MIRA INFORM REPORT

 

 

Report No. :

302822

Report Date :

13.01.2015

 

IDENTIFICATION DETAILS

 

Name :

IOL CHEMICALS AND PHARMACEUTICALS LIMITED

 

 

Registered Office :

Trident Complex, Raikot Road, Barnala – 148101, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.09.1986

 

 

Com. Reg. No.:

16-007030

 

 

Capital Investment / Paid-up Capital :

Rs. 488.251 Millions

 

 

CIN No.:

[Company Identification No.]

L24116PB1986PLC007030

 

 

IEC No.:

3094001343

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDI00254C

 

 

PAN No.:

[Permanent Account No.]

AABCI1842A/ JLDI00254C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The company is engaged in the manufacturing and selling of Organic Chemicals and Bulk Drugs.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a moderate track record.

 

Management has reported low profit margin, high overall gearing and working capital intensive nature of its operations during FY14.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

In view of experienced promoters, the company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB – [Long Term Bank Facilities]

Rating Explanation

Moderate risk of default

Date

14.08.2013

 

Rating Agency Name

CARE

Rating

A4 [Short Term Bank Facilities]

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

14.08.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Trident Complex, Raikot Road, Barnala – 148101, Punjab, India

Tel. No.:

91-1679-244701-07 / 285285

Fax No.:

91-1679-244708 / 285292

E-Mail :

contact@iolcp.com

rkthukral@iolcp.com

varidergutpa@iolcp.com

Website :

http://www.iolcp.com

Location :

Owned

 

 

Head / Corporate Office :

85 Industrial Area A, Ludhiana – 141003, Punjab, India

Tel. No.:

91-161-2225531-35

Fax No.:

91-161-2608184 / 2608784 / 2226929

E-Mail :

contact@iolcp.com

varindergupta@iolcp.com

nkpundir@iolcp.com

 

 

Factory 2 :

Village Fatehgarh Chhana, Mansa Road, Barnala – 148101, Punjab, India

Tel. No.:

91-1679-285285-86

Fax No.:

91-1679-285292

E-Mail :

contact@iolcp.com

 

 

Branch Office :

102, 1st Floor, Royal Grace, Road No. 2, Lokmanya Tilak Colony, B/H Swaminarayan Mandir, Dadar (East), Mumbai – 400014, Maharashtra, India

Tel. No.:

91-22-24166656 / 24146654

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Varinder Gupta

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Vijay Kumar Garg

Designation :

Joint Managing Director

 

 

Name :

Dr. M A Zahir

Designation :

Director

 

 

Name :

Mr. Chandra Mohan

Designation :

Director

 

 

Name :

Mr. Yogesh Goel

Designation :

Director

 

 

Name :

Mr. Ravi Pratap Singh

Designation :

Director

 

 

Name :

Dr. Sandhya Mehta

Designation :

Director (w.e.f. 22 August 2014)

 

 

Name :

Mr. Vijay Singla

Designation :

Director (Works)

 

 

Audit and Risk Management Committee :

  • Dr. M A Zahir - Chairman
  • Mr. Ravi Pratap Singh
  • Mr. Yogesh Goel
  • Dr. Sandhya Mehta

 

 

Stakeholders’ Relationship Committee :

  • Dr. M A Zahir – Chairman
  • Mr. Varinder Gupta
  • Mr. Vijay Singla

 

 

Nomination and Remuneration Committee :

  • Dr. M A Zahir
  • Mr. Chandra Mohan - Chairman
  • Mr. Ravi Pratap Singh
  • Dr. Sandhya Mehta

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishan Singla

Designation :

Vice President and Company Secretary

 

 

Name :

Mr. Rakesh Mahajan

Designation :

Chief Financial Officer

 

 

Name :

Ms. Shana

Designation :

Accounts Department

 

 

SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1159265

2.95

http://www.bseindia.com/include/images/clear.gifBodies Corporate

21240001

54.03

http://www.bseindia.com/include/images/clear.gifSub Total

22399266

56.98

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

22399266

56.98

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

10400

0.03

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

297965

0.76

http://www.bseindia.com/include/images/clear.gifSub Total

308365

0.78

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6191723

15.75

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

2343350

5.96

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

4237224

10.78

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3831663

9.75

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

24999

0.06

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

3806664

9.68

http://www.bseindia.com/include/images/clear.gifSub Total

16603960

42.24

Total Public shareholding (B)

16912325

43.02

Total (A)+(B)

39311591

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

39311591

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the manufacturing and selling of Organic Chemicals and Bulk Drugs.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Available

 

 

Customers :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Punjab National Bank
  • State Bank of India
  • Allahabad Bank
  • Oriental Bank of Commerce
  • Export-Import Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From banks

1402.085

1772.829

From financial institutions

232.328

255.185

From others

4.715

1.550

SHORT TERM BORROWINGS

 

 

Loan repayable on demand

 

 

From Banks

944.568

971.580

Total

2583.696

3001.144

 

Notes:

 

LONG TERM BORROWINGS:

 

Details of security for term loans:

 

  1. Term loans from banks and fi nancial institutions are secured by way of equitable mortgage of all present and future immovable properties of the Company ranking pari-passu charge by way of hypothecation of all the Company’s movable properties, save and except Book Debts but including movable machinery, spares, tools and accessories both present and future subject to prior charges created / to be created in favour of the Company’s Bankers on specifi ed movable properties for securing borrowings for working capital requirements.

 

  1. Further, the term loans from banks and fi nancial institutions are secured by second pari-passu charge on all current assets present and future and the personal guarantee of the Managing Director of the Company.

 

  1. Term loan from others are secured by hypothecation of vehicles purchased against these loans.

 

Varinder Foundation a related party along with Company as co-applicant borrowed a sum of ` 10 Crore from Corporation Bank on behalf of the Company, to meet the additional working capital requirements of the Company. The said loan is shown under the head unsecured loan, from related party.

 

Terms of repayment of Foreign Currency Convertible Bonds

 

Foreign Currency Convertible Bonds are redeemable on 5 June 2015 at a premium of 41.25% of their principal amount unless previously redeemed, repurchased and cancelled or converted.

 

 

SHORT TERM BORROWINGS:

 

Details of security

 

Loans repayable on demand from banks are secured by way of first pari-passu charge on all present and future finished goods, work-in-progress, raw materials, stores and spares, book debts and second pari-passu charge on fixed assets and further secured by personal guarantee of the Managing Director.

 

Terms of repayment:

 

  1. Working capital borrowings from banks are repayable on demand.

 

  1. Working capital borrowings from bank carriers interest @ 13.25% to 14.25% (Previous year @ 13.25% to 14.25%)

 

 

 

Cost Auditors :

 

Name :

Ramanath Iyer and Company

Chartered Accountants

Address :

New Delhi, India

 

 

Statutory Auditors :

S C Vasudeva and Company

Chartered Accountants

Address :

New Delhi, India

 

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises over which Key Management Personnel (KMP) and relative

of such personnel is able to exercise significant influence or control:

  • NM Mercantiles Limited
  • Mayadevi Polycot Limited *,
  • NCG Enterprises Limited
  • Varinder Foundation

 

* Enterprise having significant influence over the Company.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

32000000

Equity Shares

Rs.10/-each

Rs.320.000 Millions

22000000

Non-cumulative preference shares

Rs.10/-each

Rs.220.000 Millions

 

Total

 

Rs.540.000 Millions

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

28815164

Equity Shares

Rs.10/-each

Rs.288.151 Millions

5000000

7% Non-cumulative preference shares

Rs.10/-each

Rs.50.000 Millions

15010000

1% Non-cumulative preference shares

Rs.10/-each

Rs.150.100 Millions

 

