MIRA INFORM REPORT

 

 

Report No. :

302722

Report Date :

12.01.2015

 

IDENTIFICATION DETAILS

 

Name :

SWAN ENVIRONMENTAL PRIVATE LIMITED (w.e.f. 15.05.1992)

 

 

Formerly Known As :

ORBIT ELECTRONICS AND CONTROLS PRIVATE LIMITED 

 

 

Registered Office :

Plot No. 922 and 935, Swami Ayyappa Co-Operative Society, Madhapur, Hyderabad – 500081, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.05.1988

 

 

Com. Reg. No.:

36-008656

 

 

Capital Investment / Paid-up Capital :

Rs.10.009 Millions

 

 

CIN No.:

[Company Identification No.]

U92110TG1988PTC008656

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCS4126R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealers in electronic pollution control and monitoring equipment.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 250000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair. 

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office / Head Office :

Plot No. 922 and 935, Swami Ayyappa Co-Operative Society, Madhapur, Hyderabad – 500081, Telangana, India

Tel. No.:

91-40-40216184 / 85

Fax No.:

91-40-40216183

E-Mail :

accounts@swaneviron.com

info@swanenviron.com

service@swanenviron.com

Website :

http://www.swanenviron.com

 

 

Branch Offices :

Located at:

 

  • Ahmedabad
  • Bangalore
  • Bhubaneswar
  • Chandigarh
  • Indore
  • Raipur
  • Visakhapatnam

 

 

Regional Offices :

Located at:

 

  • Chennai 
  • Delhi 
  • Kolkata 
  • Mumbai 

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Chadalavada Kumar Vijay

Designation :

Managing Director

Address :

922 and 935, Swami Ayyappa Co-Operative Society, Madhapur, Hyderabad-500081, Andhra Pradesh, India

Date of Birth/Age :

08.02.1964

Date of Appointment :

01.04.2013

DIN No.:

00035192

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U92110TG1988PTC008656

SWAN ENVIRONMENTAL PRIVATE LIMITED

Managing director

01/04/2013

16/08/1993

-

Active

NO

2

U24114TG2001PTC037760

STARTECH LABS PRIVATE LIMITED

Director

25/03/2014

06/09/2001

-

Active

NO

3

U85190DL2008PTC173569

SWAN ENVIRONMENTAL NORTH PRIVATE LIMITED

Director

05/02/2008

05/02/2008

31/01/2014

Active

NO

4

U74999MH2008PTC180390

SVAN ANALYTICAL INSTRUMENTS PRIVATE LIMITED

Director

24/03/2008

24/03/2008

31/03/2013

Active

NO

5

U93000WB2008PTC131592

SWAN ENVIRONMENTAL INSTRUMENTS EAST PRIVATE LIMITED

Director

30/12/2008

30/12/2008

-

Active

NO

6

U32200TG2009PTC064057

Swan Realtime Network Private Limited

Director

19/06/2009

19/06/2009

-

Active

NO

7

U31900TG2012PTC084855

SWAN REnergi-Tec Private Limited

Director

17/12/2012

17/12/2012

-

Active

NO

8

U29219GJ2013PTC074082

SWAN VALIDAIR INSTRUMENTS PRIVATE LIMITED

Director

20/03/2013

20/03/2013

-

Active

NO

9

U74120MH2013PTC244156

Ambitec Systems Private Limited

Director

07/06/2013

07/06/2013

-

Active

NO

10

AAB-9357

SWAN SCIENTIFIC LLP

Designated Partner

17/12/2013

17/12/2013

-

Active

NO

 

 

Name :

Mrs. Chadalavada Geeta

Designation :

Whole Time Director

Address :

922 and 935, Swami Ayyappa Co-Operative Society, Madhapur, Hyderabad-500081, Andhra Pradesh, India

Date of Birth/Age :

29.05.1969

Date of Appointment :

01.04.2013

DIN No.:

00010740

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U92110TG1988PTC008656

SWAN ENVIRONMENTAL PRIVATE LIMITED

Whole-time director

01/04/2013

08/05/1996

-

Active

NO

2

U24114TG2001PTC037760

STARTECH LABS PRIVATE LIMITED

Whole-time director

25/09/2013

08/03/2004

-

Active

NO

3

U85190DL2008PTC173569

SWAN ENVIRONMENTAL NORTH PRIVATE LIMITED

Director

05/02/2008

05/02/2008

31/01/2014

Active

NO

4

U74999MH2008PTC180390

SVAN ANALYTICAL INSTRUMENTS PRIVATE LIMITED

Director

24/03/2008

24/03/2008

19/01/2009

Active

NO

5

U32200TG2009PTC064057

Swan Realtime Network Private Limited

Director

19/06/2009

19/06/2009

-

Active

NO

6

U31900TG2012PTC084855

SWAN REnergi-Tec Private Limited

Director

17/12/2012

17/12/2012

-

Active

NO

 

 

Name :

Mrs. Chadalavada Yasoda

Designation :

Whole Time Director

Address :

922 and 935, Swami Ayyappa Co-Operative Society, Madhapur, Hyderabad-500081, Andhra Pradesh, India

Date of Birth/Age :

21.11.1940

Date of Appointment :

01.04.2013

DIN No.:

00010826

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U92110TG1988PTC008656

SWAN ENVIRONMENTAL PRIVATE LIMITED

Whole-time director

01/04/2013

08/05/1996

-

Active

NO

 

 

Name :

Mr. Koneru Rao Jaganmohan

Designation :

Director

Address :

513, Block V, Indira Towers, American Hosapital Road, Vijaywada, Andhra Pradesh, India

Date of Birth/Age :

09.11.1942

Date of Appointment :

08.05.1996

DIN No.:

00037860

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U92110TG1988PTC008656

SWAN ENVIRONMENTAL PRIVATE LIMITED

Director

08/05/1996

08/05/1996

-

Active

NO

2

U24114TG2001PTC037760

STARTECH LABS PRIVATE LIMITED

Managing director

25/03/2014

25/03/2014

-

Active

NO

 


 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

% of Holding

Chadalavada  Vijay Kumar

33560

33.53

Chadalavada  Geeta

45320

45.28

Chadalavada  Yasoda

5350

5.35

A.V. Tulasi

5000

5.00

V D Gurunadh

4970

4.97

A Naryana Rao

4000

4.00

Chadalavada  Vijay Kumar – HUF

1890

1.89

Total

100090

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Dealers in electronic pollution control and monitoring equipment.

 

 

Products :

Electronic Pollution Control and Monitoring Equipment

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

  • Aditya Birla Limited
  • Dr. Reddy’s
  • Ranbaxy
  • Ambuja Cement Limited
  • Vizag Steel
  • TATA
  • SAIL
  • Bharat Petroleum
  • ONGS
  • Aurobindo
  • Indian Oil
  • CAIRN
  • Coca-Cola India
  • Nestle
  • Hindustan Petroleum
  • NMDC Limited
  • Reliance Industries Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Balanagar Branch, Balanagar, Hyderabad, Telangana - 500037, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Loans from banks

3.453

6.632

Loans from others

0.000

0.107

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from Banks

 

 

Stand by Line of Credit from SBI

9.347

0.000

Cash credit account from SBI

34.379

31.285

Total

47.179

38.024

 

Notes:

 

Long Term Borrowings

 

The above loam were secured by hypothecation of Vehicles.

 

Short Term Borrowings

 

The above loan amount was secured by Stock, debtors and other current assets.

