)

(0.14)

(0.31)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.69

2.70

1.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.72

0.77

0.41

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

31.786

31.786

32.756

Reserves & Surplus

973.343

885.961

931.640

Net worth

1005.129

917.747

964.396

 

 

 

 

long-term borrowings

1486.232

2048.229

1552.551

Short term borrowings

516.318

425.628

566.620

Total borrowings

2002.550

2473.857

2119.171

Debt/Equity ratio

1.992

2.696

2.197

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1398.642

1136.514

1489.969

 

 

(18.742)

31.100

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1398.642

1136.514

1489.969

Profit

(248.170)

(87.781)

(66.059)

 

(17.74%)

(7.72%)

(4.43%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT = NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

      (Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Other Loans and advances, others

466.742

658.712

Total

466.742

658.712

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10532031

16/10/2014

100,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, MANTRI COURT, 
, 1ST FLOOR, 39-RAMABAI AMBEDKAR ROAD, PUNE, MAHA 
RASHTRA - 411001, INDIA

C34101873

2

10273471

22/01/2014 *

351,800,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH,, MANTRI COUR 
T, 1ST FLOOR, 39, RAMABAI AMBEDKAR ROAD, PUNE, MAH 
ARASHTRA - 411001, INDIA

B96642285

3

10182073

29/06/2011 *

609,600,000.00

UNITED BANK OF INDIA

26, SIR P M ROAD, FORT, MUMBAI, MAHARASHTRA - 400 
001, INDIA

B17561846

4

10155795

25/04/2009 *

720,000,000.00

BANK OF BARODA

CFS BRANCH, MANTRI COURT 39 AMBEDKAR ROAD, PUNE, 
MAHARASHTRA - 411011, INDIA

A62325212

 

* Date of charge modification

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.39

UK Pound

1

Rs. 94.16

Euro

1

Rs. 73.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.