Total

 

Rs.488.251 Millions

 

Reconciliation of the number of shares and the amount outstanding at the beginning and at the end of the reporting period

 

PARTICULAR

AS ON 31.03.2014

 

Equity Shares

No. of Shares Held

Rupees

At the beginning of the reporting period

26151164

261511640

Add: Issued during the year

2664000

26640000

Outstanding at the end of the reporting period

28815164

288151640

 

PARTICULAR

AS ON 31.03.2014

 

Preference Shares

No. of Shares Held

Rupees

At the beginning of the reporting period

5000000

50000000

Add: Issued during the year

15010000

150100000

Outstanding at the end of the reporting period

20010000

200100000

 

 

Terms/rights attached to equity shares

 

The Company presently has one class of equity shares having a par value of Rs.10/- each. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

The Company has not declared dividend during the period ended 31 March 2014.

 

Increase in equity share capital

 

The Company has issued 26,64,000 equity shares of face value of Rs.10/- each at a premium of Rs.68/- per share aggregating to ` 20,77,92,000 on 5 November 2013 to Promoter Group entities on conversion of unsecured loan, brought in by them.

 

Consequent upon the issue of the above 2664000 equity shares, the total paid-up capital of the Company stands increased to 28815164 fully paid equity shares of Rs.10/- each.

 

Terms/rights attached to preference shares

 

7% Non-Cumulative Preference Shares 5000000 of Rs.10/- each

 

The Company has extended the redemption of 5000000 7% non-cumulative redeemable preference shares of Rs.10/- each from 20 March 2014 to 30 June 2015 with an option to convert these preference shares into equity shares at the price calculated under SEBI formula. The earlier date of redemption is 30 June 2015 (Previous year 20 March 2014)

 

The preference shares shall carry a right to a non-cumulative preference dividend of 7% per annum, in case the dividend not declared for any year, it will cease to accrue and lapse and will not be cumulated and carry forward. The preference shareholder shall have preferential right of repayment of amount of capital.

 

 

 

1% Non-Cumulative Preference Shares 15010000 of Rs.10/- each

 

The Company has allotted 15010000, 1% non-cumulative redeemable preference shares of Rs.10/- each to the promoter/promoter group companies. These preference shares shall be redeemable at par on expiry of 10 years from the date of allotment i.e. 5 November 2013.

 

The preference shares shall carry a right to a non-cumulative preference dividend of 1% per annum, in case the dividend not declared for any year, it will cease to accrue and lapse and will not be cumulated and carry forward. The preference shareholders shall have preferential right of repayment of amount of capital.

 

Details of shares held by holding company or the ultimate holding company or their subsidiaries and associates

 

There is no holding company of the Company and therefore no subsidiary/ associate of holding /ultimate holding Company.

 

Aggregate number and class of shares alloted as fully paid up pursuant to contract(s) without payment being received in cash, bonus shares and shares bought back for the period of 5 years immediately preceding the balance date:

 

 

Aggregate number of shares As at

31 March 2014

Equity Shares alloted as fully paid up pursuant to contract (s)

---

without payment being received in cash

---

Equity Shares alloted as fully paid up by way of bonus shares

---

Equity Shares bought back by the Company

---

 

Detail of shares held by each shareholder holding more than 5% shares

 

PARTICULAR

AS ON 31.03.2014

 

Class of share / Name of the shareholder

No. of Shares Held

% Share Holding

Equity Shares

 

 

Mayadevi Polycot Limited

10006323

34.73

IndiaSTAR (Mauritius) Limited

3806664

13.21

NM Merchantiles Limited

3384500

11.75

G Consultants and Fabricators Limited

1500000

5.21

 

 

 

Preference Shares

 

 

7% non-cumulative preference shares

 

 

Trident Limited

5000000

100.00

1% non-cumulative preference shares

 

 

NM Merchantiles Limited

4735000

31.55

IOL Life sciences Limited

4265000

28.41

NCG Enterprises Limited

6010000

40.04

 

 

 

 

Foreign Currency Convertible Bonds

 

The Company has issued zero coupon unsecured foreign currency convertible bonds (FCCB) aggregating to US $ 7 Million.