 

 

 

Auditors :

 

Name :

Umamaheswara Rao and Company

Chartered Accountants

Address :

Flat No. 5-H, D Block, 8-3-324, Krishna Apartments, Yellareddyguda Lane, Ameerpet, Hyderabad – 500073, Telangana, India

Tel No.:

91-40-23751833/ 23751823

PAN No.:

AAAFU4353L

E-Mail :

ucohyd@umrcas.com

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company :

 

Startech Labs Private Limited

CIN No.: U24114AP2001PTC037760

 

 

Enterprises over which KMP having significant :

Swan Realtime Network Private Limited

 


 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125000

Equity Shares

Rs.100/- each

Rs.12.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100090

Equity Shares

Rs.100/- each

Rs.10.009 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.009

10.009

10.009

(b) Reserves & Surplus

75.812

59.161

42.606

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

85.821

69.170

52.615

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

5.526

11.817

16.590

(b) Deferred tax liabilities (Net)

1.759

1.323

1.106

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.285

13.140

17.696

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

47.206

33.935

35.340

(b) Trade payables

56.902

43.070

35.951

(c) Other current liabilities

15.668

7.627

12.123

(d) Short-term provisions

15.692

16.099

8.790

Total Current Liabilities (4)

135.468

100.731

92.204

 

 

 

 

TOTAL

228.574

183.041

162.515

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.659

42.207

42.243

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.521

10.394

12.445

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.250

8.097

8.008

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

57.430

60.698

62.696

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

42.518

32.332

13.910

(c) Trade receivables

105.775

70.247

59.521

(d) Cash and cash equivalents

13.072

11.493

10.049

(e) Short-term loans and advances

3.991

4.807

14.823

(f) Other current assets

5.788

3.464

1.516

Total Current Assets

171.144

122.343

99.819

 

 

 

 

TOTAL

228.574

183.041

162.515

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

423.807

433.398

315.992

 

 

 

 

 

Less

EXPENSES

394.543

403.540

288.491

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

29.264

29.858

27.501

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

4.631

4.508

4.137

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX      

24.633

25.350

23.364

 

 

 

 

 

Less

TAX                                                     

7.983

8.795

7.763

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

16.650

16.555

15.601

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

59.160

42.605

27.004

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

75.810

59.160

42.605

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Income

76.175

75.384

56.910

 

TOTAL EARNINGS

76.175

75.384

56.910

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

166.35

165.40

155.87

 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

9.17

14.68

15.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.37

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.61

0.66

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.21

1.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

10.009

10.009

10.009

Reserves & Surplus

42.606

59.161

75.812

Share Application money pending allotment

0.000

0.000

0.000

Net worth

52.615

69.170

85.821

 

 

 

 

Long Term borrowings

16.590

11.817

5.526

Short Term borrowings

35.340

33.935

47.206

Total borrowings

51.930

45.752

52.732

Debt/Equity ratio

0.987

0.661

0.614

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

315.992

433.398

423.807

 

 

37.155

(2.213)

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

315.992

433.398

423.807

Profit

15.601

16.555

15.265

 

4.94%

3.82%

3.60%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

LONG TERM BORROWINGS

 

 

Loans from others

2.073

5.078

SHORT TERM BORROWINGS

 

 

Loans and advances from Related parties

3.480

2.200

Loans and advances from others

0.000

0.450

Total

5.553

7.728

 


FINANCIAL PERFORMANCE

 

The company marched ahead during the year, creating value and laying a strong foundation for the future years. Considerable improvements were made in the business architecture. Going onward, the company would see visible benefits especially in its marketing and product strengths.

 

 

OPERATIONAL PERFORMANCE

 

The Company is involved in the business of marketing very highly sensitive, sophisticated, and result oriented products in the field of Environmental pollution monitoring. The company's operations have been very encouraging during the year and have recorded good growth in the turnover and also in the income.

 

The company has been very successful in marketing these products, which are result of research carried on by various multinational companies located in the United States of America, Singapore and other parts of the world. The company markets these research products, which are also updated from time to time by the various suppliers who are the world leaders in supplying the Environmental pollution. The company has expanded into many active fields like Pharma, Biotechnology, Food, Water and Agriculture by introducing latest instruments to meet the international quality standards.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10073522

17/10/2007

22,000,000.00

State Bank of India

Balanagar SME Branch, Balanagar, Hyderabad, Telangana - 500037, India

A25807777

2

90116306

26/10/2012 *

115,818,000.00

State Bank of India

Balanagar SME Branch, Balanagar, Hyderabad, Telangana - 500037, India

B64374077

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.39

UK Pound

1

Rs.94.17

Euro

1

Rs.73.61

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.