 

The Company has option to convert all outstanding bonds into equity shares at the prevailing conversion price i.e. Rs.78 per share at any time on or after 28 November 2014 but on or before 28 May 2015.

 

The bond holders have also option to convert into equity shares of the Company at price of Rs.78 per share (subject to adjustment, if any) with a fixed exchange rate of Rs.47.57 per US $ at any time on or after 28 May 2010 but on or before 28 May 2015 subject to satisfaction of certain conditions.

 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

488.251

311.512

307.167

(b) Reserves & Surplus

1604.248

1418.434

1424.515

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

4.345

Total Shareholders’ Funds (1) + (2)

2092.499

1729.946

1736.027

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2160.105

2868.414

2698.849

(b) Deferred tax liabilities (Net)

121.388

103.643

92.883

(c) Other long term liabilities

340.095

284.016

88.316

(d) long-term provisions

3.024

1.260

1.178

Total Non-current Liabilities (3)

2624.612

3257.333

2881.226

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

969.568

971.580

764.777

(b) Trade payables

1133.745

953.764

794.066

(c) Other current liabilities

585.703

354.570

692.895

(d) Short-term provisions

4.897

2.149

0.526

Total Current Liabilities (4)

2693.913

2282.063

2252.264

 

 

 

 

TOTAL

7411.024

7269.342

6869.517

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4103.510

4303.047

4619.001

(ii) Intangible Assets

2.529

1.099

0.754

(iii) Capital work-in-progress

330.582

315.071

123.756

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

131.058

119.273

110.109

(e) Other Non-current assets

36.103

20.626

23.373

Total Non-Current Assets

4603.782

4759.116

4876.993

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1922.261

1634.742

1317.660

(c) Trade receivables

492.561

358.247

215.927

(d) Cash and cash equivalents

114.475

123.935

86.954

(e) Short-term loans and advances

277.945

393.302

371.983

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2807.242

2510.226

1992.524

 

 

 

 

TOTAL

7411.024

7269.342

6869.517

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

5635.012

4815.110

4706.825

 

Other Income

13.066

25.289

23.341

 

TOTAL

5648.078

4840.399

4730.166

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3979.152

3316.834

3251.644

 

Purchases of Stock-in-Trade

0.000

23.486

0.371

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(279.902)

(340.539)

(252.494)

 

Employees benefits expense

270.769

220.769

201.371

 

Other expenses

707.494

704.127

819.965

 

TOTAL

4677.513

3924.677

4020.857

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

970.565

915.722

709.309

 

 

 

 

 

Less

FINANCIAL EXPENSES

603.439

572.399

431.973

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

367.126

343.323

277.336

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

316.303

313.740

239.360

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

50.823

29.583

37.976

 

 

 

 

 

Less

TAX

17.829

13.698

(9.556)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

32.994

15.885

47.532

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1262.827

905.360

988.095

 

TOTAL EARNINGS

1262.827

905.360

988.095

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

60.434

89.234

304.426

 

Capital Goods

0.000

0.000

18.762

 

TOTAL IMPORTS

60.434

89.234

323.188

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.15

0.61

1.85

 

                                                                     

QUARTERLY RESULTS

 

Particulars (Rs. In Millions)

Jun 2014

Sep 2014

Audited / Unaudited

Unaudited

Unaudited

Net Sales

1211.800

1216.100

Total Expenditure

963.200

1147.400

PBIDT (Excl OI)

248.700

68.800

Other Income

00.100

00.100

Operating Profit

248.700

68.800

Interest

151.500

151.500

Exceptional Items

0.000

0.000

PBDT

97.200

(82.700)

Depreciation

78.200

60.500

Profit Before Tax

19.100

(143.100)

Tax

06.600

(45.600)

Provisions and contingencies

0.000

0.000

Profit After Tax

12.500

(97.500)

Extraordinary Items

0.000

0.000

Prior Period Expenses

0.000

0.000

Other Adjustments

0.000

0.000

Net Profit

12.500

(97.500)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

0.58

0.32

1.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

17.22

19.01

15.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.72

0.43

0.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.50

2.22

2.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.10

0.88

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

307.167

311.512

488.251

Reserves & Surplus

1424.515

1418.434

1604.248

Net worth

1731.682

1729.946

2092.499

 

 

 

 

long-term borrowings

2698.849

2868.414

2160.105

Short term borrowings

764.777

971.580

969.568

Total borrowings

3463.626

3839.994

3129.673

Debt/Equity ratio

2.000

2.220

1.496

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4706.825

4815.110

5635.012

 

 

2.301

17.028

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4706.825

4815.110

5635.012

Profit

47.532

15.885

32.994

 

1.01%

0.33%

0.59%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

High Court Of Punjab And Haryana (Chandigarh)

Case Details For Case CP-193-2013

Diary Number

1102962

District

NEW-DELHI

Category

21-COMPANY PETITIONS

Main Case Detail

--

Party Detail

NNE PHARMAPLAN INDIA LTD V/S IOL CHEMICALS & PHARMACEUTICALS LTD

Advocate Name

VIKAS SINGH

List Type

LIQUIDATION

Status

PENDING

Next date

10-FEB-2015

 

Case Listing Details

Cause List Date

List Type:Sr. No.

Bench

10-OCT-2014

LIQUIDATION:18

HON'BLE MR. JUSTICE RAJESH BINDAL

08-JUL-2014

LIQUIDATION:11

HON'BLE MR. JUSTICE RAJIV NARAIN RAINA

01-APR-2014

LIQUIDATION:17

HON'BLE MR. JUSTICE RAJIV NARAIN RAINA

27-MAR-2014

LIQUIDATION:6

HON'BLE MR. JUSTICE RAJIV NARAIN RAINA

11-DEC-2013

NA:112

HON'BLE MR. JUSTICE SURYA KANT

Judgment Details For Case: CP-193-2013 

                                                          
Party Detail: NNE PHARMAPLAN INDIA LTD V/S IOL CHEMICALS & PHARMACEUTICALS LTD

Order Date

Order Type

Bench

10-OCT-14

Interim Order

HON'BLE MR. JUSTICE RAJESH BINDAL

11-DEC-13

Interim Order

HON'BLE MR. JUSTICE SURYA KANT

 

 

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10509239

29/10/2014 *

1,851,000,000.00

Punjab National Bank

Large Corporate Branch, 1st Floor,Bhagwati Tower, 
R K Road, Ludhiana, Punjab - 141003, INDIA

C32305484

2

10314198

13/03/2013 *

400,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21,, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE,, MUMBAI, Maharashtra - 40 
0005, INDIA

B70894365

3

10250399

02/02/2013 *

150,000,000.00

Allahabad Bank

I.I.F.B Cheema Chowk, Ludhiana, Punjab - 141003, INDIA

B68495779

4

10248563

23/06/2011 *

180,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21,, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE,, MUMBAI, Maharashtra - 40 
0005, INDIA

B16710824

5

10244239

11/01/2013 *

70,000,000.00

Oriental Bank of Commerce

Overseas Branch,Jandu Tower,, G.T. Road ,Miller Ganj,, Ludhiana, Punjab - 141003, INDIA

B67305797

6

10241454

29/12/2012 *

500,000,000.00

Punjab National Bank

Large Corporate Branch, 1st Floor,Bhagwati Tower, 
R.K. Road, Ludhiana, Punjab - 141003, INDIA

B66650565

7

10175807

21/09/2013 *

200,000,000.00

Oriental Bank of Commerce

Overseas Branch, Jandu Tower,, G. T. Road, Miller 
Ganj,, Ludhiana, Punjab - 141003, INDIA

B85776664

8

10168109

18/02/2013 *

190,400,000.00

State Bank of India

College Road,, Barnala, Barnala, Punjab - 148001, 
INDIA

B69053304

9

10158800

29/12/2012 *

300,000,000.00

Punjab National Bank

Large Corporate Branch, 1st Floor,Bhagwati Tower, 
R.K. Road, Ludhiana, Punjab - 141003, INDIA

B66648585

10

10147116

29/12/2012 *

59,600,000.00

Punjab National Bank

Large Corporate Branch, 1st Floor,Bhagwati Tower, 
R.K. Road, Ludhiana, Punjab - 141003, INDIA

B66652025

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Other loans and advances

 

 

Foreign Currency Convertible Bonds

420.698

380.725

From Related Parties

100.276

353.066

From Others

0.000

105.055

SHORT TERM BORROWINGS

 

 

Loan repayable on demand

 

 

From Banks

25.000

0.000

Total

545.974

838.846

 

 

PERFORMANCE REVIEW

 

The Company, during financial year 2013-14, has clocked a growth of 16.70% in gross revenue, which has grown to Rs.6260.400 Millions from the gross revenue of Rs.5364.300 Millions in the previous year. The profit before depreciation interest and tax (PBDIT) to net revenue has decreased from 18.92% to 17.18%. The Company has earned profit before tax (PBT) of Rs.50.800 Millions during the year under review against Rs.29.600 Millions during the previous year. Higher PBT is mainly due to increase in sale of the Company and improved in operation efficiency during the year.

 

AWARDS

 

The Company has been awarded with “1st prize in National Energy Conservation Award” in Drugs and Pharmaceuticals sector and with “2nd prize in National Energy Conservation Award” in Chemicals sector by the Ministry of Power, Government of India. The Company has been awarded the prize consecutively for eight years by the Government of India.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Indian Industrial Sector and Chemical Industry

 

The chemical industry, which includes basic chemicals and its products, petrochemicals, fertilizers, paints & varnishes, gases, soaps, perfumes and toiletries and pharmaceuticals is one of the most diversifi ed of all industrial sectors covering thousands of commercial products. It plays an important role in the overall development of the Indian economy. Rapid growth is expected in India as well, with predicted annual growth above 9 per cent per year in the period 2012 to 2014, and above 8 percent per year in the period 2015 to 2021.

 

With current initiatives of industry & government, the Indian chemical industry could grow at 11% p.a. to reach size of $224 billion by 2017. However, the industry could aspire to grow much more and its growth potential is limited only by its aspirations. In an optimistic scenario, high end–use demand based on increasing per capita consumption, improved export competitiveness and resultant growth impact for each sub-sector of the chemical industry could lead to an overall growth rate greater than 15% p.a. and a size of $ 290 billion by 2017.

 

Pharmaceutical Industry

 

India is among the most significant emerging markets for the global pharma industry, given that it will feature among the world’s top 10 sales markets by 2020. Currently, it is regarded as one of the fastest-growing pharma industries globally, primarily driven by a large population, evolving patient demographics, increasing health care expenditure, growing urbanization, rising life expectancy, and active private-sector participation.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2014

Rs. In Millions

 

Particulars

 

Quarter ended

Half Year ended

30.09.2014

30.06.2014

30.09.2014

Unaudited

Unaudited

Unaudited

Income from Operations

 

 

 

(a) Net sates/income from operations (Net of excise duty)

1212.405

1208.625

2421.030

(b) Other Operating Income

3.687

3.207

6.894

Total income from operations (net)

1216.092

1211.832

2427.924

Expenses

 

 

 

(a) Cost of materials consumed

942.341

814.638

1756.979

(b) Purchases of stock-in trade

0.000

0.000

0.000

(c) Changes in inventories of finished goods. work-in-progress and stock in trade

(29.086)

(70.625)

(99.711)

(d) Employee benefits expense

64.041

64.937

128.978

(e) Depreciation and Anmortisation Expenses

60.477

78.152

138.629

(f) Other Expenses

170.047

154.224

342.271

Total expenses

1207.820

1041.326

2249.146

Profit/ (Loss) from operations before other Income, finance costs and exceptional Items

8.272

170.506

178.778

Other Income

0.045

0.045

0.090

Profit/ (Loss) from operations before other income, finance costs and exceptional items

8.317

170.551

178.868

Finance Costs

151.457

151.467

302.924

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items

(143.140)

19.084

(124.056)

Exceptional items

0.000

0.000

0.000

Profit/ (Loss) from ordinary activities before tax

(143.140)

19.084

(124.056)

Tax expenses

(45.614)

6.572

(39.042)

Net Profit / (Loss) from ordinary activities after tax

(97.526)

12.512

(85.014)

Extraordinary item (net of tax expense)

0.000

0.000

0.000

Net Profit / (Loss) for the period

(97.526)

12.512

(85.014)

Paid up equity share capital (Face Value of Rs10/-

each)

393.116

381.616

393.116

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

 

 

 

Earnings per share (before extraordinary items) of Rs.10/- each (not annualised):

 

 

 

(a) Basic

(2.88)

0.42

(2.46)

(b) Diluted

(2.88)

0.42

(2.46)

(c) Cash

(2.71)

3.13

0.42

 

 

 

 

PARTICULARS OF SHAREHOLDING

 

 

 

Public Shareholding

 

 

 

- Number of shares

16912325

15762325

16912325

- Percentage of shareholding

43.02

41.30

43.02

Promoters and Promoter group shareholding

 

 

 

a) Pledged / Encumbered

 

 

 

- Number of shares

---

---

---

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

---

---

---

- Percentage of shares (as a % of the total Share Capital of the Company)

---

---

---

b) Non Encumbered

 

 

 

- Number of shares

22399266

22399266

22399266

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

100.00

100.00

100.00

- Percentage of shares (as a % of the total Share Capital of the Company)

56.98

58.70

56.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTOR COMPLAINTS

3 Months ended 30 September 2014

Pending at the beginning of the quarter

NIL

Received during the quarter

NIL

Disposed of during the quarter

NIL

Remaining unresolved at the end of the quarter

NIL

 

 

 

 

 

 

 

 

 

 

STATEMENT OF ASSETS AND LIABILITIES

 

SOURCES OF FUNDS

 

30.09.2014

(Unaudited)

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

393.116

(b) Reserves & Surplus

1682.653

(c) Money received against share warrants

77.000

Total Shareholders’ Funds (1) + (2)

2152.769

 

 

(2) Share Application money pending allotment

0.000

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

1918.960

(b) Deferred tax liabilities (Net)

77.444

(c) Other long term liabilities

343.459

(d) long-term provisions

3.606

Total Non-current Liabilities (3)

2343.469

(4) Current Liabilities

 

(a) Short term borrowings

1273.349

(b) Trade payables

905.342

(c) Other current liabilities

774.715

(d) Short-term provisions

0.678

Total Current Liabilities (4)

2954.084

 

 

TOTAL

7450.322

 

 

II.            ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

4336.558

(b) Non-current Investments

0.000

(c) Long-term Loan and Advances

126.930

(d) Other Non-current assets

68.662

Total Non-Current Assets

4532.150

(2) Current assets

 

(a) Current investments

0.000

(b) Inventories

1990.646

(c) Trade receivables

588.709

(d) Cash and cash equivalents

85.020

(e) Short-term loans and advances

253.797

(f) Other current assets

0.000

Total Current Assets

2918.172

 

 

TOTAL

7450.322

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED UNDER CLAUSES 41 OF THE LISTING AGREEMENT

(Rs. In Millions)

Particulars

 

Quarter Ended

Half Year Ended

30.09.2014

30.06.2013

30.09.2014

Unaudited

Unaudited

Unaudited

SEGMENT REVENUE

 

 

 

Chemicals

847.154

790.172

1637.326

Drugs

575.498

605.137

1180.635

Unallocated

1.849

5.263

7.112

TOTAL

1424.501

1400.572

2825.073

 

 

 

 

Less : Inter Segment Revenue (Net of Excise)

208.409

188.740

397.149

 

 

 

 

NET SALES / INCOME FROM OPERATION

1216.092

1211.832

2427.924

 

 

 

 

SEGMENT RESULTS

 

 

 

PROFIT/LOSS BEFORE TAX AND INTEREST FROM EACH SEGMENT

 

 

 

Chemicals

(95.461)

(11.325)

(106.786)

Drugs

100.828

178.003

278.831

TOTAL

5.367

166.678

172.045

 

 

 

 

Less :Interest

151.457

151.467

302.924

Less : Other Unallocable Expenses and Extra Ordinary Items Net of Unallocable Income

(2.950)

(3.873)

(6.823)

NET PROFIT (+) / LOSS(-) BEFORE TAX

(143.140)

19.084

(124.056)

 

 

 

 

CAPITAL EMPLOYED

 

 

 

Chemicals

808.623

1038.113

808.623

Drugs

1265.180

1125.192

1265.180

Unallocated (Including capital work in progress)

156.410

109.817

156.410

TOTAL

2230.213

2273.122

2230.213

 

Note:

 

  1. The above results have been reviewed by the Audit & Risk Management Committee and were considered and approved by the Board of the Directors at their meeting held on November 28, 2014.


2. Consequent to the enactment of the Companies Act, 2013 (the Act) and its applicability for accounting periods commencing from April 01, 2014, the Company has recalculated the remaining useful life of fixed assets in accordance with provisions of Schedule II to the Act. In case of Fixed assets which have already completed their useful life in terms of Schedule II of the Act, the carrying value (net of residual value) of such assets as at April 01, 2014 amounting to Rs. 10.208 Millions (net of deferred tax) has been adjusted to Retained Earnings and in case of other fixed assets the carrying value (net of residual value) is being depreciated as per straight line method over the recalculated remaining useful life. The depreciation and amortization expense charged for the quarter ended September 30, 2014 would have been lower by Rs. 22.301 Millions, had the company continued with the previously prescribed depreciation rates as per Schedule-XIV of Companies Act, 1956.


3. The Company has allotted on 4 July 2014, 11,50,000 equity shares of Rs 10/- each at a premium of Rs. 18 per share and 1,10,0000 warrants with an option to apply for one share of Rs. 10/- each at a premium of Rs. 18 per share for each warrant with in a period of 18 months from date of allotment to the non promoters. The company has also allotted 24,50,000 equity shares of Rs. 10/- each in November 2014 on exercise of option attached with warrants.

 


4. The Company has allotted on 28 November 2014, 58,93,911 equity shares of Rs 10/- each on conversion of US $ 7 million Zero Coupon Foreign Currency Convertible Bonds issued in May 2010. The paid up equity capital increased from 41761591 equity shares of Rs. 10/- each to 47655502 equity shares of Rs. 10/- each.


5. Previous period's figures have been regrouped / reclassified wherever necessary.


6. Limited review of the above unaudited financial results of the Company in term of Clause 41 of the Listing Agreement has been carried out by the Statutory Auditors of the Company.

 

 

FIXED ASSETS

 

  • Land and Buildings
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Buildings
  • Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.16

UK Pound

1

Rs.94.28

Euro

1

Rs.73.73

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.